Unit Corporation
OTC:UNTC
55.16 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 8.949 | 11.509 | 16.104 | 57.437 | 28.835 | 28.017 | 134.65 | 59.335 | 55.818 | 80.093 | -52.705 | 61.727 | -2.805 | -10.115 | -0.591 | -9.172 | 46.163 | -215.565 | -803.674 | -335.74 | -207.789 | -8.017 | -2.282 | -76.905 | 21.123 | 8.15 | 7.865 | 89.155 | 3.705 | 9.059 | 15.929 | 1.683 | -24.022 | -72.136 | -41.149 | -309.337 | -205.281 | -274.389 | -248.354 | -42.551 | 67.522 | 54.36 | 56.945 | 51.301 | 34.232 | 59.007 | 40.206 | -56.547 | 46.586 | -19.302 | 52.439 | 51.661 | 53.36 | 49.819 | 41.027 | 43.665 | 34.491 | 32.175 | 36.153 | 28.513 | 31.449 | 32.031 | -147.493 | -119.848 | 92.281 | 94.128 | 77.064 | 72.149 | 64.061 | 65.566 | 64.482 | 81.182 | 81.265 | 74.817 | 74.913 | 84.46 | 57.638 | 39.614 | 30.73 | 29.934 | 24.65 | 20.184 | 15.507 | 11.751 | 12.763 | 11.691 | 13.984 | 6.786 | 3.708 | 5.108 | 2.642 | 9.915 | 15.631 | 18.048 | 19.172 | 15.454 | 9.685 | 5.627 | 3.578 | 3 | 0.6 | -0.8 | -1.3 | -0.4 | 0.6 | 1.3 | 0.7 | 3.7 | 2.1 | 1.4 | 3.9 | 3.6 | 1.9 | 1.6 | 1.2 | 2.1 | 0.9 | 0 | 1 | 0.6 | 1.6 | 1.4 | 1.2 | 1 | 0.9 | 0.8 | 1.2 | 0.2 | 0.5 | 0.1 | 0.3 | 0.2 | 0.6 | -0.2 | 2.3 | 0 | 0.7 | -0.4 | -0.3 | -0.1 | -0.6 | -0.7 | -0.2 |
Afschrijvingen & Amortisatie
| 0 | 3.856 | 4.102 | 5.688 | 3.769 | -21.123 | 3.891 | 3.691 | 20.452 | 16.931 | 11.27 | 64.326 | 15.744 | 16.834 | 17.972 | 20.846 | 25.878 | 155.015 | 821.002 | 275.573 | 295.774 | 60.601 | 62.126 | 243.605 | 58.557 | 65.818 | 57.066 | 209.257 | 56.337 | 40.93 | 46.932 | 208.353 | 92.821 | 149.892 | 56.116 | 354.83 | 412.067 | 513.34 | 103.59 | 404.943 | 71.401 | 64,962 | 88.432 | 333.907 | 90.202 | 62.205 | 77.156 | 319.021 | 75.181 | 197.929 | 79.047 | 280.451 | 63,875 | 62,986 | 61.577 | 205.124 | 63.295 | 41.703 | 43.313 | 177.166 | 0 | 0 | 54.958 | 67.476 | 62.945 | 59.757 | 54.734 | 54.143 | 50.161 | 47.19 | 44.617 | 47.644 | 42.782 | 39.3 | 37.34 | 34.774 | 28.495 | 26.151 | 24.874 | 23.698 | 21.881 | 19.56 | 17.886 | 14.648 | 13.514 | 12.518 | 11.103 | 10.868 | 10.476 | 9.078 | 8.235 | 9 | 10.672 | 8.909 | 8.061 | 8.573 | 8.292 | 7.277 | 6.804 | 6.9 | 5.6 | 5.3 | 5.6 | 5.7 | 5.9 | 5.6 | 5 | 4.8 | 4.3 | 3.9 | 4.2 | 3.8 | 3.4 | 3.2 | 3.6 | 3.6 | 3.2 | 3.1 | 3.2 | 2.8 | 2.8 | 2.7 | 2.5 | 2.4 | 2.4 | 2.2 | 2.3 | 2.2 | 2.2 | 2.3 | 2.1 | 3.2 | 2.1 | 2 | 2 | 2.2 | 2.6 | 2.6 | 2.7 | 2.5 | 2.2 | 2.2 | 2 |
Uitgestelde Inkomstenbelasting
| 2.689 | 3.385 | 4.902 | 0.54 | 0.19 | 27.021 | -74.836 | 0 | 0 | 0 | 0 | -44.209 | 0 | 0 | 0 | -44.118 | 0 | -6.455 | -2.508 | -77.964 | -50.763 | -1.874 | -0.444 | -23.245 | 6.744 | 2.029 | 3.607 | -79.767 | 1.769 | 6.379 | 13.936 | 1.95 | -14.599 | -42.842 | -15.718 | -169.112 | -121.437 | -165.14 | -150.643 | -10.517 | 35.802 | 25.844 | 26.156 | 23.166 | 19.749 | 35.165 | 22.652 | -35.147 | 27.268 | -9.696 | 33.105 | 31.327 | 37.352 | 31.458 | 25.414 | 34.495 | 29.917 | 16.105 | 20.155 | 28.172 | 11.091 | 18.495 | -89.761 | -72.501 | 38.172 | 45.594 | 29.812 | 25.973 | 24.695 | 16.904 | 12.939 | 16.682 | 21.361 | 11.032 | 14.192 | 22.281 | 13.828 | 12.14 | 9.417 | 15.405 | 13.708 | 10.916 | 8.935 | 6.583 | 7.678 | 7.022 | 7.604 | 5.981 | 2.599 | 2.951 | 1.49 | 9.043 | 6.288 | 7.68 | 7.293 | 9.461 | 5.405 | 3.403 | 2.038 | 1.7 | 0.6 | -0.5 | -0.7 | -0.2 | 0.4 | 0.8 | 0.4 | 2.1 | 1.2 | 1 | 2.3 | 2.2 | 1.2 | 0.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.588 | 1.321 | 0.871 | 3.652 | 1.479 | 1.008 | 1.408 | 0.959 | 1.873 | 2.848 | 1.038 | 0.661 | -0.082 | 0.26 | 0.09 | 0.162 | 2 | 1.611 | 2.568 | -4.095 | 5.84 | 6.053 | 5.134 | 5.502 | 5.324 | 5.464 | 6.609 | 5.269 | 4.412 | 4.362 | 3.704 | 3.148 | 2.961 | 2.905 | 4.798 | 8.954 | 0.185 | 6.466 | 5.863 | 6.54 | 6.125 | 6.211 | 5.444 | 4.665 | 5.998 | 6.003 | 4.651 | 4.685 | 4.293 | 4.286 | 3.692 | 3.523 | 3.754 | 3.74 | 3.286 | 3.464 | -0.873 | 4.16 | 3.316 | 10.708 | 0 | 0 | 0 | 15.863 | 0 | 0 | 0 | 9.254 | 0 | 0 | 0 | 6.785 | 0 | 0 | 0 | 3.488 | 0 | 0 | 0 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.832 | 3.3 | -4.781 | 4.01 | 3.256 | 2.962 | 5.985 | 2.189 | -12.686 | -1.405 | -4.393 | -11.705 | 5.482 | -0.694 | -8.197 | -9.553 | -2.166 | 39.438 | 10.742 | -9.705 | 35.928 | -6.86 | 0.912 | 19.75 | -9.993 | 34.155 | -41.32 | 12.897 | -1.694 | -9.129 | 0.703 | -29.382 | 8.642 | 20.618 | 34.364 | -28.678 | 27.378 | 6.38 | 44.005 | -40.383 | 29.212 | 9.944 | -54.764 | 3.971 | 31.634 | -25.556 | 26.346 | 13.615 | 42.622 | -7.162 | -22.929 | 22.583 | -7.658 | -11.724 | -13.492 | -38.455 | -11.918 | 3.316 | -17.363 | -30.597 | 29.676 | 41.126 | 69.508 | 2.322 | 7.272 | -43.089 | -6.928 | 27.288 | 32.398 | -41.715 | 4.289 | 10.406 | -21.571 | -44.587 | 12.912 | -12.735 | -12.32 | -32.989 | -10.373 | -18.481 | 0.683 | 1.024 | 0.301 | 1.584 | -6.807 | 4.333 | -7.228 | -7.943 | -3.495 | 1.022 | 10.087 | 1.174 | 8.351 | 3.783 | -11.668 | -3.855 | -10.843 | -4.282 | 0.919 | -8.7 | -0.1 | 0.4 | 3.5 | -1.9 | 1.3 | 0.2 | 7.5 | -3.5 | -1.4 | -1.8 | 5.8 | -2.2 | -2.4 | -2.4 | 0.2 | -0.1 | -2.6 | -2.2 | 0.3 | 0.5 | 1.5 | -5.5 | 1.7 | -4.5 | 1.7 | -1.1 | 0.5 | -1 | 0.6 | -0.5 | -0.3 | -2 | 0.3 | -1.7 | 2.2 | 0.3 | -0.3 | -1.1 | 3 | -0.2 | -0.4 | 1.3 | 0.3 |
Vorderingen
| 3.435 | 4.79 | 5.747 | 0.124 | 0.205 | 3.168 | 8.569 | 8.351 | 4.04 | -10.558 | -12.532 | -14.779 | -9.919 | -3.838 | -2.498 | -5.024 | 0.091 | -1.69 | 28.277 | -5.498 | 11.882 | 8.109 | 18.83 | 2.603 | -8.746 | -14.817 | 8.005 | 4.308 | -21.294 | -13.187 | -1.9 | -12.555 | -4.684 | -4.56 | 10.003 | 21.328 | 6.204 | 25.984 | 51.91 | -13.096 | -2.554 | 10.025 | -55.175 | 1.079 | 14.889 | -5.306 | -7.695 | 9.478 | 2.841 | 4.535 | -2.86 | -12.613 | -14.711 | -6.691 | -4.716 | -23.102 | -18.076 | -4.483 | -13.304 | -13.867 | 33.358 | 35.149 | 61.832 | -34.495 | 0 | 0 | -15.65 | 39.042 | 0 | 0 | 8.522 | 7.233 | 0 | 0 | 16.614 | -106.585 | 0 | 0 | 0 | -14.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.74 | 31.139 | 1.385 | -2.701 | -0.118 | 0.046 | 0.008 | 0.035 | 0.075 | -0.008 | -0.021 | -0.022 | 0.032 | -0.004 | -0.046 | 0.05 | 2.818 | -0.032 | -0.024 | 0.073 | -0.006 | -0.01 | -0.021 | 0.262 | 3.621 | 0.252 | 0.021 | -2.387 | 0.38 | -0.236 | -0.323 | 2.781 | -0.668 | -1.016 | -0.111 | -0.64 | 1.588 | -1.82 | -0.546 | 0.417 | -0.106 | -1.324 | -0.482 | 0.026 | 0.252 | 0.347 | -0.246 | 0.245 | 2.803 | 0.978 | -0.259 | -0.513 | -2.668 | 10.789 | -4.194 | -0.292 | 3.374 | 2.065 | -0.595 | 0.499 | 4.251 | -8.375 | 1.394 | -2.063 | -2.254 | 2.736 | -0.458 | -1.078 | -1.555 | 0.748 | -1.838 | -2.386 | 0.487 | -1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.228 | -2.706 | -4.446 | 1.231 | 2.335 | -2.946 | -1.058 | -3.06 | -8.293 | 4.012 | 4.107 | 10.791 | 14.629 | 1.764 | -4.043 | -8.73 | 0 | -10.535 | -12.341 | 16.048 | -1.232 | -9.526 | -20.848 | 41.139 | -14.464 | 55.235 | -55.638 | 16.951 | 1.149 | 11.459 | -7.735 | 0.46 | 2.863 | 13.064 | 11.013 | -15.874 | 11.895 | -13.196 | -3.131 | 3.007 | 13.293 | -0.155 | -11.43 | 15.395 | -1.899 | -21.113 | 23.332 | 21.94 | 16.834 | -6.852 | -21.735 | 29.375 | -4.315 | -10.172 | -15.952 | -0.989 | -9.97 | 1.08 | 0.966 | -4.931 | -10.704 | 7.363 | 1.204 | 3.685 | 0 | 0 | 2.119 | -7.296 | 0 | 0 | -15.877 | -32.577 | 0 | 0 | -20.177 | 15.897 | 0 | 0 | 0 | -1.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.831 | 1.216 | -6.082 | 2.655 | 0.716 | 2.74 | -1.526 | -3.102 | -8.433 | 5.141 | 4.032 | 0.023 | -30.367 | -0.005 | 1.045 | -4.529 | -2.303 | 51.655 | -5.229 | -20.33 | 25.286 | -5.422 | 2.952 | -24.024 | 13.221 | -6.217 | 6.263 | -11.18 | 18.483 | -7.377 | 10.265 | -17.281 | 10.473 | 12.135 | 13.086 | -37.753 | 9.027 | -6.429 | -2.387 | -30.674 | 18.709 | 0.397 | 9.06 | -11.835 | 19.66 | 0.974 | 11.349 | -19.391 | 24.767 | -4.299 | 1.249 | 5.927 | 12.692 | 5.621 | 7.15 | -14.616 | 15.781 | 6.965 | -5.27 | -14.602 | 6.044 | -1.127 | 6.985 | 35.8 | -3.517 | -38.895 | 6.895 | -7.832 | 30.333 | -41.12 | 11.145 | 31.499 | -13.196 | -45.981 | 18.538 | 80.207 | -15.056 | -32.531 | -9.295 | -0.967 | -0.065 | 2.862 | 2.687 | 1.097 | -5.48 | 4.333 | -7.228 | -7.943 | -3.495 | 1.022 | 10.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.382 | -0.928 | 5.765 | -45.992 | -5.065 | -2.922 | -13.698 | -28.063 | -32.272 | -56.152 | 90.6 | -19.257 | 47.866 | 54.21 | 39.002 | 17.85 | -43.712 | 22.511 | 1.782 | 201.877 | 12.959 | 0.52 | 11.632 | -57.483 | 0.087 | 0.431 | 4.819 | -142.015 | 3.208 | -0.198 | -15.552 | -143.384 | -0.757 | 3.566 | 32.302 | 208.805 | 10.964 | 10.64 | 405.848 | -158.566 | 13.937 | -64,856.291 | 1.247 | -243.64 | 1.258 | 1.404 | 8.649 | -66.856 | 1.158 | 1.03 | 2.593 | -198.941 | -63,803.467 | -62,920.988 | 3.393 | -142.117 | -8.783 | 0.641 | -5.907 | -146.057 | 41.512 | 44.3 | 4.437 | 271.534 | 4.009 | 5.208 | 4.108 | -0.615 | -1.288 | 2.701 | 2.379 | -5.596 | 2.277 | 2.074 | 1.492 | -4.349 | 0.844 | 0.557 | 1.246 | -0.749 | -3.322 | -0.122 | -0.017 | -1.266 | 0.609 | 0.656 | -1.028 | 0.581 | 0.175 | 0.013 | 0.185 | -0.219 | 0.037 | -1.594 | 2.813 | 0.352 | -0.251 | 0.42 | -0.51 | 0.2 | -0.2 | -0.2 | 0.4 | 0.5 | -0.1 | -0.1 | 0.3 | 0 | 0.9 | -0.7 | 0 | 0.6 | 0.2 | 0 | -0.4 | -1.8 | 0.2 | -0.1 | 0.2 | 0.8 | -1.1 | 0 | 0.5 | 1.5 | -0.6 | -0.9 | 0.1 | 1.7 | -0.3 | 0.8 | -1 | 0.3 | 1.4 | -0.2 | -0.4 | 0.8 | 0.2 | -0.1 | 0.1 | -0.2 | 0.4 | -1.2 | 1.2 |
Kasstroom uit Operationele Activiteiten
| 19.44 | 22.443 | 19.189 | 25.335 | 32.464 | 34.963 | 57.4 | 38.111 | 33.185 | 42.315 | 45.81 | 51.543 | 50.461 | 43.661 | 30.304 | 20.133 | 28.163 | -3.445 | 29.912 | 49.946 | 91.949 | 50.423 | 77.078 | 111.224 | 81.842 | 116.047 | 38.646 | 94.796 | 67.737 | 51.403 | 65.652 | 42.368 | 65.046 | 62.003 | 70.713 | 65.462 | 123.876 | 97.297 | 160.309 | 159.466 | 223.999 | 202.068 | 123.46 | 173.37 | 183.073 | 138.228 | 179.66 | 178.771 | 197.108 | 167.085 | 147.947 | 190.604 | 158.341 | 138.305 | 121.205 | 106.176 | 106.129 | 98.1 | 79.667 | 67.905 | 113.728 | 135.952 | 172.89 | 164.846 | 204.679 | 161.598 | 158.79 | 188.192 | 170.027 | 90.646 | 128.706 | 157.103 | 126.114 | 82.636 | 140.849 | 127.919 | 88.485 | 45.473 | 55.894 | 51.439 | 57.597 | 51.562 | 42.612 | 33.3 | 27.757 | 36.22 | 24.435 | 16.273 | 13.463 | 18.172 | 22.639 | 28.913 | 40.979 | 36.826 | 26.303 | 29.985 | 12.288 | 12.441 | 12.646 | 3.1 | 6.6 | 4.1 | 7.5 | 3.7 | 8.2 | 7.7 | 13.9 | 7.1 | 7.3 | 3.8 | 16.2 | 7.8 | 4.3 | 3.3 | 5.3 | 3.8 | 1.7 | 0.8 | 4.7 | 3.9 | 4.8 | -1.4 | 5.9 | 0.4 | 4.4 | 1 | 4.1 | 3.1 | 3 | 2.7 | 1.1 | 1.7 | 4.4 | -0.1 | 6.1 | 3.3 | 3.2 | 1 | 5.5 | 2 | 1.6 | 1.6 | 3.3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.725 | -4.403 | -3.442 | -7.036 | -5.256 | -2.834 | -8.886 | -6.627 | -7.285 | -7.69 | -8.784 | -9.188 | -13.444 | -5.639 | -2.034 | -2.459 | -3.741 | -6.276 | -17.738 | -42.019 | -118.348 | -125.864 | -124.087 | -171.429 | -113.945 | -145.551 | -45.327 | -104.39 | -61.932 | -115.745 | -45.144 | -32.155 | -30.376 | -48.147 | -76.035 | -77.604 | -112.456 | -138.16 | -233.412 | -300.692 | -266.17 | -222.969 | -197.266 | -191.41 | -173.274 | -146.373 | -192.927 | -175.687 | -811.283 | -181.026 | -192.87 | -186.995 | -238.023 | -183.877 | -169.669 | -240.832 | -118.277 | -111.981 | -105.563 | -70.36 | -52.974 | -77.422 | -115.904 | -254.501 | -248.801 | -145.355 | -159.504 | -172.926 | -82.493 | -149.628 | -112.403 | -247.031 | -84.86 | -131.743 | -82.709 | -168.706 | -108.676 | -66.36 | -47.121 | -44.923 | -101.483 | -43.296 | -124.324 | -65.382 | -23.676 | -23.441 | -18.663 | 0 | 0 | -14.221 | -14.967 | -24.515 | -25.951 | -33.553 | -24.32 | -24.356 | -15.152 | -12.432 | -8.507 | -10.9 | -45.3 | -5.4 | -6.7 | -8 | -11.1 | -11.7 | -22.9 | -15.9 | -14 | -6.9 | -8.3 | -10.7 | -11.5 | -6.2 | -5.7 | -5.7 | -4.5 | -5.5 | -4.9 | -18 | -4.3 | -2.8 | -3.1 | -3.7 | -4.3 | -2.2 | -1.7 | -2.1 | -1.2 | -4.7 | -2.8 | -2.9 | -9.3 | -2.4 | -2.8 | -4.1 | -2.8 | -4 | -6.4 | -5.5 | -5.6 | -1.8 | -4.1 |
Netto Overnames
| 0 | 3.208 | 1.853 | 51.838 | 0 | 12 | 4.797 | 10.119 | 52.262 | 6.02 | -10.119 | 8.16 | 56.072 | 10.816 | 4.462 | 0 | 0 | 0 | 0 | -16.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.429 | -55.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.388 | 1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.691 | 8 | 1.853 | 51.838 | 4.305 | 9.049 | 4.797 | -5.691 | 52.262 | 6.02 | 6.691 | -4.84 | 56.072 | 10.816 | 4.462 | 1.223 | 2.097 | 2.746 | 1.751 | 5.249 | 3.166 | 4.15 | 3.19 | 0.594 | 1.788 | 1.444 | 22.084 | 1.576 | 0.581 | 1.94 | 16.116 | 28.693 | 0.253 | 8.247 | 38.549 | 2.016 | 4.708 | 2.745 | 2.385 | 16.856 | 8.516 | 4.38 | 36.748 | 34.888 | 73.087 | 15.373 | 1.456 | -14.758 | 290.294 | 2.837 | 3.451 | 2.549 | 6.175 | 1.147 | 0.457 | 99.763 | 0.35 | -78.358 | 18.637 | 3.07 | 30.302 | 7.491 | 3.87 | 26.678 | -27.072 | 1.678 | 0.736 | 40.139 | -38.3 | 2.126 | 1.152 | 1.172 | -52.241 | 2.495 | 1.55 | 5.722 | -3.375 | 1.399 | 2.121 | 1.527 | 7.317 | 1.837 | 1.373 | 0.658 | 0.383 | -2.15 | 0.172 | -26.064 | -18.85 | 0.786 | 0.58 | 1.021 | 1.292 | 0.235 | 0.1 | 0.186 | 0.36 | 0.075 | 0.982 | 0.4 | 0.4 | 0.5 | 0.1 | 0.4 | 0.1 | 0.4 | -0.1 | 1.8 | 0.3 | 0.1 | -0.1 | 0.1 | 0.6 | 0.3 | 0.2 | 0.7 | 0.2 | 1.2 | 2.8 | 0.5 | 1.4 | 0.3 | 0 | 0.3 | 1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.9 | 4.8 | -5.7 | 1.4 | 0.2 | 0.3 | 0.1 | 0.5 | -0.1 | 0.9 | -0.3 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -5.034 | 6.805 | -1.589 | 44.802 | -0.951 | 18.215 | -4.089 | -2.199 | 44.977 | -1.67 | -12.212 | -14.028 | 42.628 | 5.177 | 2.428 | -1.236 | -1.644 | -3.53 | -15.987 | -36.77 | -115.182 | -121.714 | -120.897 | -170.835 | -112.157 | -144.107 | -23.243 | -102.814 | -61.351 | -113.805 | -29.028 | -3.462 | -30.123 | -39.9 | -37.486 | -75.588 | -107.748 | -135.415 | -231.027 | -283.836 | -257.654 | -218.589 | -160.518 | -156.522 | -100.187 | -131 | -191.471 | -190.445 | -520.989 | -178.189 | -189.419 | -184.446 | -231.848 | -182.73 | -169.212 | -142.457 | -116.539 | -190.339 | -86.926 | -67.29 | -22.672 | -69.931 | -112.034 | -227.823 | -275.873 | -143.677 | -158.768 | -132.787 | -120.793 | -147.502 | -111.251 | -193.215 | -137.101 | -129.248 | -81.159 | -162.984 | -112.051 | -64.961 | -45 | -43.396 | -94.166 | -41.459 | -122.951 | -64.724 | -23.293 | -25.591 | -18.491 | -26.064 | -18.85 | -13.435 | -14.387 | -23.494 | -24.659 | -33.318 | -24.22 | -24.17 | -14.792 | -12.357 | -7.525 | -10.5 | -44.9 | -4.9 | -6.6 | -7.6 | -11 | -11.3 | -22.9 | -14.1 | -13.7 | -6.8 | -8.4 | -10.6 | -10.9 | -5.9 | -5.5 | -5 | -4.3 | -4.3 | -2.1 | -17.5 | -2.9 | -2.5 | -3.1 | -3.4 | -3.3 | -2.3 | -1.6 | -2 | -0.9 | -4.6 | -1.9 | 1.9 | -15 | -1 | -2.6 | -3.8 | -2.7 | -3.5 | -6.5 | -4.6 | -5.9 | -1.9 | -4.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.1 | -35.844 | -41.878 | -21.067 | -46.056 | -23.046 | 3.965 | 26.541 | -16.802 | 23.183 | 72.142 | 39.015 | -25.294 | 17.613 | -148.655 | -31.246 | 7.897 | -6.413 | 36.158 | -11.746 | -55.14 | -34.984 | -21.868 | -32.947 | 13.278 | -16.073 | 38.089 | 70.533 | 122.753 | 33.433 | 16.51 | 18.667 | 0 | -82.683 | -7.349 | 11.918 | 11.379 | 323.818 | 10.905 | 41.832 | -34.146 | 73.444 | 44.281 | 47.371 | 23.221 | 9.779 | 93.088 | 6.912 | -48.522 | -90.95 | -66.076 | -60.445 | 84.38 | 45.2 | -13.8 | -4 | -33 | -59.485 | 56.417 | -17.632 | 32.228 | 13.978 | 46.563 | -60.441 | 35.392 | 31.334 | 11.462 | -11.882 | -14.323 | 32.286 | -4.862 | 79.899 | -11.882 | -7.701 | -5.914 | -6.606 | 9.508 | 4.5 | -3.597 | -8.529 | -7 | -9.91 | -3.314 | -2.776 | -6.448 | -0.05 | -2.75 | -4.547 | 3.3 | -10.855 | 0.647 | -0.947 | 2.6 | 3.9 | 2.3 | 10.5 | 6.6 | 6.7 | 0.8 | -5.6 | 2.9 | -2.9 | -0.7 | 0.2 | 0.7 | 0.8 | 2.7 | -1.4 | 13.6 | -1 | 0.5 | -1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 4.541 | 0 | 0 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | 0 | 0 | 0 | 0.574 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0.679 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0.282 | 0 | 0 | 0 | 0 | 0.369 | 1.815 | 0.323 | 0.033 | 0.054 | 0.414 | 0.191 | 0.077 | 0.072 | 0.029 | 0.625 | 0.073 | 0.569 | 0.042 | 0.517 | 0.062 | 0.044 | 0.161 | 0.219 | 42.14 | 0.029 | 0.03 | 0.393 | 0.2 | 0.009 | 0.108 | 0.096 | 0.003 | 0.066 | 0.285 | 0.255 | 0.065 | 0.052 | 0.047 | 0.086 | -0.4 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.636 | -1.094 | -0.512 | -0.93 | -0.106 | -0.043 | -0.108 | -1 | -14.158 | -13.276 | 0 | -32.083 | -10.834 | -9.048 | 0 | 0 | 0 | 0 | -0.043 | -0.078 | -0.007 | 0.037 | -4.11 | -0.041 | 0 | -4.947 | 0 | 0 | 0 | 0 | 0 | -0.376 | 0 | 0 | -0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.37 | -12.944 | -12.3 | -219.614 | -24.607 | -24.202 | -96.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.121 | 0 | 0.032 | 3.611 | -0.106 | -0.043 | 0.084 | -1 | -0.569 | 0 | -9.479 | -6.958 | -3.834 | -25.159 | 0.809 | 2.631 | -3.225 | -0.99 | -0.043 | 3.663 | -0.007 | 0.037 | 2.243 | -0.159 | -0.049 | 275.324 | 15.894 | 0 | 0 | 18.623 | -17.301 | 16.59 | 0 | 0 | 0 | -3.211 | 0 | 0.004 | 0 | 1.771 | 0.039 | 0.037 | 0.85 | 0.004 | 0.497 | 0.009 | 0.072 | 0.246 | 0.001 | 0.089 | 0 | 27.663 | 0 | 0.131 | 0.513 | 13.286 | 0.003 | -0.127 | 0.246 | 47.901 | 0.083 | 0 | 0.017 | -21.826 | 25.695 | -5.847 | 3.427 | -22.215 | 10.472 | 0 | 0 | 3.79 | -3.258 | 0 | 0 | -0.181 | -9.225 | 9.13 | 0.276 | 5.343 | 0 | 0 | 0 | -0.001 | 3.647 | -3.647 | 0 | 0 | 0 | 0 | 0 | 1.104 | -6.082 | 0 | 0 | 0.522 | 2.586 | 2.508 | -2.508 | 3 | 50.555 | 0.153 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 3.3 | 0.1 | 0 | 0 | 0.1 | -0.3 | 0.3 | -0.2 | -0.1 | -0.1 | 1.4 | 1.6 | 0.8 | -0.5 | -1.6 | -1.8 | 2.4 | 0.8 | -4.4 | 10.6 | -0.7 | -2.3 | 1.1 | 0.4 | 1.9 | 1.2 | 3.7 | 1.2 | 2.5 | 0.2 |
Kasstroom uit Financieringsactiviteiten
| -15.127 | -14.038 | -12.78 | -216.003 | -24.713 | -24.245 | -96.374 | -1 | -14.727 | -13.276 | -9.479 | -22.941 | -50.512 | -67.037 | -20.258 | -43.425 | -26.271 | 2.975 | 26.498 | -13.217 | 23.176 | 68.069 | 41.258 | -25.494 | 17.564 | 131.616 | -15.352 | 7.897 | -6.413 | 54.781 | -29.047 | -38.926 | -34.984 | -21.868 | -33.323 | 10.067 | -16.073 | 38.093 | 70.533 | 124.524 | 33.472 | 16.547 | 19.517 | 0.004 | -82.186 | -7.34 | 11.99 | 11.625 | 323.819 | 10.994 | 41.832 | -6.483 | 73.444 | 44.412 | 47.884 | 36.507 | 9.782 | 92.961 | 7.158 | -0.621 | -90.867 | -66.076 | -60.428 | 62.554 | 71.264 | -17.832 | -0.25 | -55.182 | -48.959 | 56.831 | -17.441 | 36.095 | 10.792 | 46.592 | -59.816 | 35.284 | 22.678 | 20.634 | -11.089 | -8.918 | 32.33 | -4.701 | 80.118 | 30.257 | -4.025 | -9.531 | -6.213 | 9.708 | 4.509 | -3.489 | -8.433 | -6.014 | -16.101 | -3.029 | -2.521 | -5.861 | 2.588 | -0.195 | -6.969 | 5.9 | 39.7 | 0.8 | -0.9 | 2.6 | 4 | 2.2 | 10.5 | 6.6 | 6.7 | 0.8 | -5.5 | 2.8 | 6.5 | 2.6 | 0.3 | 0.7 | 0.8 | 2.8 | -1.7 | 13.9 | -1.2 | 0.4 | -1.3 | 1.4 | 1.6 | 0.8 | -0.5 | -1.6 | -1.8 | 2.4 | 0.8 | -4.4 | 10.6 | -0.7 | -2.3 | 1.1 | 0.4 | 1.9 | 1.2 | 3.7 | 1.2 | 2.5 | 0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 3.9 | 2.8 | 3.6 | 9 | 7 | 6.4 | 3 | -7.8 | 0 | 6.6 | 0 | 0.2 | 1.2 | 2.6 | 3.5 | -2.6 | 13.6 | -1.9 | 3.9 | -2.8 | 3 | -1.1 | 1.3 | -2.5 | -1.1 | -2.1 | 1.9 | 0 | -3.6 | 0 | 1.1 | -3.5 | 0.5 | -0.5 | 2.5 | 1 | 2.6 | 4.3 | 0.3 | 0.8 |
Netto Kasstroomverandering
| -0.72 | 15.209 | 4.82 | -145.866 | 6.8 | 28.933 | -43.063 | 34.912 | 63.435 | 27.369 | 24.119 | 14.574 | 42.577 | -18.199 | 12.474 | -24.528 | 33.188 | -4 | 40.423 | -0.041 | -0.057 | -3.222 | -2.561 | -85.105 | -12.751 | 103.556 | 0.051 | -0.121 | -0.027 | -7.621 | 7.577 | -0.02 | -0.061 | 0.235 | -0.096 | -0.059 | 0.055 | -0.025 | -0.185 | 0.154 | -0.183 | 0.026 | -17.541 | 16.852 | 0.7 | -0.112 | 0.179 | -0.049 | -0.062 | -0.11 | 0.36 | -0.325 | -0.063 | -0.013 | -0.123 | 0.226 | -0.628 | 0.722 | -0.101 | -0.006 | 0.189 | -0.055 | 0.428 | -0.423 | 0.07 | 0.089 | -0.228 | 0.223 | 0.275 | -0.025 | 0.014 | -0.017 | -0.195 | -0.02 | -0.126 | 0.219 | -0.888 | 1.146 | -0.195 | -0.875 | -4.239 | 5.402 | -0.221 | -1.167 | 0.439 | 1.098 | -0.269 | -0.083 | -0.878 | 1.248 | -0.181 | -0.595 | 0.219 | 0.479 | -0.438 | -0.046 | 0.084 | -0.111 | -1.848 | -1.4 | 1.4 | 0 | 0 | 2.6 | 4 | 2.2 | 10.5 | 6.6 | 6.7 | 0.8 | -5.5 | 0 | 6.5 | 0 | 0.3 | 0.7 | 0.8 | 2.8 | -1.7 | 13.9 | -1.2 | 0.4 | -1.3 | 1.4 | 1.6 | 0.8 | -0.5 | -1.6 | -1.8 | 2.4 | 0 | -4.4 | 0 | -0.7 | -2.3 | 1.1 | 0.4 | 1.9 | 1.2 | 3.7 | 1.2 | 2.5 | 0.2 |
Kaspositie aan het Einde van de Periode
| 80.088 | 80.808 | 65.599 | 60.779 | 206.645 | 199.845 | 170.912 | 213.975 | 179.063 | 115.628 | 88.259 | 64.14 | 49.566 | 6.989 | 25.188 | 45.654 | 70.182 | 36.994 | 40.994 | 0.571 | 0.612 | 0.669 | 3.891 | 6.452 | 91.557 | 104.308 | 0.752 | 0.701 | 0.822 | 0.849 | 8.47 | 0.893 | 0.913 | 0.974 | 0.739 | 0.835 | 0.894 | 0.839 | 0.864 | 1.049 | 0.895 | 1.078 | 1.052 | 18.593 | 1.741 | 1.041 | 1.153 | 0.974 | 1.023 | 1.085 | 1.195 | 0.835 | 1.16 | 1.223 | 1.236 | 1.359 | 1.133 | 1.761 | 1.039 | 1.14 | 1.146 | 0.957 | 1.012 | 0.584 | 1.007 | 0.937 | 0.848 | 1.076 | 0.853 | 0.578 | 0.603 | 0.589 | 0.606 | 0.801 | 0.821 | 0.947 | 0.728 | 1.616 | 0.47 | 0.665 | 1.54 | 5.779 | 0.377 | 0.598 | 1.765 | 1.326 | 0.228 | 0.497 | 0.58 | 1.458 | 0.21 | 0.391 | 0.986 | 0.767 | 0.288 | 0.726 | 0.772 | 0.688 | 0.799 | 0.5 | 1.9 | 0 | 0.4 | 2.6 | 4 | 2.2 | 11 | 6.6 | 6.7 | 0.8 | -5 | 0 | 6.5 | 0 | 0.8 | 0.7 | 0.8 | 2.8 | 1 | 13.9 | -1.2 | 0.4 | 2.5 | 1.4 | 1.6 | 0.8 | 0.6 | -1.6 | -1.8 | 2.4 | 0.8 | -4.4 | 0 | -0.7 | -0.2 | 1.1 | 0.4 | 1.9 | 2.2 | 3.7 | 1.2 | 2.5 | 1.6 |