Unit Corporation
OTC:UNTC
55.16 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 327.293 | 545.525 | 638.716 | 410.485 | 674.634 | 843.281 | 739.64 | 602.177 | 854.231 | 1,572.944 | 1,351.85 | 1,315.123 | 1,208.371 | 881.845 | 709.898 | 1,358.093 | 1,158.754 | 1,162.385 | 885.608 | 519.203 | 302.584 | 187.636 | 259.179 | 200.091 | 97.5 | 93.3 | 91.9 | 72.1 | 53.1 | 87.2 | 72.1 | 56.2 | 69.8 | 62.3 | 39.3 | 31.3 | 28.6 | 26.2 | 46 |
| Kosten van de omzet
| 191.498 | 285.268 | 439.907 | 462.281 | 660.301 | 674.501 | 618.129 | 554.3 | 835.765 | 1,252.958 | 1,005.57 | 943.77 | 576.029 | 414.324 | 315.722 | 579.612 | 521.665 | 483.836 | 419.718 | 279.233 | 163.931 | 112.132 | 113.202 | 103.805 | 61.3 | 57.7 | 49.3 | 37.3 | 29.7 | 23.2 | 22 | 18.1 | 22.2 | 27.6 | 28.1 | 25.1 | 22.3 | 12 | 35.7 |
| Brutowinst
| 135.795 | 260.257 | 198.809 | -51.796 | 14.333 | 168.78 | 121.511 | 47.877 | 18.466 | 319.986 | 346.28 | 371.353 | 632.342 | 467.521 | 394.176 | 778.481 | 637.089 | 678.549 | 465.89 | 239.97 | 138.653 | 75.504 | 145.977 | 96.286 | 36.2 | 35.6 | 42.6 | 34.8 | 23.4 | 64 | 50.1 | 38.1 | 47.6 | 34.7 | 11.2 | 6.2 | 6.3 | 14.2 | 10.3 |
| Brutowinstmarge
| 0.415 | 0.477 | 0.311 | -0.126 | 0.021 | 0.2 | 0.164 | 0.08 | 0.022 | 0.203 | 0.256 | 0.282 | 0.523 | 0.53 | 0.555 | 0.573 | 0.55 | 0.584 | 0.526 | 0.462 | 0.458 | 0.402 | 0.563 | 0.481 | 0.371 | 0.382 | 0.464 | 0.483 | 0.441 | 0.734 | 0.695 | 0.678 | 0.682 | 0.557 | 0.285 | 0.198 | 0.22 | 0.542 | 0.224 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 22.577 | 24.644 | 24.915 | 49.468 | 38.246 | 38.707 | 38.087 | 33.337 | 35.345 | 42.023 | 38.323 | 33.086 | 30.055 | 26.152 | 24.011 | 25.419 | 22.036 | 18.69 | 14.343 | 11.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 22.577 | 24.644 | 24.915 | 49.468 | 38.246 | 38.707 | 38.087 | 33.337 | 35.345 | 42.023 | 38.323 | 33.086 | 30.055 | 26.152 | 24.011 | 25.419 | 22.036 | 18.69 | 14.343 | 11.987 | 9.222 | 8.712 | 8.476 | 6.56 | 5.1 | 4.9 | 4.6 | 4.1 | 3.9 | 47.5 | 35.6 | 25.7 | 32.6 | 22 | 3 | 0 | 2.3 | 1.9 | 2.5 |
| Overige kosten
| -49.95 | 2.9 | -0.597 | 134.683 | -0.236 | 0.022 | 0.021 | 0.307 | 0.045 | -0.07 | -0.175 | 0.121 | 0 | 0 | 176.111 | 244.213 | 195.28 | 166.33 | 113.437 | 82.158 | 50.987 | 38.022 | 36.004 | 30.491 | 23.4 | 22.2 | 17.2 | 14 | 13.1 | 10.8 | 9.3 | 8.8 | 9.3 | 10.1 | 8.9 | 7.5 | 8.2 | 16.4 | 12.3 |
| Bedrijfskosten
| -27.373 | 24.644 | 24.915 | 49.468 | 38.246 | 38.707 | 38.087 | 33.337 | 35.345 | 42.023 | 38.323 | 33.086 | 309.173 | 230.3 | 200.122 | 552.902 | 217.316 | 185.02 | 127.78 | 94.145 | 60.209 | 46.734 | 44.48 | 37.051 | 28.5 | 27.1 | 21.8 | 18.1 | 17 | 58.3 | 44.9 | 34.5 | 41.9 | 32.1 | 11.9 | 7.5 | 10.5 | 18.3 | 14.8 |
| Bedrijfsresultaat
| 163.168 | 243.98 | 294.536 | -101.264 | 325.507 | -17.107 | 83.751 | -144.483 | -1,658.736 | 210.233 | 325.033 | 54.661 | 323.169 | 237.221 | 194.054 | 225.579 | 419.773 | 493.529 | 338.11 | 145.825 | 78.444 | 28.77 | 101.497 | 59.235 | 7.7 | 8.5 | 20.8 | 16.7 | 6.4 | 5.7 | 5.2 | 3.6 | 5.7 | 2.6 | -0.7 | -1.3 | -4.2 | -4.1 | -4.5 |
| Bedrijfsresultaat ratio
| 0.499 | 0.447 | 0.461 | -0.247 | 0.482 | -0.02 | 0.113 | -0.24 | -1.942 | 0.134 | 0.24 | 0.042 | 0.267 | 0.269 | 0.273 | 0.166 | 0.362 | 0.425 | 0.382 | 0.281 | 0.259 | 0.153 | 0.392 | 0.296 | 0.079 | 0.091 | 0.226 | 0.232 | 0.121 | 0.065 | 0.072 | 0.064 | 0.082 | 0.042 | -0.018 | -0.042 | -0.147 | -0.156 | -0.098 |
| Totaal overige inkomsten en kosten netto
| 40.261 | -101.106 | -125.709 | -266.413 | -33.023 | -36.656 | -23.581 | -62.335 | -5.573 | 12.706 | -23.564 | -297.622 | -4.167 | 11.174 | -176.65 | 0 | -6.362 | -5.273 | -3.437 | -2.695 | -0.693 | -0.228 | -2.818 | -3.963 | -4.62 | -4.55 | -3 | -3.4 | -3.3 | 0.8 | 0.1 | -0.8 | -1.3 | -1.8 | 0 | 0.3 | -31.3 | -9.1 | -1.7 |
| Inkomen voor belasting
| 203.429 | 142.874 | 48.389 | -919.544 | -686.154 | -53.763 | 60.17 | -206.818 | -1,664.309 | 222.939 | 301.469 | 39.402 | 319.002 | 237.221 | -87.726 | 225.579 | 413.411 | 488.256 | 334.673 | 143.13 | 77.751 | 27.796 | 98.679 | 55.272 | 2.6 | 3.7 | 17.8 | 13.3 | 3.1 | 6.5 | 5.3 | 2.8 | 4.4 | 0.8 | 0 | -1 | -35.5 | -13.2 | -6.2 |
| Inkomen voor belasting ratio
| 0.622 | 0.262 | 0.076 | -2.24 | -1.017 | -0.064 | 0.081 | -0.343 | -1.948 | 0.142 | 0.223 | 0.03 | 0.264 | 0.269 | -0.124 | 0.166 | 0.357 | 0.42 | 0.378 | 0.276 | 0.257 | 0.148 | 0.381 | 0.276 | 0.027 | 0.04 | 0.194 | 0.184 | 0.058 | 0.075 | 0.074 | 0.05 | 0.063 | 0.013 | 0 | -0.032 | -1.241 | -0.504 | -0.135 |
| Belastingkosten
| -45.51 | 0.333 | 0.173 | -14.932 | -132.326 | -13.996 | -57.678 | -71.194 | -626.948 | 86.663 | 116.723 | 16.226 | 123.135 | 90.737 | -32.226 | 81.954 | 147.153 | 176.079 | 122.231 | 53.458 | 28.887 | 9.552 | 35.913 | 20.928 | 1.1 | 1.5 | 6.7 | 5 | -0.7 | 0.9 | 1.3 | 2.5 | 1.5 | 0.2 | 0.9 | 0.3 | 0.1 | -4.8 | -3.4 |
| Nettowinst
| 248.939 | 148.369 | 48.216 | -949.152 | -553.828 | -45.288 | 117.848 | -135.624 | -1,037.361 | 136.276 | 184.746 | 23.176 | 195.867 | 146.484 | -55.5 | 143.625 | 266.258 | 312.177 | 212.442 | 90.275 | 50.189 | 18.244 | 62.766 | 34.344 | 1.5 | 2.2 | 11.1 | 8.3 | 4 | 4.8 | 3.9 | 1.1 | 2.9 | 0.6 | -1.6 | -1.6 | -35.6 | -8.4 | -2.8 |
| Nettowinstmarge
| 0.761 | 0.272 | 0.075 | -2.312 | -0.821 | -0.054 | 0.159 | -0.225 | -1.214 | 0.087 | 0.137 | 0.018 | 0.162 | 0.166 | -0.078 | 0.106 | 0.23 | 0.269 | 0.24 | 0.174 | 0.166 | 0.097 | 0.242 | 0.172 | 0.015 | 0.024 | 0.121 | 0.115 | 0.075 | 0.055 | 0.054 | 0.02 | 0.042 | 0.01 | -0.041 | -0.051 | -1.245 | -0.321 | -0.061 |
| WPA (Winst Per Aandeel)
| 25.68 | 15.03 | 4.23 | -79.1 | -10.48 | -0.87 | 2.31 | -2.71 | -21.12 | 2.8 | 3.83 | 0.48 | 4.11 | 3.1 | -1.18 | 3.08 | 5.74 | 6.75 | 4.62 | 1.97 | 1.15 | 0.47 | 1.75 | 0.96 | 0.1 | 0.09 | 0.46 | 0.37 | 0.19 | 0.23 | 0.19 | 0.05 | 0.14 | 0.03 | -0.08 | -0.08 | -2.39 | -0.95 | -0.38 |
| Verwaterde WPA
| 25.32 | 14.78 | 4.19 | -79.1 | -10.48 | -0.87 | 2.28 | -2.71 | -21.12 | 2.78 | 3.8 | 0.48 | 4.08 | 3.09 | -1.18 | 3.06 | 5.71 | 6.72 | 4.6 | 1.97 | 1.15 | 0.47 | 1.73 | 0.95 | 0.1 | 0.09 | 0.45 | 0.36 | 0.19 | 0.23 | 0.18 | 0.05 | 0.14 | 0.03 | -0.08 | -0.08 | -2.39 | -0.95 | -0.38 |
| EBITDA
| 223.197 | 169.262 | 140.605 | -747.975 | 251.66 | 280.437 | 292.681 | 196.376 | 365.661 | 762.237 | 641.864 | 657.288 | 602.752 | 441.369 | 89.979 | 471.795 | 615.884 | 660.595 | 452.404 | 228.85 | 130.227 | 67.427 | 138.139 | 90.181 | 31.1 | 30.7 | 38 | 30.7 | 19.5 | 16.5 | 14.5 | 12.4 | 15 | 12.7 | 8.2 | 6.2 | 4 | 12.3 | 7.8 |
| EBITDA ratio
| 0.682 | 0.486 | 0.562 | 0.108 | 0.891 | 0.333 | 0.092 | 0.326 | 1.871 | 0.201 | 0.468 | 0.474 | 0.498 | 0.501 | 0.523 | 0.346 | 0.532 | 0.568 | 0.511 | 0.441 | 0.43 | 0.359 | 0.526 | 0.445 | 0.319 | 0.329 | 0.413 | 0.426 | 0.367 | 0.18 | 0.2 | 0.235 | 0.208 | 0.205 | 0.209 | 0.188 | 1.157 | 0.714 | 0.148 |