Unit Corporation
OTC:UNTC
55.16 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80.088 | 80.808 | 65.599 | 60.779 | 206.645 | 199.845 | 170.912 | 213.975 | 179.063 | 115.628 | 88.259 | 64.14 | 49.566 | 6.989 | 25.188 | 12.145 | 29.784 | 36.994 | 40.994 | 0.571 | 0.612 | 0.669 | 3.891 | 6.452 | 91.557 | 104.308 | 0.752 | 0.701 | 0.822 | 0.849 | 8.47 | 0.893 | 0.913 | 0.974 | 0.739 | 0.835 | 0.894 | 0.839 | 0.864 | 1.049 | 0.895 | 1.078 | 1.052 | 18.593 | 1.741 | 1.041 | 1.153 | 0.974 | 1.023 | 1.085 | 1.195 | 0.835 | 1.16 | 1.223 | 1.236 | 1.359 | 1.133 | 1.761 | 1.039 | 1.14 | 1.146 | 0.957 | 1.012 | 0.584 | 1.007 | 0.937 | 0.848 | 1.076 | 0.853 | 0.578 | 0.603 | 0.589 | 0.606 | 0.801 | 0.821 | 0.947 | 0.728 | 1.616 | 0.47 | 0.665 | 1.54 | 5.779 | 0.377 | 0.598 | 1.765 | 1.326 | 0.228 | 0.497 | 0.58 | 1.458 | 0.21 | 0.391 | 0.986 | 0.767 | 0.288 | 0.726 | 0.772 | 0.688 | 0.799 | 0.5 | 1.9 | 0.5 | 0.4 | 0.4 | 1.7 | 0.6 | 2 | 0.5 | 1 | 0.7 | 2.9 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 1.1 | 2.9 | 3.6 | 2.7 | 2.5 | 1.7 | 5.2 | 3.8 | 5.3 | 2.6 | 3.2 | 1.1 | 1.5 | 1.2 | 0.7 | 0.8 | 1.4 | 1.5 | 3.3 | 2.1 | 1.4 | 0.7 | 1.3 | 1 | 0 | 3 | 0.9 | 1.4 | 1.9 | 2.9 | 2.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 80.088 | 80.808 | 65.599 | 60.779 | 206.645 | 199.845 | 170.912 | 213.975 | 179.063 | 115.628 | 88.259 | 64.14 | 49.566 | 6.989 | 25.188 | 12.145 | 29.784 | 36.994 | 40.994 | 0.571 | 0.612 | 0.669 | 3.891 | 6.452 | 91.557 | 104.308 | 0.752 | 0.701 | 0.822 | 0.849 | 8.47 | 0.893 | 0.913 | 0.974 | 0.739 | 0.835 | 0.894 | 0.839 | 0.864 | 1.049 | 0.895 | 1.078 | 1.052 | 18.593 | 1.741 | 1.041 | 1.153 | 0.974 | 1.023 | 1.085 | 1.195 | 0.835 | 1.16 | 1.223 | 1.236 | 1.359 | 1.133 | 27.617 | 1.039 | 1.14 | 1.146 | 0.957 | 1.012 | 0.584 | 1.007 | 0.937 | 0.848 | 1.076 | 0.853 | 0.578 | 0.603 | 0.589 | 0.606 | 0.801 | 0.821 | 0.947 | 0.728 | 1.616 | 0.47 | 0.665 | 1.54 | 5.779 | 0.377 | 0.598 | 1.765 | 1.326 | 0.228 | 0.497 | 0.58 | 1.458 | 0.21 | 0.391 | 0.986 | 0.767 | 0.288 | 0.726 | 0.772 | 0.688 | 0.799 | 0.5 | 1.9 | 0.5 | 0.4 | 0.4 | 1.7 | 0.6 | 2 | 0.5 | 1 | 0.7 | 2.9 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 1.1 | 2.9 | 3.6 | 2.7 | 2.5 | 1.7 | 5.2 | 3.8 | 5.3 | 2.6 | 3.2 | 1.1 | 1.5 | 1.2 | 0.7 | 0.8 | 1.4 | 1.5 | 3.3 | 2.1 | 1.4 | 0.7 | 1.3 | 1 | 0 | 3 | 0.9 | 1.4 | 1.9 | 2.9 | 2.3 |
Nettovorderingen
| 30.971 | 34.52 | 47.392 | 54.001 | 54.317 | 45.936 | 49.145 | 57.776 | 66.461 | 69.268 | 58.583 | 87.422 | 72.427 | 63.913 | 59.897 | 58.996 | 53.674 | 54.996 | 57.052 | 84.412 | 82.994 | 95.681 | 97.729 | 121.451 | 122.123 | 113.377 | 98.567 | 111.512 | 116.406 | 95.112 | 81.858 | 83.954 | 72.321 | 67.506 | 68.424 | 79.941 | 101.155 | 108.109 | 134.093 | 189.812 | 179.464 | 177.149 | 187.872 | 139.788 | 141.817 | 160.054 | 151.77 | 146.947 | 160.666 | 161.496 | 166.031 | 165.276 | 165.695 | 158.319 | 154.174 | 155.353 | 112.984 | 103.041 | 103.58 | 89.618 | 61.49 | 100.225 | 134.822 | 204.176 | 192.119 | 186.31 | 174.955 | 164.96 | 165.392 | 205.578 | 191.893 | 200.415 | 203.535 | 191.045 | 182.081 | 199.765 | 140.922 | 106.065 | 103.628 | 93.18 | 83.632 | 67.05 | 66.567 | 58.919 | 52.841 | 48.158 | 46.739 | 37.514 | 32.236 | 27.817 | 30.748 | 37.084 | 47.593 | 52.728 | 50.88 | 40.22 | 36.284 | 28.872 | 22.925 | 21.5 | 12.3 | 12.5 | 12.7 | 13.1 | 14.4 | 14.7 | 15.5 | 19.8 | 14.8 | 13.4 | 13.9 | 15.8 | 12 | 12.6 | 11.2 | 10.4 | 9.8 | 8 | 13.4 | 16.4 | 12.6 | 12.8 | 12.1 | 14.1 | 12.8 | 12.5 | 11.9 | 12.8 | 10.1 | 10.9 | 11.2 | 15.5 | 16.5 | 12.9 | 11.6 | 17.3 | 13.6 | 12.3 | 11.3 | 12.5 | 10.2 | 8.3 | 8.1 | 8.7 | 7.1 | 7.7 | 11.9 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.569 | 9.825 | 0.11 | 0.414 | 0.449 | 0.524 | 0.516 | 0.495 | 0.473 | 0.505 | 0.501 | 0.455 | 0.505 | 3.323 | 3.291 | 3.267 | 3.34 | 3.334 | 3.324 | 3.303 | 3.565 | 7.704 | 7.956 | 7.977 | 5.59 | 8.776 | 8.54 | 8.217 | 10.998 | 10.33 | 9.314 | 9.203 | 8.563 | 10.151 | 8.331 | 7.785 | 8.202 | 8.096 | 6.772 | 6.29 | 6.316 | 6.568 | 6.915 | 6.669 | 6.914 | 9.717 | 10.695 | 10.436 | 9.923 | 7.255 | 18.044 | 13.85 | 13.558 | 16.932 | 18.997 | 18.402 | 18.901 | 23.152 | 14.777 | 16.171 | 14.108 | 11.854 | 14.59 | 14.132 | 13.054 | 11.499 | 12.247 | 10.409 | 8.023 | 8.51 | 7.183 | 7.777 | 8.794 | 9.617 | 6.908 | 5.32 | 5.358 | 0 | 0 | 0 | 3.802 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.4 | 1.6 | 1.6 | 1.7 |
Overige vlottende activa
| 4.393 | 1.998 | 5.074 | 3.516 | 4.369 | 10.042 | 2.819 | 3.718 | 4.608 | 2.467 | 3.024 | 5.368 | 6.12 | 6.212 | 8.444 | 11.781 | 22.356 | 16.659 | 14.415 | 19.619 | 38.135 | 33.719 | 30.95 | 41.983 | 9.419 | 8.858 | 8.261 | 6.954 | 8.415 | 10.252 | 7.328 | 33.009 | 17.078 | 17.49 | 51.626 | 55.917 | 40.917 | 49.63 | 47.706 | 56.04 | 30.992 | 24.499 | 26.122 | 42.652 | 27.687 | 29.26 | 27.449 | 39.16 | 38.244 | 65.959 | 49.106 | 54.152 | 61.019 | 23.517 | 27.315 | 25.152 | 37.475 | 18.818 | 59.433 | 30.423 | 39.505 | 65.048 | 103.786 | 71.902 | 23.959 | 44.585 | 24.753 | 17.421 | 16.407 | 12.228 | 11.331 | 13.035 | 16.678 | 7.705 | 8.865 | 8.865 | 11.298 | 8.461 | 10.486 | 11.702 | 12.502 | 10.505 | 11.115 | 5.202 | 4.84 | 3.834 | 4.656 | 4.594 | 5.08 | 3.745 | 3.326 | 3.761 | 9.125 | 9.85 | 6.457 | 1.269 | 5.381 | 5.059 | 5.29 | 2.4 | 6 | 5.2 | 5.7 | 2.7 | 6.8 | 6.9 | 6.6 | 2.2 | 5.1 | 4.6 | 3.8 | 1.6 | 3.5 | 3.6 | 2.9 | 1.1 | 2.9 | 2.6 | 2.5 | 1.2 | 2.9 | 2.4 | 2.1 | 0.8 | 2.9 | 3.4 | 2.6 | 1.6 | 2.9 | 2.9 | 3.5 | 1.9 | 3.2 | 2.6 | 2.4 | 1 | 3.1 | 1.8 | 2.4 | 1.4 | 2.7 | 3.1 | 3.2 | 1.1 | 0.7 | 0.7 | 0.8 |
Totaal vlottende activa
| 115.452 | 117.326 | 115.528 | 118.296 | 265.331 | 255.823 | 222.876 | 275.469 | 250.132 | 187.363 | 149.866 | 156.93 | 128.113 | 77.114 | 93.529 | 82.922 | 105.814 | 108.759 | 112.875 | 105.051 | 117.265 | 130.585 | 131.011 | 175.113 | 223.604 | 227.044 | 108.035 | 119.672 | 128.966 | 109.504 | 100.923 | 121.196 | 93.646 | 89.294 | 124.092 | 140.258 | 150.67 | 166.534 | 190.64 | 252.491 | 220.127 | 211.266 | 223.263 | 212.031 | 181.575 | 199.669 | 189.575 | 195.644 | 210.084 | 236.871 | 224.117 | 228.465 | 235.97 | 189.831 | 189.015 | 188.18 | 158.16 | 156.391 | 170.721 | 128.095 | 111.858 | 176.925 | 250.056 | 286.585 | 224.34 | 249.876 | 214.406 | 197.015 | 199.584 | 237.381 | 222.229 | 232.94 | 243.971 | 214.328 | 207.938 | 223.685 | 164.802 | 130.732 | 128.716 | 118.601 | 109.173 | 95.581 | 88.468 | 72.742 | 67.956 | 60.501 | 59.4 | 51.399 | 47.513 | 39.928 | 39.604 | 46.594 | 57.704 | 63.345 | 57.625 | 46.017 | 42.437 | 34.619 | 29.014 | 27.7 | 20.2 | 18.2 | 18.8 | 19.5 | 22.9 | 22.2 | 24.1 | 26 | 20.9 | 18.7 | 20.6 | 20.2 | 16 | 16.8 | 14.7 | 14 | 13.8 | 13.5 | 19.5 | 21.8 | 18 | 16.9 | 19.4 | 20.1 | 21 | 18.5 | 17.7 | 16.8 | 14.5 | 15 | 15.4 | 19.6 | 21.1 | 17 | 17.3 | 21.6 | 18.1 | 14.8 | 15 | 16.3 | 12.9 | 14.4 | 12.2 | 12.6 | 11.3 | 12.9 | 16.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 146.45 | 146.358 | 145.614 | 147.167 | 177.792 | 179.8 | 181.37 | 181.844 | 177.408 | 226.616 | 230.968 | 462.988 | 472.601 | 515.931 | 533.72 | 552.392 | 585.118 | 1,009.248 | 1,151.992 | 1,958.359 | 2,392.693 | 2,566.273 | 2,501.126 | 2,432.316 | 2,505.65 | 2,431.844 | 2,401.278 | 2,382.742 | 2,358.013 | 2,334.53 | 2,273.396 | 2,281.105 | 2,310.399 | 2,385.846 | 2,478.076 | 2,581.127 | 3,046.634 | 3,376.296 | 3,772.524 | 4,133.391 | 4,124.648 | 3,979.665 | 3,805.9 | 3,722.691 | 3,653.892 | 3,606.326 | 3,537.524 | 3,477.222 | 3,519.425 | 3,025.585 | 3,022.694 | 2,942.331 | 2,822.348 | 2,640.722 | 2,518.508 | 2,399.751 | 2,297.846 | 2,216.931 | 2,063.884 | 2,013.593 | 1,961.753 | 1,961.683 | 1,949.501 | 2,201.652 | 2,373.888 | 2,123.759 | 2,009.792 | 1,911.354 | 1,821.586 | 1,751.254 | 1,636.054 | 1,552.663 | 1,412.36 | 1,332.101 | 1,227.45 | 1,175.67 | 1,039.428 | 965.284 | 896.079 | 864.636 | 843.306 | 761.441 | 735.51 | 609.061 | 556.563 | 540.512 | 529.361 | 510.758 | 490.31 | 370.302 | 363.152 | 362.218 | 344.359 | 330.822 | 307.668 | 290.357 | 273.448 | 265.217 | 259.509 | 249.8 | 243.9 | 195.9 | 196 | 197.2 | 195.7 | 191 | 184.5 | 170 | 133.2 | 123.7 | 119.8 | 117.7 | 113.6 | 103.1 | 98.3 | 96 | 94.1 | 91.7 | 90.3 | 90.5 | 77.1 | 75.7 | 75.9 | 75.5 | 74 | 72.9 | 71.6 | 71.8 | 72.5 | 73.3 | 71.6 | 72.3 | 72.4 | 65.2 | 64.6 | 64.7 | 62.7 | 62.5 | 61.8 | 59.5 | 55.9 | 54.5 | 51.5 | 51.7 | 44.3 | 77.4 | 81.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 63.071 | 57.524 | 57.524 | 39.659 | 39.659 | 39.659 | 39.659 | 0 | 0 | 0 | 30.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.425 | 0.68 | 0.934 | 1.228 | 1.542 | 1.855 | 2.168 | 2.46 | 2.741 | 3.022 | 3.303 | 3.956 | 4.795 | 5.633 | 6.472 | 7.409 | 8.397 | 9.384 | 10.371 | 11.475 | 12.636 | 13.798 | 14.96 | 15.782 | 16.435 | 17.087 | 17.739 | 0 | 0 | 39.659 | 32.015 | 31.615 | 31.615 | 30.509 | 28.42 | 23.722 | 23.722 | 23.722 | 12.794 | 12.794 | 12.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.808 | 62.979 | 63.233 | 63.488 | 63.742 | 64.036 | 64.35 | 64.663 | 64.976 | 65.268 | 65.549 | 65.83 | 66.111 | 66.764 | 67.603 | 68.441 | 69.28 | 70.217 | 71.205 | 72.192 | 73.179 | 74.283 | 75.444 | 76.606 | 77.768 | 78.853 | 73.959 | 74.611 | 57.398 | 39.659 | 39.659 | 39.659 | 32.015 | 31.615 | 31.615 | 30.509 | 28.42 | 23.722 | 23.722 | 23.722 | 12.794 | 12.794 | 12.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.404 | 0 | 0 | 0 | 0 | 1.658 | 1.658 | 1.658 | 1.658 | 1.658 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -132.785 | -132.969 | 0 | -164.964 | -158.232 | -136.6 | 0.932 | -213.237 | -210.349 | -204.647 | 0 | -196.945 | -211.721 | -253.858 | 0 | -438.556 | -560.295 | -725.572 | 0 | -888.257 | -853.398 | -827.554 | 0 | -772.279 | -748.776 | -718.498 | 0 | -732.174 | -693.582 | -708.973 | 0 | -628.855 | -604.535 | -579.085 | 0 | -507.869 | -479.533 | -465.186 | 0 | -413.534 | -399.327 | -371.381 | -471.843 | -542.326 | -498.496 | -455.992 | 0 | -397.69 | -373.258 | -325.077 | 0 | -306.25 | -284.982 | -273.965 | 0 | -239.971 | -226.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.109 | 0 | 57.158 | 59.104 | 47.625 | 47.815 | 74.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.466 | 4.75 | 11.205 | 0 | 91.676 | 142.485 | 144.369 | 0 | 164.964 | 158.232 | 136.6 | -0.932 | 213.237 | 211.038 | 204.647 | 0 | 197.122 | 211.721 | 254.8 | 0 | 438.995 | 560.432 | 725.572 | 0 | 888.915 | 853.398 | 827.554 | 0 | 773.412 | 753.663 | 718.498 | 0 | 734.122 | 708.464 | 714.877 | 0 | 658.659 | 613.476 | 579.085 | 0 | 513.563 | 484.058 | 466.697 | 0 | 415.707 | 406.469 | 393.63 | 477.061 | 542.326 | 498.496 | 455.992 | 0 | 397.69 | 373.258 | 325.077 | 0 | 306.25 | 284.982 | 273.965 | 0 | 239.971 | 226.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9.648 | 64.768 | 11.058 | 10.172 | 10.312 | 10.508 | 10.086 | 10.284 | 9.528 | 6.755 | 7.093 | 5.559 | 16.086 | 16.111 | 15.616 | 14.389 | 13.162 | 17.621 | 11.771 | 26.642 | -61.725 | 24.163 | 22.835 | 27.816 | 28.703 | 28.113 | 27.47 | 16.23 | 16.085 | 15.779 | 15.423 | 14.194 | 14.161 | 14.148 | 15.17 | 24.316 | 23.967 | 24.218 | 24.933 | 25.038 | 23.57 | 23.943 | 24.865 | 24.86 | 25.287 | 25.663 | 24.508 | 24.766 | 25.884 | 12.063 | 10.992 | 21.261 | 12.153 | 12.74 | 12.972 | 15.479 | 17.074 | 17.095 | 17.451 | 18.27 | 18.204 | 17.436 | 15.862 | 16.219 | 19.941 | 15.514 | 14.756 | 14.844 | 14.523 | 14.108 | 14.023 | 13.882 | 13.103 | 12.844 | 18.106 | 17.181 | 16.402 | 11.503 | 9.813 | 9.39 | 2.531 | 8.743 | 9.114 | 7.4 | 6.955 | 6.442 | 3.388 | 16.006 | 17.882 | 8.261 | 8.594 | 8.441 | 8.63 | 10.605 | 10.074 | 9.914 | 10.072 | 7.606 | 7.463 | 6.1 | 6.3 | 6.3 | 6.4 | 6.4 | 6.4 | 6.5 | 6.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.9 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.1 | 0.1 | 0 | 1 | 0.9 | 0.8 | 0.6 | 1.2 | 0.8 | 0.7 | 0.7 | 0.5 | 0.5 | 1.4 |
Totaal niet-vlottende activa
| 192.207 | 211.53 | 213.83 | 216.443 | 235.729 | 238.123 | 267.95 | 193.786 | 188.594 | 235.029 | 239.719 | 472.547 | 488.687 | 532.042 | 549.336 | 566.781 | 602.746 | 1,031.619 | 1,174.968 | 1,985.001 | 2,422.644 | 2,662.944 | 2,598.169 | 2,522.94 | 2,597.161 | 2,522.765 | 2,491.556 | 2,461.78 | 2,436.906 | 2,413.806 | 2,351.627 | 2,358.107 | 2,387.545 | 2,462.802 | 2,556.996 | 2,668.251 | 3,133.848 | 3,463.459 | 3,860.265 | 4,221.237 | 4,211.684 | 4,066.416 | 3,893.573 | 3,810.359 | 3,743.12 | 3,699.855 | 3,625.265 | 3,565.476 | 3,610.999 | 3,116.566 | 3,103.94 | 3,028.255 | 2,929.281 | 2,727.671 | 2,597.029 | 2,481.06 | 2,386.725 | 2,305.315 | 2,150.449 | 2,100.304 | 2,051.41 | 2,056.478 | 2,058.817 | 2,295.281 | 2,467.008 | 2,213.556 | 2,099.992 | 2,002.804 | 1,913.877 | 1,844.215 | 1,724.036 | 1,641.156 | 1,482.861 | 1,384.604 | 1,285.215 | 1,232.51 | 1,087.845 | 1,008.402 | 937.507 | 904.535 | 874.257 | 793.906 | 768.346 | 640.183 | 576.312 | 559.748 | 545.543 | 526.764 | 508.192 | 378.563 | 371.746 | 370.659 | 352.989 | 341.427 | 317.742 | 300.271 | 283.52 | 272.823 | 266.972 | 255.9 | 250.2 | 202.2 | 202.4 | 203.6 | 202.1 | 197.5 | 191.1 | 176.5 | 133.6 | 124 | 120.1 | 117.8 | 113.7 | 103.3 | 98.5 | 96.9 | 94.2 | 91.8 | 90.3 | 90.6 | 77.3 | 75.9 | 76.1 | 75.7 | 74.4 | 73.1 | 71.7 | 71.9 | 72.6 | 73.4 | 71.7 | 72.5 | 72.8 | 65.3 | 64.7 | 64.7 | 63.7 | 63.4 | 62.6 | 60.1 | 57.1 | 55.3 | 52.2 | 52.4 | 44.8 | 77.9 | 82.8 |
Totaal activa
| 307.658 | 312.648 | 329.358 | 334.739 | 501.06 | 493.946 | 490.826 | 469.255 | 438.726 | 422.392 | 389.585 | 629.477 | 616.8 | 609.156 | 642.865 | 649.703 | 708.56 | 1,140.378 | 1,287.843 | 2,090.052 | 2,539.909 | 2,793.529 | 2,729.18 | 2,698.053 | 2,820.765 | 2,749.809 | 2,599.591 | 2,581.452 | 2,565.872 | 2,523.31 | 2,452.55 | 2,479.303 | 2,481.191 | 2,552.096 | 2,681.088 | 2,808.509 | 3,284.518 | 3,629.993 | 4,050.905 | 4,473.728 | 4,431.811 | 4,277.682 | 4,116.836 | 4,022.39 | 3,924.695 | 3,899.524 | 3,814.84 | 3,761.12 | 3,821.083 | 3,353.437 | 3,328.057 | 3,256.72 | 3,165.251 | 2,917.502 | 2,786.044 | 2,669.24 | 2,544.885 | 2,461.706 | 2,321.17 | 2,228.399 | 2,163.268 | 2,233.403 | 2,308.873 | 2,581.866 | 2,691.348 | 2,463.432 | 2,314.398 | 2,199.819 | 2,113.461 | 2,081.596 | 1,946.265 | 1,874.096 | 1,726.832 | 1,598.932 | 1,493.153 | 1,456.195 | 1,252.647 | 1,139.134 | 1,066.223 | 1,023.136 | 983.43 | 889.487 | 856.814 | 712.925 | 644.268 | 620.249 | 604.943 | 578.163 | 555.705 | 418.491 | 411.35 | 417.253 | 410.693 | 404.772 | 375.367 | 346.288 | 325.957 | 307.442 | 295.986 | 283.6 | 270.4 | 220.4 | 221.2 | 223.1 | 225 | 219.7 | 215.2 | 202.5 | 154.5 | 142.7 | 140.7 | 138 | 129.7 | 120.1 | 113.2 | 110.9 | 108 | 105.3 | 109.8 | 112.4 | 95.3 | 92.8 | 95.5 | 95.8 | 95.4 | 91.6 | 89.4 | 88.7 | 87.1 | 88.4 | 87.1 | 92.1 | 93.9 | 82.3 | 82 | 86.3 | 81.8 | 78.2 | 77.6 | 76.4 | 70 | 69.7 | 64.4 | 65 | 56.1 | 90.8 | 99.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.966 | 12.4 | 13.699 | 19.448 | 18.621 | 14.753 | 17.894 | 20.356 | 22.395 | 31.718 | 26.33 | 58.625 | 47.106 | 38.081 | 34.552 | 40.829 | 37.307 | 26.808 | 58.595 | 84.481 | 80.414 | 124.454 | 132.899 | 149.945 | 143.552 | 114.411 | 131.064 | 112.648 | 116.152 | 106.2 | 75.158 | 88.793 | 56.375 | 72.744 | 67.504 | 87.413 | 97.503 | 105.309 | 131.911 | 218.5 | 237.736 | 207.613 | 160.99 | 154.062 | 132.633 | 118.084 | 131.829 | 138.811 | 145.362 | 127.794 | 120.842 | 143.311 | 105.493 | 88.637 | 108.495 | 89.885 | 65.681 | 60.503 | 63.219 | 55.88 | 40.783 | 50.042 | 74.898 | 129.755 | 121.928 | 92.964 | 97.998 | 100.258 | 94.439 | 90.705 | 97.084 | 92.125 | 90.124 | 87.509 | 84.409 | 109.621 | 68.03 | 64.936 | 57.534 | 49.268 | 41.906 | 37.363 | 30.82 | 32.871 | 25.346 | 19.545 | 17.781 | 21.119 | 17.374 | 16.265 | 13.774 | 16.292 | 20.088 | 27.19 | 23.915 | 21.012 | 19.696 | 17.646 | 13.155 | 14.682 | 8.6 | 9 | 9.5 | 8.5 | 12 | 12.2 | 12.5 | 11.1 | 9.7 | 7.9 | 8.9 | 6.9 | 8.8 | 8.8 | 7.9 | 6.7 | 6.5 | 5.4 | 12.5 | 14.6 | 11.9 | 10 | 14.1 | 14 | 15.4 | 13.7 | 12 | 11.6 | 9.2 | 9 | 9.4 | 14.2 | 11 | 11.5 | 10.4 | 14.2 | 12 | 9.5 | 10.3 | 9.3 | 7.6 | 9 | 6.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4.294 | 2.308 | 4.962 | 6.811 | 6.321 | 6.506 | 6.659 | 4.988 | 5.071 | 5.306 | 5.859 | 7.242 | 8.191 | 3.515 | 6.597 | 7.891 | 8.657 | 141.823 | 781.263 | 120.83 | 29.637 | 27.477 | 35.004 | 4 | 11.474 | 12.08 | 11.57 | 3.844 | 3.806 | 3.768 | 3.731 | 0 | 3.657 | 3.62 | 16.408 | 0 | 19.923 | 20.257 | 3.444 | 20.709 | 3.376 | 16.503 | 0 | 16.073 | 14.738 | 12.612 | 10.316 | 10.903 | 11.413 | 0 | 0 | 7.346 | 0 | 0 | 9.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.941 | 0.949 | 0.984 | 1.015 | 0.741 | 0.736 | 0.737 | 1.465 | 1.356 | 1.375 | 1.844 | 1.893 | 1.85 | 1.89 | 1.576 | 1.627 | 1.919 | 1.816 | 1.858 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.3 | 1.3 | 1.3 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.7 | 2.1 | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 0.3 | 1.7 | 2.2 | 3.3 | 4 | 1.7 | 2.1 | 2.2 | 1.6 | 1.6 | 2.9 | 2.3 | 3 | 3.3 | 3.7 | 4.8 | 4.7 | 5.5 | 0.5 | 0.2 | 0.2 | 0.3 |
Belastingschulden
| 1.288 | 1.176 | 2.483 | 2.152 | 4.033 | 2.421 | 1.488 | 1.035 | 2.192 | 2.315 | 1.481 | 3.32 | 6.576 | 5.352 | 3.396 | 2.324 | 8.497 | 6.343 | 3.141 | 3.45 | 9.811 | 6.675 | 4.059 | 1.378 | 11.368 | 11.645 | 4.139 | 3.404 | 9.982 | 6.577 | 4.461 | 2.219 | 10.717 | 8.722 | 5.78 | 3.767 | 11.984 | 9.134 | 5.881 | 3.765 | 28.446 | 19.942 | 16.285 | 9.787 | 11.563 | 9.507 | 6.422 | 7.308 | 16.213 | 22.724 | 14.314 | 14.261 | 24.804 | 6.268 | 3.486 | 1.31 | 14.804 | 14.776 | 0 | 0 | 3.245 | 0 | 0 | 0 | 2.756 | 0.755 | 9.396 | 0 | 0 | 3.22 | 2.956 | 2.956 | 2.863 | 4.952 | 32.625 | 16.941 | 4.464 | 5.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.016 | 0.016 | 0.016 | 14.968 | 2.475 | 0.84 | 0.024 | 0.239 | 0.56 | 0.67 | 18.999 | 23.187 | 20.062 | 16.994 | 15.338 | 21.78 | 23.41 | 33.703 | 13.713 | 8.683 | 2.9 | 2.9 | 144.748 | 53.937 | 39.082 | 39.867 | 133.477 | 47.446 | 29.045 | 35.785 | 215.922 | 44.942 | 26.933 | 36.446 | 275.75 | 48.119 | 35.443 | 41.118 | 876.215 | 83.999 | 57.648 | 59.012 | 801.398 | 63.819 | 46.22 | 43.997 | 0.936 | 5.11 | 0.897 | 2.059 | 2.055 | 1.392 | 1.803 | 5.247 | 2.582 | 3.844 | 0 | 0 | 446.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428.883 | 0 | 0 | 0 | 325.077 | 0 | 0 | 0 | 259.74 | 0 | 0 | 0 | 204.466 | 0 | 0 | 0 | 15.921 | 0 | 0 | 0 | 11.921 | 0 | 0 | 0 | 10.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.826 | 14.359 | 11.513 | 18.798 | 22.136 | 25.057 | 23.473 | 41.853 | 60.048 | 68.225 | 153.617 | 81.951 | 96.607 | 68.366 | 42.888 | 29.303 | 29.729 | 38.523 | 51.154 | 51.288 | 63.171 | 52.092 | 51.412 | 58.536 | 73.169 | 62.578 | 63.946 | 62.04 | 61.207 | 44.376 | 58.869 | 73.903 | 65.239 | 61.671 | 49.719 | 59.711 | 52.941 | 43.2 | 65.773 | 61.197 | 81.781 | 70.492 | 85.962 | 63.651 | 70.721 | 49.728 | 63.887 | 49.181 | 69.349 | 43.918 | 49.04 | 45.777 | 46.367 | 49.425 | 49.171 | 53.351 | 38.351 | 33.962 | 51.432 | 46.143 | 51.406 | 59.847 | 72.157 | 66.644 | 62.771 | 129.475 | 70.917 | 56.146 | 56.986 | 56.145 | 74.897 | 65.861 | 54.224 | 46.208 | 46.662 | 45.95 | 35.31 | 29.778 | 39.201 | 27.908 | 44.752 | 30.299 | 30.996 | 17.925 | 14.795 | 13.381 | 12.311 | 11.948 | 12.69 | 9.927 | 10.051 | 10.856 | 14.834 | 11.516 | 14.044 | 10.033 | 9.969 | 8.191 | 7.697 | 7.918 | 8.7 | 7.4 | 6.7 | 7.7 | 8.6 | 8.6 | 7.7 | 8.3 | 5.6 | 6.1 | 5.8 | 5.8 | 4.3 | 5.9 | 4.1 | 4.4 | 4.2 | 3.7 | 3.6 | 3.1 | 2.8 | 2.4 | 2.2 | 2 | 2.2 | 3.9 | 2.9 | 2.9 | 1.5 | 1.5 | 1.6 | 2.6 | 2.6 | 1.4 | 1.7 | 1.7 | 1.2 | 1.5 | 0.9 | 0.9 | 0.9 | 0.9 | 1.4 | 13 | 8.2 | 8.7 | 11.7 |
Totaal kortlopende verplichtingen
| 29.374 | 30.275 | 30.021 | 42.399 | 51.111 | 48.737 | 49.514 | 68.232 | 89.706 | 107.564 | 187.287 | 151.138 | 158.48 | 115.314 | 87.433 | 80.347 | 84.19 | 213.497 | 894.153 | 260.049 | 173.381 | 194.71 | 197.662 | 213.859 | 239.563 | 200.714 | 210.719 | 181.936 | 191.147 | 160.921 | 142.219 | 164.915 | 135.988 | 146.757 | 139.411 | 150.891 | 182.351 | 177.9 | 207.009 | 304.171 | 351.339 | 314.55 | 263.237 | 243.573 | 229.655 | 189.931 | 212.454 | 207.139 | 247.447 | 195.333 | 186.255 | 212.75 | 178.056 | 146.133 | 176.274 | 147.128 | 122.68 | 109.241 | 114.651 | 105.147 | 95.434 | 109.889 | 147.055 | 196.399 | 187.455 | 223.194 | 178.311 | 156.404 | 151.425 | 150.07 | 174.937 | 160.942 | 147.211 | 138.669 | 163.696 | 172.512 | 107.804 | 99.761 | 96.735 | 77.176 | 87.599 | 68.611 | 62.8 | 51.811 | 40.882 | 33.662 | 30.829 | 34.532 | 31.42 | 27.567 | 25.669 | 29.041 | 36.772 | 40.596 | 39.535 | 32.672 | 31.584 | 27.653 | 22.71 | 24.3 | 19 | 18.1 | 18 | 18 | 21.9 | 22.1 | 21.5 | 19.7 | 15.7 | 14 | 14.7 | 12.7 | 13.1 | 14.7 | 12 | 11.1 | 10.7 | 10.5 | 17.8 | 19.8 | 16.1 | 13.9 | 17.9 | 17.7 | 19.3 | 17.9 | 16.6 | 16.7 | 14 | 14.5 | 12.7 | 18.9 | 15.8 | 14.5 | 13.7 | 18.8 | 15.5 | 14 | 14.5 | 13.9 | 13.3 | 14.6 | 13.2 | 13.5 | 8.4 | 8.9 | 12 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.209 | 2.451 | 3.206 | 3.392 | 4.34 | 5.144 | 5.905 | 5.035 | 5.449 | 5.853 | 6.244 | 27.877 | 12.487 | 37.856 | 78.941 | 99.845 | 146.031 | 37.174 | 39.639 | 665.287 | 787.152 | 765.465 | 686.983 | 644.475 | 652.276 | 652.792 | 790.522 | 831.656 | 816.188 | 819.413 | 790.653 | 819.835 | 870.744 | 892.141 | 916.73 | 927.662 | 928.052 | 947.617 | 905.177 | 812.163 | 700.175 | 668.58 | 645.809 | 645.696 | 645.584 | 715.474 | 715.365 | 716.359 | 645.154 | 332.9 | 315.8 | 300 | 305.4 | 250 | 185 | 163 | 135 | 130 | 30 | 30 | 30 | 111 | 163.5 | 199.5 | 148 | 102.8 | 116.6 | 120.6 | 153.6 | 209.8 | 152 | 174.3 | 145.1 | 129.7 | 90.3 | 145 | 115.6 | 94.9 | 78 | 95.5 | 107.5 | 70 | 75 | 0.4 | 15 | 19 | 26 | 30.5 | 24.5 | 20 | 23 | 31 | 38 | 49.5 | 48.6 | 54 | 60.2 | 60.7 | 63 | 65.4 | 62.1 | 72.9 | 72.1 | 72.9 | 71.2 | 66.4 | 64.1 | 54.6 | 42.5 | 35.8 | 35 | 40.6 | 37.7 | 40.6 | 41.3 | 41.1 | 40.4 | 39.6 | 36.8 | 37.8 | 23.9 | 25 | 24.6 | 30.3 | 24.5 | 23 | 22.3 | 28.2 | 22.9 | 23.9 | 23.9 | 7.6 | 27.5 | 16.9 | 17.6 | 19.9 | 18.7 | 18.4 | 16.5 | 15.3 | 19.5 | 10.3 | 12.7 | 7.2 | 7.5 | 32 | 28.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.168 | 0.172 | 0.164 | 0.164 | 0 | 0.176 | 0.176 | 0.182 | 0.188 | 0.194 | 0.2 | 0.158 | 0.626 | 1.13 | 0 | 0 | 0.145 | 0.123 | -679 | 0.107 | 5.6 | 6.3 | 0.293 | 1.542 | 0.91 | 0.164 | -953.753 | 0.282 | 0 | 0.108 | -1,016.839 | 0.265 | -1,086.772 | 0.185 | -1,203.412 | 0 | 0 | 0 | -1,688.378 | 0 | 0.326 | -1,473.363 | 0 | 0.938 | 0 | 1.081 | -1,412.135 | 1.214 | 0 | 1.359 | 0 | 0 | 0 | 9.904 | 0 | 3.392 | 0.943 | 1.087 | 1.142 | 2.22 | 2.066 | 1.91 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 16.208 | 14.975 | 12.019 | -0.164 | 0 | -0.176 | -0.176 | -0.182 | -0.188 | -0.194 | -0.2 | -0.158 | -0.626 | -1.13 | 0 | 0 | 4.75 | 11.205 | 13.713 | 91.676 | 142.485 | 144.369 | 144.748 | 164.964 | 158.232 | 136.6 | 133.477 | 213.237 | 211.038 | 204.647 | 215.922 | 197.122 | 211.721 | 254.8 | 275.75 | 438.995 | 560.432 | 725.572 | 876.215 | 888.915 | 853.398 | 827.554 | 801.398 | 773.412 | 753.663 | 718.498 | 695.776 | 734.122 | 708.464 | 714.877 | 683.123 | 658.659 | 613.476 | 579.085 | 556.106 | 513.563 | 484.058 | 466.697 | 446.316 | 415.707 | 406.469 | 393.63 | 477.061 | 542.326 | 498.496 | 455.992 | 428.883 | 397.69 | 373.258 | 337.997 | 325.077 | 306.25 | 284.982 | 273.965 | 259.74 | 239.971 | 226.003 | 213.965 | 204.466 | 186.742 | 173.616 | 162.641 | 127.053 | 109.436 | 101.713 | 94.827 | 86.32 | 80.98 | 78.381 | 75.43 | 73.94 | 62.92 | 56.674 | 48.772 | 41.479 | 31.76 | 26.355 | 22.952 | 19.7 | 17.9 | 17.4 | 17.9 | 18.6 | 18.9 | 18.8 | 18 | 17.6 | 8.6 | 7.4 | 6.4 | 4.2 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 5 |
Overige niet-vlottende verplichtingen
| 22.6 | 22.53 | 37.599 | 34.658 | 34.866 | 34.94 | 34.732 | 33.362 | 40.239 | 48.607 | 54.496 | 50.794 | 69.543 | 62.141 | 51.399 | 43.918 | 45.539 | 844.425 | 88.36 | 297.125 | 96.467 | 92.013 | 98.007 | 101.527 | 94.597 | 94.417 | 104.45 | 88.823 | 93.395 | 87.475 | 101.985 | 84.561 | 87.761 | 301.977 | 343.907 | 416.376 | 556.158 | 680.876 | 846.576 | 1,025 | 1,012.797 | 999.865 | 973.008 | 959.729 | 932.511 | 914.57 | 877.008 | 167.545 | 165.384 | 116.362 | 110.687 | 113.83 | 112.701 | 94.635 | 90.917 | 92.389 | 87.382 | 81.291 | 80.252 | 526.3 | 78.89 | 75.139 | 73.861 | 551.088 | 90.483 | 75.236 | 66.514 | 487.998 | 52.135 | 55.428 | 55.68 | 380.818 | 53.71 | 53.48 | 51.781 | 301.721 | 39.47 | 37.76 | 37.555 | 242.191 | 24.727 | 24.146 | 23.7 | 17.893 | 17.609 | 17.399 | 16.303 | 5.439 | 4.419 | 4.364 | 4.288 | 4.11 | 4.073 | 4.493 | 3.836 | 3.597 | 3.392 | 3.449 | 3.712 | 2.3 | 2.3 | 2 | 2.4 | 2.3 | 1.3 | 1.3 | 1.7 | 1.7 | 1.5 | 1.5 | 2 | 2.3 | 2 | 1.9 | 1.8 | 2.1 | 2.4 | 1.7 | 1.7 | 2.2 | 3.2 | 3.4 | 3.9 | 0 | 4.8 | 4.8 | 5.4 | 0 | 6.2 | 6.8 | 7.3 | 23.1 | 8.5 | 9.6 | 10.2 | 9.5 | 10.3 | 9.2 | 9.6 | 10 | 0 | 7 | 0 | 5.7 | 0.1 | 0.1 | 2.3 |
Totaal niet-vlottende verplichtingen
| 24.809 | 41.525 | 40.977 | 38.214 | 39.206 | 40.084 | 40.637 | 38.397 | 45.688 | 54.46 | 60.74 | 78.671 | 82.03 | 99.997 | 130.34 | 143.763 | 191.57 | 886.349 | 139.204 | 976.125 | 975.295 | 1,005.587 | 935.659 | 890.75 | 911.837 | 905.441 | 1,031.572 | 1,053.956 | 1,122.82 | 1,117.926 | 1,097.285 | 1,120.318 | 1,155.627 | 1,194.118 | 1,260.637 | 1,344.038 | 1,484.21 | 1,628.493 | 1,751.753 | 1,837.163 | 1,712.972 | 1,668.445 | 1,618.817 | 1,605.425 | 1,578.095 | 1,630.044 | 1,592.373 | 1,579.68 | 1,544.66 | 1,157.726 | 1,142.723 | 1,096.953 | 1,076.76 | 958.111 | 864.906 | 811.495 | 739.337 | 696.292 | 578.036 | 557.442 | 526.817 | 594.674 | 632.901 | 752.368 | 780.809 | 676.532 | 639.106 | 608.598 | 603.425 | 638.486 | 545.677 | 555.118 | 505.06 | 468.162 | 416.046 | 446.721 | 395.041 | 358.663 | 329.52 | 337.691 | 318.969 | 267.762 | 261.341 | 145.346 | 142.045 | 138.112 | 137.13 | 122.259 | 109.899 | 102.745 | 102.718 | 109.05 | 104.993 | 110.667 | 101.208 | 99.076 | 95.352 | 90.504 | 89.664 | 87.4 | 82.3 | 92.3 | 92.4 | 93.8 | 91.4 | 86.5 | 83.8 | 73.9 | 52.6 | 44.7 | 43.4 | 47.1 | 42 | 42.5 | 43.1 | 43.2 | 42.8 | 41.3 | 38.5 | 40 | 27.1 | 28.4 | 28.5 | 30.3 | 29.3 | 27.8 | 27.7 | 28.2 | 29.1 | 30.7 | 31.2 | 30.7 | 36 | 26.5 | 27.8 | 29.4 | 29 | 27.6 | 26.1 | 25.3 | 19.5 | 17.3 | 12.7 | 12.9 | 7.6 | 32.2 | 36 |
Totaal passiva
| 54.183 | 55.592 | 70.998 | 80.613 | 90.317 | 88.821 | 90.151 | 106.629 | 135.394 | 162.024 | 248.027 | 229.809 | 240.51 | 215.311 | 217.773 | 224.11 | 275.76 | 1,099.846 | 1,033.357 | 1,236.174 | 1,148.676 | 1,200.297 | 1,133.321 | 1,104.609 | 1,151.4 | 1,106.155 | 1,242.291 | 1,235.892 | 1,313.967 | 1,278.847 | 1,239.504 | 1,285.233 | 1,291.615 | 1,340.875 | 1,400.048 | 1,494.929 | 1,666.561 | 1,806.393 | 1,958.762 | 2,141.334 | 2,064.311 | 1,982.995 | 1,882.054 | 1,848.998 | 1,807.75 | 1,819.975 | 1,804.827 | 1,786.819 | 1,792.107 | 1,353.059 | 1,328.978 | 1,309.703 | 1,254.816 | 1,104.244 | 1,041.18 | 958.623 | 862.017 | 805.533 | 692.687 | 662.589 | 622.251 | 704.563 | 779.956 | 948.767 | 968.264 | 899.726 | 817.417 | 765.002 | 754.85 | 788.556 | 720.614 | 716.06 | 652.271 | 606.831 | 579.742 | 619.233 | 502.845 | 458.424 | 426.255 | 414.867 | 406.568 | 336.373 | 324.141 | 197.157 | 182.927 | 171.774 | 167.959 | 156.791 | 141.319 | 130.312 | 128.387 | 138.091 | 141.765 | 151.263 | 140.743 | 131.748 | 126.936 | 118.157 | 112.374 | 111.7 | 101.3 | 110.4 | 110.4 | 111.8 | 113.3 | 108.6 | 105.3 | 93.6 | 68.3 | 58.7 | 58.1 | 59.8 | 55.1 | 57.2 | 55.1 | 54.3 | 53.5 | 51.8 | 56.3 | 59.8 | 43.2 | 42.3 | 46.4 | 48 | 48.6 | 45.7 | 44.3 | 44.9 | 43.1 | 45.2 | 43.9 | 49.6 | 51.8 | 41 | 41.5 | 48.2 | 44.5 | 41.6 | 40.6 | 39.2 | 32.8 | 31.9 | 25.9 | 26.4 | 16 | 41.1 | 48 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.123 | 0.123 | 0.123 | 0.122 | 0.121 | 0.121 | 0.121 | 0.121 | 0.121 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 10.704 | 10.694 | 10.591 | 10.59 | 10.59 | 10.578 | 10.414 | 10.414 | 10.414 | 10.403 | 10.28 | 10.277 | 10.277 | 10.111 | 10.016 | 10.016 | 10.016 | 10.012 | 9.831 | 9.831 | 9.831 | 9.827 | 9.732 | 9.73 | 9.729 | 9.725 | 9.659 | 9.655 | 9.643 | 9.637 | 9.594 | 9.591 | 9.581 | 9.56 | 9.541 | 9.54 | 9.53 | 9.524 | 9.493 | 9.49 | 9.431 | 9.43 | 9.405 | 9.365 | 9.369 | 9.369 | 9.325 | 9.325 | 9.322 | 9.301 | 9.28 | 9.28 | 9.279 | 9.275 | 9.257 | 9.256 | 9.255 | 9.242 | 9.236 | 9.227 | 9.172 | 9.172 | 9.149 | 9.146 | 9.145 | 9.141 | 9.117 | 8.714 | 8.705 | 8.704 | 8.668 | 8.667 | 7.223 | 7.217 | 7.201 | 7.2 | 7.194 | 7.188 | 7.154 | 7.15 | 7.146 | 7.144 | 6.8 | 6.7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 68.748 | 72.16 | 73.691 | 69.848 | 233.727 | 229.482 | 225.997 | 189.44 | 130.105 | 74.287 | -5.806 | 41.071 | -28.213 | -33.071 | -20.077 | -18.14 | -8.968 | -787.008 | -571.359 | 199.135 | 534.115 | 741.001 | 749.51 | 752.84 | 830.68 | 811.781 | 805.993 | 799.402 | 710.247 | 706.542 | 697.483 | 681.554 | 679.871 | 703.893 | 776.029 | 817.178 | 1,126.515 | 1,331.796 | 1,606.185 | 1,854.539 | 1,897.09 | 1,829.568 | 1,775.208 | 1,718.263 | 1,666.962 | 1,632.73 | 1,573.723 | 1,533.517 | 1,590.064 | 1,543.478 | 1,562.78 | 1,510.341 | 1,458.68 | 1,405.32 | 1,355.501 | 1,314.474 | 1,270.809 | 1,236.318 | 1,204.143 | 1,167.99 | 1,139.477 | 1,108.028 | 1,075.997 | 1,223.49 | 1,343.338 | 1,251.057 | 1,156.929 | 1,079.865 | 1,007.716 | 943.655 | 878.089 | 813.607 | 732.425 | 651.16 | 576.343 | 501.43 | 416.97 | 359.332 | 319.718 | 288.988 | 259.054 | 234.405 | 214.22 | 198.713 | 186.961 | 174.199 | 162.508 | 148.524 | 141.738 | 138.03 | 132.922 | 130.28 | 120.365 | 104.734 | 86.686 | 67.514 | 52.06 | 42.375 | 36.748 | 25.6 | 22.7 | 22 | 22.8 | 24.1 | 24.5 | 23.8 | 22.6 | 21.9 | 18.2 | 16.1 | 14.6 | 10.8 | 7.1 | 5.2 | 3.6 | 2.4 | 0.3 | -0.6 | -0.6 | -1.6 | -2.1 | -3.7 | -5.2 | -6.4 | -7.3 | -8.2 | -9.1 | -10.2 | -10 | -10.8 | -10.8 | -11.3 | -11.8 | -12.6 | -13.4 | -15.7 | -16.5 | -17.2 | 16.8 | -16.5 | -16.4 | -15.8 | -15.1 | -14.9 | -13.3 | 22.3 | 30.8 |
Overige gereserveerde algehele resultaten
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.487 | -0.457 | -0.481 | -0.103 | -0.065 | -0.1 | 0.063 | 0.053 | 0.02 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.963 | 1.709 | -3.838 | 7.587 | 9.912 | 30.314 | 13.503 | 19.026 | 37.323 | -3.163 | -20.704 | -6.851 | 12.266 | 17.043 | 24.204 | 4.458 | 10.363 | 31.419 | 65.763 | 33.284 | 7.891 | -55.096 | -21.507 | 1.16 | -0.129 | 0.114 | -0.404 | 1.339 | 0.491 | 0.745 | 0.659 | -1.741 | -1.465 | -0.35 | -1.436 | 0 | -1.077 | -0.131 | -0.226 | 0 | 0 | -0.074 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 184.604 | 184.773 | 184.546 | 184.156 | 176.895 | 175.522 | 174.557 | 173.065 | 173.106 | 185.961 | 147.244 | 146.206 | 177.597 | 188.513 | 197.316 | 197.242 | 197.212 | 648.128 | 646.543 | 644.152 | 644.042 | 638.769 | 633.361 | 628.108 | 626.746 | 622.12 | 541.004 | 535.815 | 531.328 | 527.624 | 505.452 | 502.5 | 499.689 | 497.312 | 494.999 | 486.571 | 481.611 | 481.973 | 476.131 | 468.123 | 460.68 | 455.39 | 449.849 | 445.47 | 441.291 | 435.467 | 430.491 | 423.603 | 419.409 | 417.005 | 413.236 | 408.109 | 404.892 | 401.571 | 400.543 | 393.501 | 390.303 | 393.381 | 390.706 | 383.957 | 381.812 | 380.024 | 377.788 | 367 | 362.53 | 358.423 | 352.258 | 344.512 | 341.744 | 339.992 | 338.691 | 333.833 | 332.389 | 330.941 | 327.167 | 328.037 | 325.07 | 312.556 | 312.514 | 310.132 | 309.739 | 309.695 | 309.538 | 307.938 | 265.666 | 265.645 | 265.617 | 264.18 | 263.981 | 142.926 | 142.824 | 141.681 | 140.915 | 141.03 | 140.75 | 139.872 | 139.811 | 139.764 | 139.72 | 131.602 | 139.7 | 82.9 | 88 | 87.2 | 87.2 | 87.3 | 87.3 | 87 | 68 | 67.9 | 68 | 67.4 | 67.5 | 57.7 | 54.5 | 54.2 | 54.2 | 54.1 | 54.1 | 54.2 | 54.2 | 54.2 | 54.3 | 54.2 | 54.1 | 54.1 | 54.2 | 54 | 54 | 54 | 54 | 53.8 | 53.9 | 53.9 | 53.9 | 53.8 | 53.8 | 53.8 | 20.2 | 53.7 | 53.6 | 53.6 | 53.6 | 53.5 | 53.4 | 27.4 | 20.7 |
Totaal eigen vermogen van aandeelhouders
| 253.475 | 257.056 | 258.36 | 254.126 | 410.743 | 405.125 | 400.675 | 362.626 | 303.332 | 260.368 | 141.558 | 187.397 | 149.504 | 155.562 | 177.359 | 179.222 | 188.364 | -128.176 | 85.878 | 853.878 | 1,188.747 | 1,389.873 | 1,392.992 | 1,390.881 | 1,467.737 | 1,444.25 | 1,357.3 | 1,345.56 | 1,251.905 | 1,244.463 | 1,213.046 | 1,194.07 | 1,189.576 | 1,211.221 | 1,281.04 | 1,313.58 | 1,617.957 | 1,823.6 | 2,092.143 | 2,332.394 | 2,367.5 | 2,294.687 | 2,234.782 | 2,173.392 | 2,116.945 | 2,079.549 | 2,010.013 | 1,974.301 | 2,028.976 | 2,000.378 | 1,999.079 | 1,947.017 | 1,910.435 | 1,813.258 | 1,744.864 | 1,710.617 | 1,682.868 | 1,656.173 | 1,628.483 | 1,565.81 | 1,541.017 | 1,528.84 | 1,528.917 | 1,633.099 | 1,723.084 | 1,563.706 | 1,496.981 | 1,434.817 | 1,358.611 | 1,293.04 | 1,225.651 | 1,158.036 | 1,074.561 | 992.101 | 913.411 | 836.962 | 749.802 | 680.71 | 639.968 | 608.269 | 576.862 | 553.114 | 532.673 | 515.768 | 461.341 | 448.475 | 436.984 | 421.372 | 414.386 | 288.179 | 282.963 | 279.162 | 268.928 | 253.509 | 234.624 | 214.54 | 199.021 | 189.285 | 183.612 | 171.9 | 169.1 | 110 | 110.8 | 111.3 | 111.7 | 111.1 | 109.9 | 108.9 | 86.2 | 84 | 82.6 | 78.2 | 74.6 | 62.9 | 58.1 | 56.6 | 54.5 | 53.5 | 53.5 | 52.6 | 52.1 | 50.5 | 49.1 | 47.8 | 46.8 | 45.9 | 45.1 | 43.8 | 44 | 43.2 | 43.2 | 42.5 | 42.1 | 41.3 | 40.5 | 38.1 | 37.3 | 36.6 | 37 | 37.2 | 37.2 | 37.8 | 38.5 | 38.6 | 40.1 | 49.7 | 51.5 |
Totaal eigen vermogen
| 253.475 | 257.056 | 258.36 | 254.126 | 410.743 | 405.125 | 400.675 | 362.626 | 303.332 | 260.368 | 141.558 | 399.668 | 376.29 | 393.845 | 425.092 | 425.593 | 432.8 | 40.532 | 254.486 | 1,055.635 | 1,391.233 | 1,593.232 | 1,595.859 | 1,593.444 | 1,669.365 | 1,643.654 | 1,357.3 | 1,345.56 | 1,251.905 | 1,244.463 | 1,213.046 | 1,194.07 | 1,189.576 | 1,211.221 | 1,281.04 | 1,313.58 | 1,617.957 | 1,823.6 | 2,092.143 | 2,332.394 | 2,367.5 | 2,294.687 | 2,234.782 | 2,173.392 | 2,116.945 | 2,079.549 | 2,010.013 | 1,974.301 | 2,028.976 | 2,000.378 | 1,999.079 | 1,947.017 | 1,910.435 | 1,813.258 | 1,744.864 | 1,710.617 | 1,682.868 | 1,656.173 | 1,628.483 | 1,565.81 | 1,541.017 | 1,528.84 | 1,528.917 | 1,633.099 | 1,723.084 | 1,563.706 | 1,496.981 | 1,434.817 | 1,358.611 | 1,293.04 | 1,225.651 | 1,158.036 | 1,074.561 | 992.101 | 913.411 | 836.962 | 749.802 | 680.71 | 639.968 | 608.269 | 576.862 | 553.114 | 532.673 | 515.768 | 461.341 | 448.475 | 436.984 | 421.372 | 414.386 | 288.179 | 282.963 | 279.162 | 268.928 | 253.509 | 234.624 | 214.54 | 199.021 | 189.285 | 183.612 | 171.9 | 169.1 | 110 | 110.8 | 111.3 | 111.7 | 111.1 | 109.9 | 108.9 | 86.2 | 84 | 82.6 | 78.2 | 74.6 | 62.9 | 58.1 | 56.6 | 54.5 | 53.5 | 53.5 | 52.6 | 52.1 | 50.5 | 49.1 | 47.8 | 46.8 | 45.9 | 45.1 | 43.8 | 44 | 43.2 | 43.2 | 42.5 | 42.1 | 41.3 | 40.5 | 38.1 | 37.3 | 36.6 | 37 | 37.2 | 37.2 | 37.8 | 38.5 | 38.6 | 40.1 | 49.7 | 51.5 |
Totaal passiva en aandeelhoudersvermogen
| 307.658 | 312.648 | 329.358 | 334.739 | 501.06 | 493.946 | 490.826 | 469.255 | 438.726 | 422.392 | 389.585 | 629.477 | 616.8 | 609.156 | 642.865 | 649.703 | 708.56 | 1,140.378 | 1,287.843 | 2,090.052 | 2,539.909 | 2,793.529 | 2,729.18 | 2,698.053 | 2,820.765 | 2,749.809 | 2,599.591 | 2,581.452 | 2,565.872 | 2,523.31 | 2,452.55 | 2,479.303 | 2,481.191 | 2,552.096 | 2,681.088 | 2,808.509 | 3,284.518 | 3,629.993 | 4,050.905 | 4,473.728 | 4,431.811 | 4,277.682 | 4,116.836 | 4,022.39 | 3,924.695 | 3,899.524 | 3,814.84 | 3,761.12 | 3,821.083 | 3,353.437 | 3,328.057 | 3,256.72 | 3,165.251 | 2,917.502 | 2,786.044 | 2,669.24 | 2,544.885 | 2,461.706 | 2,321.17 | 2,228.399 | 2,163.268 | 2,233.403 | 2,308.873 | 2,581.866 | 2,691.348 | 2,463.432 | 2,314.398 | 2,199.819 | 2,113.461 | 2,081.596 | 1,946.265 | 1,874.096 | 1,726.832 | 1,598.932 | 1,493.153 | 1,456.195 | 1,252.647 | 1,139.134 | 1,066.223 | 1,023.136 | 983.43 | 889.487 | 856.814 | 712.925 | 644.268 | 620.249 | 604.943 | 578.163 | 555.705 | 418.491 | 411.35 | 417.253 | 410.693 | 404.772 | 375.367 | 346.288 | 325.957 | 307.442 | 295.986 | 283.6 | 270.4 | 220.4 | 221.2 | 223.1 | 225 | 219.7 | 215.2 | 202.5 | 154.5 | 142.7 | 140.7 | 138 | 129.7 | 120.1 | 113.2 | 110.9 | 108 | 105.3 | 109.8 | 112.4 | 95.3 | 92.8 | 95.5 | 95.8 | 95.4 | 91.6 | 89.4 | 88.7 | 87.1 | 88.4 | 87.1 | 92.1 | 93.9 | 82.3 | 82 | 86.3 | 81.8 | 78.2 | 77.6 | 76.4 | 70 | 69.7 | 64.4 | 65 | 56.1 | 90.8 | 99.5 |