UPL Limited
NSE:UPL.NS
557.6 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 60,360 | 59,670 | 57,970 | 47,970 | 67,240 | 28,270 | 28,590 | 28,800 | 10,575.1 | 10,005 | 10,161.4 | 15,432.2 | 6,959.8 | 15,658.6 | 15,777.7 | 5,538.6 | 4,946 | 4,604.2 | 4,157.9 | 335.961 |
Kortetermijnbeleggingen
| 2,610 | 5,260 | 11,500 | 700 | 680 | 1,380 | 450 | 220 | 20 | 0 | 0 | 2,837 | 1,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 62,970 | 64,930 | 69,470 | 48,670 | 67,920 | 29,650 | 29,040 | 29,020 | 10,575.1 | 10,005 | 10,161.4 | 18,269.2 | 8,209.8 | 15,658.6 | 15,777.7 | 5,538.6 | 4,946 | 4,604.2 | 4,157.9 | 335.961 |
Nettovorderingen
| 163,740 | 182,240 | 153,280 | 121,450 | 118,670 | 134,780 | 71,340 | 62,660 | 57,808.9 | 44,269 | 40,602.2 | 35,386.5 | 30,264.3 | 14,794.8 | 12,134.8 | 11,406 | 8,540.5 | 5,696.9 | 4,297.6 | 3,637.285 |
Voorraad
| 127,760 | 139,850 | 130,780 | 94,220 | 78,500 | 92,690 | 45,380 | 41,560 | 32,262.5 | 29,376 | 24,800.7 | 20,687 | 18,778.6 | 14,055.4 | 10,083.7 | 16,848.8 | 10,853.4 | 10,434.7 | 5,386.2 | 3,965.649 |
Overige vlottende activa
| 38,520 | 31,200 | 28,940 | 22,350 | 27,970 | 147,570 | 75,890 | 66,400 | 45.6 | 66.6 | 44.5 | 32.2 | 98.9 | 5,405.5 | 5,246.2 | 7,379.9 | 4,245.3 | 4,439.7 | 6,465.9 | 1,449.117 |
Totaal vlottende activa
| 392,990 | 420,280 | 396,950 | 300,700 | 292,420 | 269,910 | 150,310 | 136,980 | 100,692.1 | 83,716.6 | 75,608.8 | 74,374.9 | 57,351.6 | 49,914.3 | 43,242.4 | 41,173.3 | 28,585.2 | 25,175.5 | 20,307.6 | 9,388.012 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 108,140 | 102,670 | 92,590 | 80,440 | 72,970 | 58,190 | 39,640 | 31,160 | 25,203.3 | 21,049.8 | 17,693.9 | 15,668 | 13,951.4 | 10,458.2 | 10,240.3 | 10,343.6 | 8,104.4 | 6,949.2 | 5,541.6 | 5,620.276 |
Goodwill
| 201,840 | 198,980 | 183,640 | 176,890 | 182,410 | 150,500 | 4,320 | 4,190 | 14,627.4 | 14,493.3 | 12,123.7 | 12,766.9 | 11,410.3 | 5,482.2 | 4,811.5 | 4,729.9 | 4,693 | 3,971.6 | 975.6 | 0 |
Immateriële activa
| 110,230 | 113,660 | 110,650 | 111,480 | 118,570 | 128,130 | 13,600 | 13,280 | 11,421.8 | 10,595.9 | 10,669.4 | 10,233.4 | 9,924.2 | 7,926.4 | 3,076.4 | 3,420 | 3,195.6 | 7,815.4 | 4,351.2 | 4,142.61 |
Goodwill en immateriële activa
| 312,070 | 312,640 | 294,290 | 288,370 | 300,980 | 278,630 | 17,920 | 17,470 | 26,049.2 | 25,089.2 | 22,793.1 | 23,000.3 | 21,334.5 | 13,408.6 | 7,887.9 | 8,149.9 | 7,888.6 | 11,787 | 5,326.8 | 4,142.61 |
Langetermijnbeleggingen
| 21,050 | 15,780 | 10,820 | 5,810 | 5,580 | 7,060 | 9,820 | 3,560 | 4,900 | 7,636.3 | 7,372.8 | 4,577.5 | 5,445.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 35,950 | 26,610 | 20,760 | 16,660 | 16,550 | 7,310 | 5,290 | 6,700 | 2,135.8 | 1,377.7 | 994 | 1,300.8 | 996.8 | 809.4 | 665.2 | 765.3 | 563.1 | 21.9 | 413 | 627.573 |
Overige niet-vlottende activa
| 5,260 | 7,790 | 11,050 | 12,330 | 12,340 | 9,370 | 7,450 | 7,940 | 11,134.9 | 4,178.5 | 4,121.9 | 5,609.1 | 4,449.8 | 8,231.8 | 7,611.8 | 4,332.4 | 7,569.5 | 3,909.6 | 2,237 | 108.145 |
Totaal niet-vlottende activa
| 482,470 | 465,490 | 429,510 | 403,610 | 408,420 | 360,560 | 80,120 | 66,830 | 69,423.2 | 59,331.5 | 52,975.7 | 50,155.7 | 46,177.7 | 32,908 | 26,405.2 | 23,591.2 | 24,125.6 | 22,667.7 | 13,518.4 | 10,498.604 |
Totaal activa
| 875,460 | 885,770 | 826,790 | 704,310 | 700,830 | 630,480 | 230,430 | 203,810 | 170,115.3 | 143,048.1 | 128,584.5 | 124,530.6 | 103,529.3 | 82,822.3 | 69,647.6 | 64,764.5 | 52,710.8 | 47,843.2 | 33,826 | 19,886.616 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 156,840 | 176,140 | 165,520 | 125,250 | 102,330 | 94,230 | 56,750 | 48,750 | 38,666.4 | 32,589 | 27,094.4 | 21,252.9 | 15,094.2 | 11,384 | 9,795.5 | 9,805.7 | 8,370.1 | 8,534.5 | 3,540.3 | 2,459.415 |
Kortlopende schulden
| 47,860 | 31,200 | 44,780 | 16,800 | 14,290 | 27,570 | 7,650 | 10,110 | 20,510.5 | 15,865.1 | 10,952.3 | 13,910 | 10,119 | 0 | 76.9 | 425 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5,300 | 6,550 | 3,780 | 5,230 | 3,850 | 5,960 | 570 | 760 | 960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5,300 | 35,800 | 38,410 | 46,870 | 45,340 | 29,980 | 10,590 | 10,120 | 10,673.9 | 7,543 | 5,305.5 | 5,164.6 | 3,924.8 | 0 | 2,846.6 | 3,051 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 58,610 | 47,230 | 33,250 | 7,350 | 4,900 | 3,860 | 1,430 | 1,300 | 2,817.7 | 2,768.8 | 3,049.3 | 1,655.7 | 1,932.6 | 7,973.6 | 1,897.4 | 2,978.2 | 5,102.8 | 3,969.6 | 4,454.9 | 2,864.551 |
Totaal kortlopende verplichtingen
| 268,610 | 290,370 | 281,960 | 196,270 | 166,860 | 155,640 | 76,420 | 70,280 | 72,668.5 | 58,765.9 | 46,401.5 | 41,983.2 | 31,070.6 | 19,357.6 | 14,616.4 | 16,259.9 | 13,472.9 | 12,504.1 | 7,995.2 | 5,323.966 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 240,100 | 208,190 | 222,310 | 227,260 | 279,570 | 263,820 | 58,730 | 53,500 | 21,863.5 | 16,940.8 | 22,542.8 | 28,123.2 | 23,772.1 | 24,919.4 | 23,817.7 | 20,665 | 15,682.6 | 19,592.5 | 12,127.8 | 6,102.794 |
Uitgestelde opbrengsten niet-vlottend
| 9,580 | 209,740 | 220,740 | 8,360 | 690 | 1,560 | 0 | 0 | 5,162.1 | 6,466.8 | 3,591.7 | 2,696.4 | 1,868.4 | 373.7 | 375.3 | 676.5 | 862.3 | 694.6 | 924.2 | 493.839 |
Uitgestelde belastingverplichtingen niet-vlottend
| 24,060 | 24,620 | 24,750 | 26,620 | 27,770 | 29,420 | 880 | 1,690 | 2,083.8 | 1,823.2 | 1,806.7 | 1,170.3 | 939.5 | 731.3 | 780.1 | 338.1 | 253.6 | 49.5 | 3.8 | 37.33 |
Overige niet-vlottende verplichtingen
| 6,050 | -201,440 | -216,050 | 10 | 10 | 10 | 2,520 | 4,040 | 7 | 4.5 | 46.9 | 1,763 | 1,648.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 279,790 | 241,110 | 251,750 | 262,250 | 308,040 | 294,810 | 62,130 | 59,230 | 29,116.4 | 25,235.3 | 27,988.1 | 33,752.9 | 28,228.6 | 26,024.4 | 24,973.1 | 21,679.6 | 16,798.5 | 20,336.6 | 13,055.8 | 6,633.963 |
Totaal passiva
| 548,400 | 531,480 | 533,710 | 458,520 | 474,900 | 450,450 | 138,550 | 129,510 | 101,784.9 | 84,001.2 | 74,389.6 | 75,736.1 | 59,299.2 | 45,382 | 39,589.5 | 37,939.5 | 30,271.4 | 32,840.7 | 21,051 | 11,957.929 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 32,080 | 70,770 | 208,930 | 0 | 820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,500 | 1,500 | 1,530 | 1,530 | 1,530 | 1,020 | 1,020 | 1,010 | 857.2 | 857.2 | 857.2 | 885.2 | 923.6 | 923.6 | 879.1 | 879.1 | 439.3 | 375 | 375.5 | 369.079 |
Ingehouden winsten
| 181,890 | 203,410 | 153,950 | 163,610 | 140,700 | 123,060 | 59,270 | 43,030 | 42,341 | 31,391.4 | 22,123.3 | 15,547.2 | 9,475 | 16,503.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 276,430 | 31,250 | 15,330 | -32,080 | -52,290 | -43,580 | -28,110 | -24,390 | -22,376.2 | -19,288.3 | -19,419 | -16,634.3 | -14,711.8 | -13,108.9 | -12,286.2 | -12,348.4 | -11,228.8 | -11,312.9 | -4,479.8 | -4,421.717 |
Overige totale aandeelhoudersvermogen
| -211,750 | 62,280 | 75,800 | 43,720 | 32,100 | -142,980 | 59,510 | 53,500 | 47,085.4 | 45,643 | 48,912.7 | 46,654.1 | 46,044.3 | 32,942.3 | 41,325.2 | 38,198.9 | 33,169.1 | 25,891.5 | 16,878.9 | 11,919.197 |
Totaal eigen vermogen van aandeelhouders
| 248,070 | 298,440 | 246,610 | 208,860 | 192,810 | 146,450 | 91,690 | 73,970 | 67,907.4 | 58,603.3 | 52,474.2 | 46,452.2 | 41,731.1 | 37,260.5 | 29,918.1 | 26,729.6 | 22,379.6 | 14,953.6 | 12,774.6 | 7,866.559 |
Totaal eigen vermogen
| 327,060 | 354,290 | 293,080 | 245,790 | 225,930 | 180,030 | 91,880 | 74,300 | 68,330.4 | 59,046.9 | 54,194.9 | 48,794.5 | 44,230.1 | 37,440.3 | 30,058.1 | 26,825 | 22,439.4 | 15,002.5 | 12,775 | 7,928.687 |
Totaal passiva en aandeelhoudersvermogen
| 875,460 | 885,770 | 826,790 | 704,310 | 700,830 | 630,480 | 230,430 | 203,810 | 170,115.3 | 143,048.1 | 128,584.5 | 124,530.6 | 103,529.3 | 82,822.3 | 69,647.6 | 64,764.5 | 52,710.8 | 47,843.2 | 33,826 | 19,886.616 |