UPL Limited
NSE:UPL.NS
557.6 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 90,670 | 140,780 | 98,870 | 101,700 | 89,630 | 165,690 | 136,790 | 125,070 | 108,210 | 155,920 | 112,970 | 105,670 | 85,150 | 125,200 | 91,260 | 89,390 | 78,330 | 108,740 | 88,920 | 78,170 | 79,060 | 82,970 | 49,210 | 42,570 | 41,340 | 56,910 | 41,940 | 37,700 | 37,230 | 53,413.6 | 39,195.6 | 35,406 | 35,102.3 | 44,343.5 | 30,963.4 | 28,014.6 | 30,639.9 | 35,183 | 30,471.9 | 26,623.2 | 27,566.8 | 32,181.2 | 26,468.7 | 23,316.4 | 24,557.9 | 26,960 | 22,942.4 | 18,560.2 | 22,221.5 |
Kosten van de omzet
| 65,170 | 108,390 | 63,230 | 52,320 | 39,300 | 103,820 | 64,540 | 57,810 | 46,640 | 83,080 | 51,540 | 52,210 | 37,030 | 72,580 | 41,170 | 45,090 | 35,490 | 65,140 | 44,270 | 38,650 | 42,750 | 51,540 | 22,230 | 18,760 | 18,390 | 29,020 | 19,070 | 16,560 | 16,470 | 27,719.3 | 18,023.6 | 16,645.1 | 16,004 | 22,898.5 | 13,979.5 | 13,669.3 | 15,018.3 | 19,463.9 | 15,413.2 | 12,947.8 | 13,197.3 | 17,887.2 | 13,243.7 | 11,628.6 | 12,273.7 | 14,979.5 | 11,553.6 | 9,397.3 | 11,415 |
Brutowinst
| 25,500 | 32,390 | 35,640 | 49,380 | 50,330 | 61,870 | 72,250 | 67,260 | 61,570 | 72,840 | 61,430 | 53,460 | 48,120 | 52,620 | 50,090 | 44,300 | 42,840 | 43,600 | 44,650 | 39,520 | 36,310 | 31,430 | 26,980 | 23,810 | 22,950 | 27,890 | 22,870 | 21,140 | 20,760 | 25,694.3 | 21,172 | 18,760.9 | 19,098.3 | 21,445 | 16,983.9 | 14,345.3 | 15,621.6 | 15,719.1 | 15,058.7 | 13,675.4 | 14,369.5 | 14,294 | 13,225 | 11,687.8 | 12,284.2 | 11,980.5 | 11,388.8 | 9,162.9 | 10,806.5 |
Brutowinstmarge
| 0.281 | 0.23 | 0.36 | 0.486 | 0.562 | 0.373 | 0.528 | 0.538 | 0.569 | 0.467 | 0.544 | 0.506 | 0.565 | 0.42 | 0.549 | 0.496 | 0.547 | 0.401 | 0.502 | 0.506 | 0.459 | 0.379 | 0.548 | 0.559 | 0.555 | 0.49 | 0.545 | 0.561 | 0.558 | 0.481 | 0.54 | 0.53 | 0.544 | 0.484 | 0.549 | 0.512 | 0.51 | 0.447 | 0.494 | 0.514 | 0.521 | 0.444 | 0.5 | 0.501 | 0.5 | 0.444 | 0.496 | 0.494 | 0.486 |
Onderzoek- en ontwikkelingskosten
| 0 | 10,760 | 0 | 0 | 0 | 10,930 | 0 | 0 | 0 | 8,790 | 0 | 0 | 0 | 7,720 | 0 | 0 | 0 | 6,960 | 0 | 0 | 0 | 4,170 | 0 | 0 | 0 | 3,340 | 0 | 0 | 0 | 3,150 | 0 | 0 | 0 | 2,550 | 0 | 0 | 0 | 37.4 | 0 | 0 | 0 | 115.9 | 0 | 0 | 0 | 183.2 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 14,430 | 0 | 0 | 0 | 14,730 | 0 | 0 | 0 | 14,720 | 0 | 0 | 0 | 15,940 | 0 | 0 | 0 | 11,280 | 0 | 0 | 0 | 8,390 | 0 | 0 | 0 | 5,850 | 0 | 0 | 0 | 5,876.5 | 0 | 0 | 0 | 7,250.4 | 0 | 0 | 0 | 3,755.3 | 0 | 0 | 0 | 1,424.7 | 0 | 0 | 0 | 1,224 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6,580 | 0 | 0 | 0 | 10,020 | 0 | 0 | 0 | 6,510 | 0 | 0 | 0 | 4,760 | 0 | 0 | 0 | 5,400 | 0 | 0 | 0 | 3,410 | 0 | 0 | 0 | 2,290 | 0 | 0 | 0 | 2,760 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | 1,390.2 | 0 | 0 | 0 | 5,968 | 0 | 0 | 0 | 4,512.4 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20,640 | 21,010 | 19,930 | 21,120 | 13,030 | 24,750 | 28,700 | 27,250 | 12,770 | 21,230 | 11,410 | 11,370 | 19,190 | 20,700 | 10,000 | 9,240 | 8,700 | 16,680 | 7,310 | 8,310 | 8,610 | 11,800 | 5,040 | 4,670 | 4,540 | 8,140 | 4,250 | 4,460 | 4,120 | 8,636.5 | 4,234.1 | 3,986.8 | 3,752.6 | 9,470.4 | 3,021.1 | 2,785.4 | 2,893.1 | 5,145.5 | 2,639.7 | 2,547.2 | 2,533.2 | 13,350.8 | 2,619.2 | 2,331.1 | 2,278 | 11,462.4 | 2,297.3 | 1,986.4 | 0 |
Overige kosten
| 980 | 1,260 | 1,510 | 1,050 | 1,010 | 2,110 | 1,150 | 780 | 730 | -850 | 700 | 470 | 480 | -1,730 | 670 | 750 | 670 | -760 | 200 | 240 | 390 | -1,690 | 370 | 320 | 1,230 | 1,180 | 1,190 | 760 | 1,010 | 1,461.1 | 1,287 | -469.8 | 82.6 | 886.2 | 805.3 | -241.9 | -271.6 | -173.2 | 111.6 | 104.7 | 158.5 | -767.2 | 500.7 | 281.5 | 264.7 | -837.7 | 292 | 261.8 | 275 |
Bedrijfskosten
| 20,640 | 21,010 | 38,100 | 39,820 | 40,140 | 38,670 | 48,070 | 45,160 | 43,690 | 43,340 | 41,030 | 38,090 | 35,370 | 30,440 | 32,950 | 31,550 | 31,020 | 27,140 | 28,900 | 30,210 | 29,620 | 21,590 | 18,640 | 17,230 | 16,230 | 17,550 | 16,270 | 15,600 | 14,840 | 16,299.6 | 15,287.5 | 14,553.8 | 13,802.3 | 14,624.2 | 11,968.5 | 10,226.8 | 10,832.1 | 8,909.8 | 10,398.6 | 9,961.7 | 10,177.1 | 8,043.2 | 9,617.9 | 8,397.3 | 8,581.4 | 7,389.5 | 8,319.6 | 6,721.9 | 7,596.8 |
Bedrijfsresultaat
| 4,860 | 11,380 | -4,440 | 6,070 | 9,560 | 25,450 | 24,170 | 19,370 | 17,550 | 29,610 | 20,650 | 14,790 | 12,750 | 22,180 | 17,140 | 12,750 | 11,820 | 16,460 | 15,750 | 9,310 | 6,690 | 9,840 | 8,340 | 6,580 | 6,720 | 10,340 | 6,600 | 5,540 | 5,920 | 9,394.7 | 5,884.5 | 4,207.1 | 5,296 | 6,820.8 | 5,015.4 | 4,118.5 | 4,789.5 | 6,809.3 | 4,660.1 | 3,713.7 | 4,192.4 | 6,250.8 | 3,607.1 | 3,290.5 | 3,702.8 | 4,591 | 3,069.2 | 2,441 | 3,209.7 |
Bedrijfsresultaat ratio
| 0.054 | 0.081 | -0.045 | 0.06 | 0.107 | 0.154 | 0.177 | 0.155 | 0.162 | 0.19 | 0.183 | 0.14 | 0.15 | 0.177 | 0.188 | 0.143 | 0.151 | 0.151 | 0.177 | 0.119 | 0.085 | 0.119 | 0.169 | 0.155 | 0.163 | 0.182 | 0.157 | 0.147 | 0.159 | 0.176 | 0.15 | 0.119 | 0.151 | 0.154 | 0.162 | 0.147 | 0.156 | 0.194 | 0.153 | 0.139 | 0.152 | 0.194 | 0.136 | 0.141 | 0.151 | 0.17 | 0.134 | 0.132 | 0.144 |
Totaal overige inkomsten en kosten netto
| -9,090 | -11,530 | -12,220 | -9,960 | -10,180 | -11,540 | -9,220 | -7,370 | -6,910 | -9,610 | -7,190 | -4,560 | -6,780 | -5,350 | -6,610 | -6,200 | -3,810 | -6,710 | -5,380 | -7,540 | -4,370 | -7,660 | -3,340 | -2,580 | -1,060 | -950 | -1,120 | -1,790 | -570 | -1,542.6 | -775.7 | -1,792.1 | -1,257.9 | -3,699.4 | -1,196.8 | -1,645.1 | -1,419 | -1,798.4 | -1,429.5 | -1,398.6 | -645.3 | -2,071.2 | -992.1 | -1,129 | -1,093.5 | -1,710.2 | -720.8 | -606.7 | -834.4 |
Inkomen voor belasting
| -4,230 | -150 | -16,660 | -3,890 | -620 | 13,910 | 14,950 | 12,000 | 10,640 | 20,000 | 13,460 | 10,230 | 5,970 | 16,830 | 10,530 | 6,550 | 8,010 | 9,750 | 10,370 | 1,770 | 2,320 | 2,180 | 5,000 | 4,000 | 5,660 | 9,390 | 5,480 | 3,750 | 5,350 | 7,852.1 | 5,108.8 | 2,415 | 4,038.1 | 3,121.4 | 3,818.6 | 2,473.4 | 3,370.5 | 5,010.9 | 3,230.6 | 2,315.1 | 3,547.1 | 4,179.6 | 2,615 | 2,161.5 | 2,609.3 | 2,880.8 | 2,348.4 | 1,834.3 | 2,375.3 |
Inkomen voor belasting ratio
| -0.047 | -0.001 | -0.169 | -0.038 | -0.007 | 0.084 | 0.109 | 0.096 | 0.098 | 0.128 | 0.119 | 0.097 | 0.07 | 0.134 | 0.115 | 0.073 | 0.102 | 0.09 | 0.117 | 0.023 | 0.029 | 0.026 | 0.102 | 0.094 | 0.137 | 0.165 | 0.131 | 0.099 | 0.144 | 0.147 | 0.13 | 0.068 | 0.115 | 0.07 | 0.123 | 0.088 | 0.11 | 0.142 | 0.106 | 0.087 | 0.129 | 0.13 | 0.099 | 0.093 | 0.106 | 0.107 | 0.102 | 0.099 | 0.107 |
Belastingkosten
| 720 | 1,100 | -590 | -960 | -1,640 | 3,110 | 1,350 | 2,310 | 590 | 2,650 | 1,670 | 2,490 | -1,520 | 3,220 | 1,090 | 1,120 | 1,430 | 2,110 | 1,990 | 660 | 120 | -310 | 280 | 1,160 | 520 | 1,660 | -140 | 750 | 480 | 561.6 | 464.1 | 426.6 | 26.1 | 786.4 | 725.7 | 770.2 | 691.4 | 497.4 | 598.3 | 461.7 | 882.7 | 435.6 | 521.3 | 577.5 | 682.5 | 186 | 685.2 | 457.4 | 703.1 |
Nettowinst
| -3,840 | 400 | -12,170 | -1,890 | 1,660 | 7,920 | 10,870 | 8,140 | 8,770 | 13,790 | 9,360 | 6,340 | 6,770 | 10,630 | 7,940 | 4,630 | 5,510 | 6,170 | 7,010 | 890 | 1,780 | 2,060 | 4,610 | 2,700 | 5,100 | 7,360 | 5,740 | 2,370 | 4,730 | 7,410.1 | 4,591.8 | 1,661.6 | 4,019.5 | 1,840.7 | 2,867.3 | 1,852.1 | 2,748.3 | 4,400.6 | 2,492.8 | 1,660.6 | 2,886.3 | 3,381.8 | 2,222.4 | 1,546.3 | 2,126.5 | 2,460.7 | 1,734.9 | 1,198 | 2,029.1 |
Nettowinstmarge
| -0.042 | 0.003 | -0.123 | -0.019 | 0.019 | 0.048 | 0.079 | 0.065 | 0.081 | 0.088 | 0.083 | 0.06 | 0.08 | 0.085 | 0.087 | 0.052 | 0.07 | 0.057 | 0.079 | 0.011 | 0.023 | 0.025 | 0.094 | 0.063 | 0.123 | 0.129 | 0.137 | 0.063 | 0.127 | 0.139 | 0.117 | 0.047 | 0.115 | 0.042 | 0.093 | 0.066 | 0.09 | 0.125 | 0.082 | 0.062 | 0.105 | 0.105 | 0.084 | 0.066 | 0.087 | 0.091 | 0.076 | 0.065 | 0.091 |
WPA (Winst Per Aandeel)
| -5.12 | 0.52 | -15.96 | -2.48 | 2.21 | 10.55 | 14.49 | 10.85 | 10.76 | 21.75 | 11.46 | 8.29 | 8.08 | 13.9 | 10.38 | 6.07 | 7.2 | 8.09 | 9.16 | 2.17 | 3.74 | 2.7 | 6.04 | 3.53 | 6.68 | 9.65 | 7.53 | 3.1 | 6.24 | 9.74 | 6.04 | 2.19 | 4.75 | 2.87 | 3.7 | 1.84 | 4.27 | 5.77 | 3.87 | 2.59 | 4.49 | 4.43 | 3.35 | 2.33 | 3.2 | 3.23 | 2.57 | 1.75 | 2.94 |
Verwaterde WPA
| -5.12 | 0.52 | -15.96 | -2.48 | 2.21 | 10.55 | 14.49 | 10.83 | 10.76 | 21.75 | 11.46 | 8.29 | 8.08 | 13.9 | 10.38 | 6.07 | 7.2 | 8.09 | 9.16 | 2.17 | 3.74 | 2.7 | 6.04 | 3.53 | 6.68 | 9.65 | 7.53 | 3.09 | 6.24 | 9.7 | 5.99 | 2.18 | 4.75 | 2.41 | 3.65 | 1.84 | 4.25 | 5.77 | 3.87 | 2.59 | 4.49 | 4.43 | 3.35 | 2.33 | 3.2 | 3.23 | 2.57 | 1.75 | 2.94 |
EBITDA
| 11,460 | 19,320 | 2,320 | 12,640 | 14,970 | 32,720 | 30,410 | 25,450 | 21,940 | 33,950 | 24,950 | 20,790 | 13,760 | 22,510 | 23,100 | 17,800 | 17,480 | 19,750 | 21,220 | 14,710 | 12,790 | 13,340 | 9,750 | 8,190 | 9,200 | 15,390 | 8,970 | 7,310 | 8,420 | 12,004.2 | 8,494.6 | 4,881.6 | 7,101.5 | 7,329 | 7,051.9 | 4,989.6 | 5,600.3 | 4,025.5 | 5,857.3 | 4,909.9 | 5,384.5 | 6,817.2 | 5,151.2 | 4,540.4 | 4,830.6 | 3,557.1 | 4,322.5 | 3,522.9 | 4,218.6 |
EBITDA ratio
| 0.126 | 0.137 | 0.023 | 0.124 | 0.167 | 0.197 | 0.222 | 0.203 | 0.203 | 0.218 | 0.221 | 0.197 | 0.162 | 0.18 | 0.253 | 0.199 | 0.223 | 0.182 | 0.239 | 0.188 | 0.162 | 0.161 | 0.198 | 0.192 | 0.223 | 0.27 | 0.214 | 0.194 | 0.226 | 0.225 | 0.217 | 0.138 | 0.202 | 0.165 | 0.228 | 0.178 | 0.183 | 0.114 | 0.192 | 0.184 | 0.195 | 0.212 | 0.195 | 0.195 | 0.197 | 0.132 | 0.188 | 0.19 | 0.19 |