UniFirst Corporation
NYSE:UNF
177.3 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 44.635 | 38.057 | 20.457 | 42.325 | 27.631 | 24.276 | 17.81 | 33.957 | 26.181 | 25.067 | 18.451 | 33.705 | 34.614 | 42.016 | 32.585 | 41.896 | 31.563 | 21.285 | 34.68 | 48.242 | 45.988 | 47.22 | 47.606 | 38.32 | 34.952 | 36.359 | 58.378 | 34.206 | -4.896 | 24.362 | 22.516 | 28.214 | 35.494 | 30.144 | 23.498 | 35.89 | 28.941 | 32.499 | 25.446 | 37.413 | 28.872 | 30.944 | 25.647 | 34.462 | 30.561 | 28.722 | 26.642 | 30.76 | 22.532 | 27.459 | 19.196 | 25.802 | 18.014 | 18.431 | 16.277 | 23.764 | 17.292 | 19.314 | 16.226 | 23.576 | 17.021 | 21.689 | 18.28 | 18.862 | 12.283 | 16.94 | 15.281 | 16.474 | 10.806 | 13.683 | 6.96 | 13.746 | 10.573 | 10.918 | 6.327 | 11.39 | 8.129 | 11.802 | 10.063 | 13.354 | 7.52 | 9.943 | 6.592 | 9.523 | 7.214 | 9.609 | 3.774 | 6.423 | 6.534 | 7.532 | 5.159 | 7.634 | 5.739 | 5.336 | 5.004 | 7.145 | 4.964 | 5.499 | 3.905 | 5.5 | 0.1 | 7.7 | 6.9 | 9.4 | 9.4 | 8.7 | 6.3 | 8.8 | 7.9 | 7.4 | 5.5 | 7.9 | 6.4 | 6.6 | 4.9 | 6.8 | 5.4 | 5.8 | 3.8 | 5.6 | 4.6 | 4.7 | 3.9 | 5.7 | 4.2 | 5.1 | 3.4 | 5 | 3.9 | 4.4 | 2 | 4 | 3.2 | 3.1 | 3.1 | 3.8 | 3.5 | 4.1 | 2.9 | 3.8 | 3 | 3.1 | 2.6 | 2.9 |
Afschrijvingen & Amortisatie
| 37.979 | 36.229 | 36.259 | 33.733 | 33.118 | 31.175 | 29.895 | 27.045 | 28.42 | 27.417 | 26.861 | 26.856 | 26.777 | 26.583 | 26.287 | 26.308 | 27.085 | 26.182 | 25.971 | 25.459 | 27.77 | 25.401 | 25.046 | 25.116 | 25.89 | 24.801 | 23.264 | 22.707 | 23.437 | 22.162 | 21.14 | 22.14 | 21.656 | 20.409 | 19.809 | 19.738 | 21.262 | 19.022 | 18.792 | 18.037 | 18.515 | 18.109 | 17.83 | 17.298 | 18.542 | 17.115 | 17.179 | 16.771 | 16.824 | 16.718 | 16.489 | 16.408 | 16.791 | 16.365 | 16.075 | 15.502 | 15.574 | 15.814 | 15.033 | 15.056 | 15.106 | 14.641 | 14.339 | 13.703 | 13.49 | 13.259 | 14.181 | 12.854 | 12.853 | 12.388 | 12.522 | 11.911 | 11.758 | 11.689 | 11.452 | 11.105 | 11.229 | 11.316 | 11.241 | 10.836 | 11.683 | 11.951 | 11.989 | 11.318 | 9.753 | 10.218 | 9.804 | 9.884 | 9.856 | 9.667 | 9.36 | 9.148 | 9.834 | 9.277 | 9.291 | 9.166 | 9.058 | 8.576 | 8.576 | 8.5 | 8.5 | 8.2 | 7.7 | 7.3 | 7.5 | 6.6 | 6.3 | 6.3 | 6.2 | 6 | 5.7 | 5.5 | 5.4 | 5.4 | 5.1 | 4.9 | 4.8 | 4.9 | 4.7 | 4.8 | 4.7 | 4.5 | 4.4 | 4.3 | 4.3 | 4.1 | 4 | 4.1 | 0.8 | 4.1 | 3.9 | 3.8 | 3.7 | 3.5 | 3.6 | 3.4 | 3.2 | 3 | 3.1 | 3.1 | 3.1 | 3 | 3.1 | 3.1 |
Uitgestelde Inkomstenbelasting
| 1.183 | 3.151 | 0.257 | 0.64 | 10.434 | 10.629 | 0.315 | 0.765 | 18.185 | 0.09 | 1.693 | 0.04 | -1.725 | 1.178 | 0.605 | 0.242 | -12.233 | -0.646 | 0.482 | 0.245 | 8.163 | 0.369 | 0.861 | -0.497 | 12.508 | 0.244 | -22.644 | 2.031 | 2.8 | -0.499 | -0.6 | -0.746 | 3.865 | 0.056 | 5.952 | 0.026 | -10.141 | -0.372 | 7.019 | 0.021 | 8.573 | 0.056 | 0.005 | -0.195 | 20.587 | 0.002 | 0.095 | -0.018 | -0.692 | -72.398 | 0.311 | 0.051 | 7.72 | -0.022 | 0.187 | 5.433 | 1.019 | 0.026 | -0.305 | -0.035 | 1.574 | -0.083 | -0.111 | -0.052 | 1.254 | 0.106 | -0.181 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 | 0 | -0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0.307 | 1.006 | -2.349 | 2.495 | 0.2 | 1.1 | 0.3 | 0.5 | 0.4 | 0.4 | 0.6 | 0 | 0.3 | 0 | 0.3 | 0.2 | 0.3 | 1.2 | 0.2 | 0.2 | 0.2 | -0.5 | 0.5 | 0 | 0 | -0.4 | 0.4 | 0.4 | 0.6 | 0 | -0.4 | 0.3 | 0.5 | -0.2 | 0 | 0 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | -0.8 | 1.6 |
Aandelen Gebaseerde Vergoedingen
| 2.628 | 2.303 | 2.308 | 2.534 | 2.189 | 2.341 | 3.072 | 1.461 | 1.989 | 2.153 | 3.056 | 1.905 | 1.818 | 1.927 | 1.644 | 1.622 | 1.382 | 1.39 | 1.652 | 1.575 | 1.48 | 1.485 | 1.614 | 1.182 | 1.099 | 1.122 | 1.303 | 1.114 | 0.781 | 7.311 | 2.355 | 2.015 | 2.003 | 1.088 | 1.277 | 1.26 | 0.953 | 1.044 | 1.754 | 1.615 | 1.06 | 1.153 | 1.905 | 1.483 | 1.264 | 1.354 | 1.992 | 1.705 | 1.512 | 1.501 | 2.033 | 1.668 | 1.552 | 1.688 | 1.808 | 1.684 | 1.592 | 1.222 | 0.489 | 0.359 | 0.264 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15.295 | 7.548 | 1.439 | -34.19 | -1.913 | 9.829 | -15.272 | -35.974 | -39.951 | -10.726 | -13.425 | -55.114 | -37.714 | -12.368 | 13.781 | -17.745 | 30.57 | 19.939 | 21.245 | -23.486 | -1.804 | -3.976 | 28.977 | -32.282 | -12.093 | -14.491 | 10.688 | -12.872 | -15.86 | -12.609 | 5.96 | 11.493 | -16.884 | 3.481 | -3.114 | 0.309 | 27.097 | -1.205 | 0.853 | -4.635 | 4.907 | -27.717 | -5.336 | 15.182 | 0.743 | -0.572 | -9.917 | 6.588 | 14.349 | 0.319 | -8.613 | -13.65 | -14.213 | -13.516 | -29.277 | -19.601 | -1.684 | -2.148 | -14.421 | 8.345 | 15.618 | 12.37 | 1.38 | -6.951 | 8.309 | -6.766 | 4.688 | -4.605 | 0.23 | -4.647 | -0.221 | -5.954 | -2.169 | -1.03 | -16.957 | -2.829 | -2.303 | -6.126 | -2.724 | -4.989 | 12.541 | 9.373 | 2.684 | 2.491 | -0.666 | -5.707 | -2.542 | 1.802 | 8.833 | -14.437 | 5.825 | -5.705 | 11.729 | -1 | 5.044 | -2.594 | -2.82 | 3.49 | -1.964 | 3 | 4.4 | -9 | 1.2 | 2.2 | 0.6 | -10.2 | 2.4 | -2.1 | 1.4 | 0.3 | 1.9 | -0.9 | -3.3 | -2.2 | 2 | -2.1 | 7.2 | -4 | 3.1 | -3.2 | 1 | 0.1 | -8.4 | -2.3 | 0.4 | 4.9 | -2.4 | 0.7 | 3.9 | 2.5 | -3.1 | -3.5 | 0.6 | 1.6 | -0.2 | -3.6 | -2.5 | 0.6 | -2.6 | 0.3 | 1.6 | 2.1 | -0.1 | -1.7 |
Vorderingen
| 5.799 | 7.286 | 7.839 | -37.607 | 0.434 | 5.488 | -3.961 | -23.675 | -8.628 | -4.143 | -2.272 | -25.583 | -9.028 | 3.105 | 18.301 | -15.717 | 16.56 | 24.604 | 11.63 | -21.02 | -2.261 | -1.543 | 37.858 | -25.444 | -5.121 | -4.173 | 17.392 | -8.816 | -13.425 | -7.747 | -0.847 | 4.928 | -18.338 | 7.605 | -1.16 | -9.776 | 25.678 | -2.046 | 7.557 | -4.095 | -6.064 | -7.387 | -1.276 | 6.569 | 1.069 | -4.92 | -2.744 | -6.918 | 17.298 | -0.808 | 3.036 | -12.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.949 | 0 | 0 | 0 | -11.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.883 | -4.985 | -1.34 | -0.138 | 1.891 | 1.427 | -7.471 | 8.154 | -10.699 | -3.54 | -2.564 | -14.625 | -23.342 | -9.584 | -6.07 | 1.783 | -1.496 | -9.695 | 4.93 | 1.195 | -5.915 | 0.768 | -4.528 | -1.061 | -2.098 | -3.657 | -2.414 | -2.882 | -6.862 | -0.506 | 1.707 | 7.526 | -2.596 | -0.67 | 1.281 | 3.452 | 3.478 | 0.864 | -7.223 | 0.645 | -9 | -0.623 | -3.317 | 8.49 | -1.924 | 1.962 | 0.887 | 0.221 | 0.91 | 1.028 | -3.68 | 2.332 | -9.578 | -8.233 | -5.843 | -4.759 | -9.502 | 2.129 | -1.468 | 4.51 | 3.729 | 4.646 | -2.983 | -2.94 | -1.192 | 1.285 | -2.075 | 0.166 | -5.242 | 0.689 | -2.839 | -0.421 | -7.337 | 1.599 | -0.019 | 0.309 | -5.11 | 2.228 | 0.665 | 3.8 | 4.039 | -2.376 | -1.243 | 3.098 | 1.697 | -1.844 | -3.348 | 2.947 | 2.65 | -1.644 | -3.363 | -0.037 | 0.664 | 2.756 | 1.319 | 0.422 | -3.039 | 0.971 | -2.741 | 5.3 | 1.1 | 1.2 | 1.1 | 0.3 | -1.8 | -1.7 | 0 | 0 | 0.7 | -0.8 | -1.5 | -0.9 | 1.2 | -0.7 | -0.2 | -0.7 | 0.9 | 0.7 | 1.3 | -3.8 | -1.2 | -1.3 | -1.7 | 0.3 | -1 | 1.1 | -0.4 | 1 | 1.5 | 0.1 | -0.1 | -0.4 | -1.9 | 0 | -0.4 | -0.9 | -2 | -1.9 | -0.7 | 3.1 | 0.4 | 0.8 | -0.1 | -0.6 |
Crediteuren
| 1.049 | 2.917 | -1.372 | -6.663 | 6.619 | 4.392 | -1.299 | 0.399 | -1.777 | -4.507 | 8.913 | -3.556 | 11.117 | 5.942 | 1.204 | -3.127 | 7.144 | -12.031 | -0.784 | -5.031 | 9.09 | -0.457 | -4.004 | -1.264 | 4.834 | 5.134 | -4.303 | -1.092 | 7.25 | -1.351 | 4.808 | -1.113 | 1.676 | -1.548 | -7.992 | 7.913 | -5.542 | -0.722 | -1.943 | 0.559 | 25.091 | -15.785 | -2.192 | 6.532 | -1.149 | 6.515 | -14.419 | 11.183 | -6.317 | 4.328 | -5.228 | 3.529 | 5.532 | 6.402 | -4.815 | 2.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.771 | 0 | 0 | 0 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.436 | 2.33 | -3.688 | 10.218 | -10.857 | -1.478 | -2.541 | -20.852 | -18.847 | 1.464 | -19.774 | -36.933 | -25.489 | -11.831 | 0.346 | -0.684 | 8.362 | 17.061 | 5.469 | 1.37 | -2.718 | -2.744 | -0.349 | -4.513 | -9.708 | -11.795 | 0.013 | -0.082 | -2.823 | -3.005 | 0.292 | 0.152 | 2.374 | -1.906 | 4.757 | -1.28 | 3.483 | 0.699 | 2.462 | -1.744 | -5.12 | -3.922 | 1.449 | -6.409 | 2.747 | -4.129 | 6.359 | 2.102 | 2.458 | -4.229 | -2.741 | -7.505 | -10.167 | -11.685 | -18.619 | -17.519 | 7.818 | -4.277 | -12.953 | 3.835 | 11.889 | 7.724 | 4.363 | -4.011 | 9.501 | -8.051 | 6.763 | -4.771 | 5.472 | -5.336 | 2.618 | -5.533 | 5.168 | -2.629 | -16.938 | -0.96 | 2.807 | -8.354 | -3.389 | 1.455 | 8.502 | 11.749 | 3.927 | -0.607 | -2.363 | -3.863 | 0.806 | -1.145 | 6.183 | -12.793 | 9.188 | -5.668 | 11.065 | -3.756 | 3.725 | -3.016 | 0.219 | 2.519 | 0.777 | -2.3 | 3.3 | -10.2 | 0.1 | 1.9 | 2.4 | -8.5 | 0 | 0 | 0.7 | 1.1 | 3.4 | 0.9 | -4.5 | -1.5 | 2.2 | -1.4 | 6.3 | -4.7 | 1.8 | 0.6 | 2.2 | 1.4 | -6.7 | -2.6 | 1.4 | 3.8 | -2 | -0.3 | 2.4 | 2.4 | -3 | -3.1 | 2.5 | 0 | 0.2 | -2.7 | -0.5 | 2.5 | -1.9 | -2.8 | 1.2 | 1.3 | 0.1 | -1.1 |
Overige Niet-Contante Posten
| 0.537 | 68.542 | 0.335 | 0.628 | 1.496 | 0.388 | 0.651 | 0.444 | 78.92 | 69.121 | 0.435 | 0.43 | 1.009 | 0.171 | 0.373 | 0.418 | 2.885 | 0.413 | 0.405 | 0.399 | 1.105 | 0.28 | -7.7 | 0.418 | 0.425 | 0.345 | 0.296 | 0.441 | 56.195 | 0.341 | -0.121 | 0.383 | 0.422 | 0.421 | 0.418 | 0.418 | 0.391 | 0.389 | 0.325 | 0.397 | 0.417 | 0.625 | 0.412 | 0.412 | 0.374 | 0.361 | 0.36 | 0.361 | 0.376 | 72.772 | 0.376 | 0.375 | 0.376 | 0.386 | 0.385 | 0.384 | 0.408 | 0.407 | 0.605 | 0.209 | 0.204 | 0.194 | -0.146 | 0.399 | 0.547 | 0.321 | 0.694 | 0.309 | 0.256 | 0.282 | 0.456 | 0.228 | 0.208 | 0.233 | 0.342 | 0.222 | 0.224 | 0.095 | 0.096 | -0.127 | -0.386 | -0.457 | -0.323 | -0.384 | -0.549 | -0.236 | -0.081 | 2.108 | -7.154 | 0.176 | -0.591 | 0.534 | 0.562 | 1.679 | -0.308 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.2 | 0.1 | -0.1 | 0.1 | -0.7 | 0 | 0 | 0.9 | -0.2 | -0.1 | 0.1 | 0 | -1.3 | 0 | 0.9 | 0 | -0.1 | 0.1 | -0.1 | 0 | -0.6 | 0.1 | 0.2 | -0.2 | 3.3 | 2 | 0.7 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0.2 | 0 | -0.2 | 0.1 | 0.1 | -0.1 | 0.2 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 102.257 | 86.287 | 61.055 | 45.67 | 72.955 | 78.638 | 36.471 | 27.698 | 33.811 | 43.945 | 37.071 | 7.822 | 24.779 | 59.507 | 75.275 | 52.741 | 81.252 | 68.563 | 84.435 | 52.434 | 82.702 | 70.779 | 96.404 | 32.257 | 62.781 | 48.38 | 71.285 | 47.627 | 62.457 | 41.068 | 51.25 | 63.499 | 46.556 | 55.599 | 47.84 | 57.641 | 68.503 | 51.377 | 54.189 | 52.848 | 62.344 | 23.17 | 40.463 | 68.642 | 72.071 | 46.982 | 36.351 | 56.167 | 54.901 | 46.371 | 29.792 | 30.654 | 30.24 | 23.332 | 5.455 | 27.166 | 34.201 | 34.635 | 17.627 | 47.51 | 49.787 | 49.076 | 34.371 | 25.961 | 35.883 | 23.86 | 34.663 | 25.059 | 24.145 | 21.706 | 19.717 | 19.931 | 20.37 | 21.81 | 1.164 | 19.888 | 17.279 | 17.087 | 18.676 | 19.074 | 31.358 | 30.81 | 20.942 | 22.948 | 15.752 | 13.884 | 10.955 | 20.217 | 18.069 | 2.938 | 19.753 | 11.939 | 27.864 | 15.292 | 19.031 | 14.024 | 12.208 | 15.216 | 12.912 | 17.3 | 14.2 | 7.1 | 16.3 | 19.3 | 17.7 | 5.8 | 14.9 | 13.4 | 14.8 | 14 | 13.3 | 13.7 | 9.5 | 9.9 | 12.3 | 9.8 | 15.6 | 7.2 | 12.5 | 7.2 | 9.8 | 9.8 | 0.2 | 8.3 | 8.3 | 13.8 | 5.5 | 10.1 | 11.7 | 13 | 3.5 | 4.7 | 7.8 | 8.5 | 6.9 | 3.9 | 4.6 | 8.1 | 3.5 | 7.7 | 8.2 | 8.5 | 5.1 | 5.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -38.48 | -49.035 | -33.852 | -39.05 | -47.924 | -49.22 | -35.803 | 0 | -47.06 | -37.081 | -29.127 | -31.051 | -36.994 | -29.79 | -25.019 | -41.836 | -25.562 | -28.884 | -33.296 | -28.975 | -31.617 | -36.046 | -28.867 | -23.285 | -23.877 | -32.217 | -37.62 | -19.033 | -28.092 | -37.451 | -24.778 | -18.233 | -26.17 | -28.037 | -22.979 | -21.049 | -18.891 | -36.73 | -28.089 | -17.453 | -17.342 | -30.379 | -21.291 | -22.796 | -22.439 | -30.331 | -25.653 | -25.103 | -15.224 | -25.05 | -20.309 | -13.966 | -14.431 | -18.225 | -18.941 | -12.25 | -12.726 | -9.449 | -12.044 | -15.796 | -9.866 | -16.222 | -18.703 | -20.532 | -23.31 | -15.178 | -20.526 | -14.781 | -11.558 | -17.184 | -14.195 | -11.724 | -16.888 | -11.846 | -12.218 | -11.152 | 0.884 | -25.045 | -18.303 | -10.791 | -6.214 | -8.983 | -8.929 | -6.747 | -8.242 | -11.25 | -9.429 | -8.998 | -6.585 | -8.673 | -11.946 | -6.1 | -8.056 | -7.44 | 0 | 0 | -7.556 | -15.998 | -10.76 | -12.4 | -20.4 | -16.6 | -50.8 | -11.1 | -10.6 | -15.7 | -11.5 | -12.8 | -11.4 | -14.5 | -12.4 | -9.1 | -4.9 | -9.2 | -6.8 | -6.3 | -7.4 | -5.9 | -5.1 | -6 | -5.1 | -7.9 | -4.9 | -6.8 | -6.4 | -7.2 | -3.1 | -2.6 | -4.2 | -5.7 | -3.5 | -4 | -4.4 | -6.1 | -6.4 | -5.2 | -6.4 | -6.6 | -5.6 | -3.5 | -2.2 | -4.4 | -3 | -1.5 |
Netto Overnames
| 0 | -0.086 | 0.026 | 39.05 | -0.001 | -299.133 | -0.503 | -6.316 | 0.359 | -0.249 | -41.832 | -0.493 | -1.315 | -0.11 | -6.415 | -0.603 | -0.123 | -0.077 | -1.735 | -39.286 | -2.54 | -2.312 | -0.067 | 0 | -4.143 | -16.793 | -19.058 | -2.671 | -0.971 | -3.072 | -1.023 | -120.391 | -5.722 | -10.788 | 0 | -0.073 | -2.544 | -4.729 | -4.24 | -10.846 | -2.794 | -0.16 | -0.186 | -0.495 | -28.761 | -0.403 | 0 | 0 | 0 | 0 | 0 | 0 | -15.239 | -0.991 | -14.106 | -2.22 | -3.107 | -4.645 | -0.95 | -12.206 | -1.296 | -0.186 | -1.729 | -1.519 | -9.867 | -14.066 | -0.414 | -36.605 | 0.356 | -17.365 | -2.752 | -2.996 | -7.727 | -18.587 | -14.815 | -0.678 | 0 | 0 | -8.379 | -2.023 | -0.76 | -0.272 | -3.312 | -175.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.425 | -4.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11.394 | -13.187 | 0 | -11.394 | 0 | -10.012 | -6 | -107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 10.217 | 11.462 | 0 | 10.217 | 0 | 101 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.714 | 0.117 | 0.026 | -38.444 | 0.032 | 0.172 | 6.105 | -39.044 | 1.882 | 0.106 | 0 | 0.027 | 0.066 | 0.27 | 0.266 | 0.015 | 0.061 | 0.025 | 0.175 | 0.061 | 0.167 | 0.045 | 0.07 | 0.123 | 0.177 | 0.373 | 0.646 | 0.318 | 0.559 | -0.534 | 0.668 | 0.281 | 0.213 | -0.175 | -0.112 | 0.223 | 0.413 | -0.958 | -0.302 | 0.1 | 0.789 | 0.079 | 0.104 | 0.297 | 0.239 | -0.113 | -1.304 | -0.318 | -0.072 | 0.028 | -0.346 | -0.118 | 0.147 | -0.579 | 0.811 | -0.776 | -0.463 | -0.225 | -1.075 | -0.031 | 0.302 | -0.316 | 0.201 | 0.117 | 0.399 | 0.639 | 0.269 | -0.191 | -0.172 | 0.113 | 0.811 | 0.298 | 0.046 | -0.304 | 4.944 | -4.48 | -17.485 | 10.537 | 0.82 | -0.653 | 1.045 | 2.388 | 2.281 | -2.317 | -2.723 | 3.125 | -0.108 | -1.167 | -6.376 | -1.525 | 0.543 | -1.044 | -3.706 | 0.409 | -10.46 | -1.335 | -0.024 | -1.7 | -0.541 | -3.3 | -0.9 | 2.4 | -2.2 | -4.2 | -0.1 | -0.9 | -0.9 | -1.5 | -1.6 | -4.7 | -1.8 | 0.6 | -6 | -0.5 | -11.5 | -1.7 | -0.2 | -0.3 | -2.9 | -5.4 | -4.8 | -1.6 | -0.4 | -4.1 | -0.4 | -0.2 | 0 | 0.1 | -0.3 | -0.5 | 0.1 | -9 | 0.1 | -0.1 | -0.2 | -0.7 | -1.6 | -1 | -0.1 | -0.4 | 0.2 | -0.1 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -37.943 | -50.846 | -33.826 | -39.621 | -47.893 | -257.193 | -30.201 | -152.36 | -46.701 | -37.33 | -70.959 | -31.517 | -38.243 | -29.63 | -31.168 | -42.424 | -25.624 | -28.936 | -34.856 | -68.2 | -33.99 | -38.313 | -28.864 | -23.162 | -27.843 | -48.637 | -56.032 | -21.386 | -28.504 | -41.057 | -25.133 | -138.343 | -31.679 | -39 | -23.091 | -20.899 | -21.022 | -42.417 | -32.631 | -28.199 | -19.347 | -30.46 | -21.373 | -22.994 | -50.961 | -30.847 | -26.957 | -25.421 | -15.296 | -25.022 | -20.655 | -14.084 | -29.523 | -19.795 | -32.236 | -15.246 | -16.296 | -14.319 | -14.069 | -28.033 | -10.86 | -16.724 | -20.231 | -21.934 | -32.778 | -28.605 | -20.671 | -51.577 | -11.374 | -34.436 | -16.136 | -14.422 | -24.569 | -30.737 | -22.089 | -16.31 | -16.601 | -14.508 | -25.862 | -13.467 | -5.929 | -6.867 | -9.96 | -184.692 | -10.965 | -8.125 | -9.537 | -10.165 | -12.961 | -10.198 | -11.403 | -7.144 | -11.762 | -7.031 | -10.46 | -9.504 | -9.005 | -22.523 | -11.301 | -15.7 | -21.3 | -14.2 | -53 | -15.3 | -10.7 | -16.6 | -12.4 | -14.3 | -13 | -19.2 | -14.2 | -8.5 | -10.9 | -9.7 | -18.3 | -8 | -7.6 | -6.2 | -8 | -11.4 | -9.9 | -9.5 | -5.3 | -10.9 | -6.8 | -7.4 | -3.1 | -2.5 | -4.5 | -6.2 | -3.4 | -13 | -4.3 | -6.2 | -6.6 | -5.9 | -8 | -7.6 | -5.7 | -3.9 | -2 | -4.5 | -3.1 | -1.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | -0.28 | -0.282 | -0.764 | -2.01 | -2.229 | -0.45 | -1.5 | -1.583 | 0.417 | -1.675 | -101.018 | 0.429 | 0.04 | 2.086 | 1.954 | -0.006 | -0.02 | -7.044 | -8.371 | -60.06 | -0.302 | -0.606 | -0.496 | -0.053 | -0.054 | -0.053 | -0.103 | -11.482 | -25.936 | -13.024 | -2.691 | -0.521 | 6.519 | -4.578 | 28.415 | -12.062 | 8.93 | 2.382 | -3.736 | 6.846 | 10.387 | 21.934 | -5.303 | -2.466 | -1.501 | 8.118 | -6.321 | -25.002 | -30.402 | -5.779 | 167.703 | -5.626 | -3.081 | 4.063 | -12.023 | -3.668 | 5.372 | -10.96 | -0.59 | -18.074 | -3.831 | -4.902 | -4.792 | 2.744 | 7.413 | -0.631 | 1.7 | 13.5 | 9 | 42.6 | -1.4 | -7.2 | 10.4 | 1 | 1.5 | -3.1 | 4.4 | 5 | -4.4 | -0.2 | -0.1 | 9.4 | -4.2 | -6 | -1.6 | -3.6 | 5.4 | 2.5 | -2.7 | 8.7 | 1.1 | -0.3 | -6.3 | -0.7 | -8.9 | -8.2 | -5 | 2.1 | 2.8 | 0 | -2.9 | 2.4 | -0.6 | 0.1 | 0.5 | -0.3 | -0.7 | 0 | -4.9 | -1 | -6.5 |
Uitgifte van Gewone Aandelen
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.077 | 0.323 | 0.111 | 0.007 | 0.326 | 0.076 | 0.292 | 0.014 | 0.013 | 0.086 | 0.007 | 0.048 | 0.146 | 0.089 | 0.165 | 0.037 | 0.044 | 0.094 | 0.137 | 0.097 | 0.146 | 0.003 | 0.027 | 0.016 | 0.001 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Terugkoop van Gewone Aandelen
| -7.818 | -7.843 | -7.864 | -0.255 | -0.041 | -0.048 | -0.774 | 0 | -13.959 | -15.687 | -10.143 | -4.623 | -1.688 | -1.36 | -2.318 | -7.216 | -0.31 | -7.542 | -4.23 | -9.973 | -9.561 | -14.673 | -6.28 | -0.14 | -0.535 | -146.011 | -1.572 | -0.522 | -0.218 | -0.622 | -0.98 | -0.566 | -1.54 | -4.425 | 0 | 0 | -0.256 | -5.002 | 0 | 0 | 0 | -3.527 | 0 | 0 | 0 | -3.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.249 | 0 | 0 | 0 | 0 | 0 | -1.584 | -1.392 | -1.73 | 0 | 0 | 0.034 | -3.5 | -6.1 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.909 | -5.924 | -5.939 | -5.573 | -5.573 | -5.573 | -5.384 | -5.57 | -5.384 | -5.431 | -5.439 | -4.537 | -4.537 | -4.541 | -4.528 | -4.541 | -4.541 | -4.55 | -4.553 | -2.056 | -2.056 | -2.064 | -2.07 | -2.07 | -2.046 | -0.725 | -0.721 | -0.726 | -0.725 | -0.725 | -0.724 | -0.724 | -0.723 | -0.719 | -0.719 | -0.717 | -0.718 | -0.718 | -0.718 | -0.715 | -0.715 | -0.717 | -0.714 | -0.714 | -0.713 | -0.714 | -0.711 | -0.713 | -0.711 | -0.711 | -0.709 | -0.709 | -0.708 | -0.708 | -0.707 | -0.707 | -0.706 | -0.69 | -0.692 | -0.689 | -0.69 | -0.688 | -0.689 | -0.687 | -0.688 | -0.687 | -0.687 | -0.686 | -0.687 | -0.686 | -0.684 | -0.685 | -0.681 | -0.655 | -0.651 | -0.65 | -0.65 | -0.647 | -0.648 | -0.647 | -0.646 | -0.646 | -0.644 | -0.643 | -0.643 | -0.642 | -0.642 | -0.645 | -0.645 | -0.644 | -0.644 | -0.644 | -0.631 | -0.652 | -0.655 | -0.649 | -0.66 | -0.661 | -0.621 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.6 | -0.5 | -0.6 | -0.5 | -0.6 | -0.5 | -0.4 | -0.5 | -0.5 | -0.4 | -0.4 | -0.5 | -0.5 | -0.4 | -0.5 | -0.4 | -0.4 | -0.5 | -0.7 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 |
Overige Financieringsactiviteiten
| -0.508 | -0.093 | -0.347 | -2.288 | -0.041 | -0.851 | 0.001 | -2.026 | -0.335 | -0.1 | -3.102 | -0.698 | -0.064 | -2.182 | -1.807 | -0.833 | -0.308 | -0.142 | -1.71 | -1.496 | -1.087 | -0.561 | -2.999 | -0.14 | -0.534 | -0.521 | -1.409 | -0.255 | -0.105 | 0.084 | 0.374 | 0.363 | 2.379 | -4.87 | 0.643 | 0.383 | 0 | -1.922 | 3.225 | 1.75 | 0.269 | 0.098 | 1.151 | 0.854 | 2.738 | -2.722 | 1.383 | 0.757 | 0.41 | 0.086 | 1.666 | 0.248 | 0.196 | -0.82 | 0.856 | 0.153 | 0.037 | 0.144 | 0.755 | 0.241 | 0.58 | 0.078 | 0 | 0 | 0 | 0 | -0.687 | 0 | 0 | 0 | -0.629 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.062 | 0 | 0 | -3.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -5.7 | 0 | 0.1 | -0.2 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | -0.2 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -14.234 | -13.86 | -14.15 | -8.116 | -5.614 | -6.472 | -6.157 | -7.596 | -19.678 | -21.218 | -18.684 | -9.858 | -6.289 | -6.723 | -8.653 | -12.59 | -4.851 | -12.234 | -10.493 | -13.525 | -12.704 | -17.298 | -9.279 | -2.21 | -2.58 | -147.257 | -2.13 | -0.981 | -0.83 | -0.641 | -0.35 | -0.361 | 1.681 | -5.869 | -0.358 | -1.098 | -2.984 | -4.869 | 2.057 | -0.465 | -2.048 | -0.202 | -1.238 | -100.878 | 2.454 | -3.396 | 2.758 | 1.998 | -0.307 | -0.645 | -6.087 | -8.832 | -60.572 | -1.83 | -0.457 | -1.05 | -0.722 | -0.6 | 0.01 | -0.551 | -11.592 | -26.546 | -13.713 | -3.347 | -1.132 | 6.155 | -5.154 | 27.736 | -12.423 | 8.32 | 1.361 | -4.957 | 6.178 | 9.818 | 21.29 | -5.905 | -2.97 | -2.059 | 7.635 | -6.931 | -26.666 | -30.954 | -6.286 | 163.679 | -6.123 | -3.72 | 3.448 | -13.901 | -4.313 | 4.787 | -11.599 | -1.234 | -18.705 | -6.067 | -6.949 | -7.171 | 2.084 | 6.752 | -1.218 | -2.5 | 6.7 | 3.5 | 36.3 | -2 | -7.7 | 9.7 | 0.5 | 1 | -3.7 | 3.9 | 4.5 | -5 | -0.8 | -0.5 | 8.8 | -4.6 | -6.5 | -2.1 | -3.9 | 4.9 | 2.1 | -3.1 | 8.2 | 0.7 | -0.6 | -6.6 | -1.2 | -9.1 | -8.4 | -5.3 | 1.9 | 2.5 | -0.2 | -3.1 | 2 | -0.9 | -0.1 | 0.3 | -0.6 | -1 | -0.2 | -5.1 | -1.1 | -6.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.755 | 0.127 | 0.079 | 0.004 | 0.692 | 0.232 | -0.189 | 0.033 | -1.628 | -0.689 | 0.398 | -1.254 | -2.384 | 2.288 | 1.099 | 0.445 | 2.808 | -1.463 | -0.351 | 0.538 | -0.077 | -1.08 | 0.525 | -0.861 | -0.337 | -1.686 | 0.532 | -0.976 | 3.945 | -0.221 | 1.649 | -2.471 | -0.346 | 1.861 | -0.931 | -0.665 | -3.616 | 0.12 | -5.128 | -2.979 | -0.201 | 1.271 | -2.435 | -0.424 | -1.676 | -0.427 | -1.537 | -0.203 | 2.004 | -1.229 | 2.173 | -2.427 | -0.341 | -0.186 | 1.46 | 1.137 | -0.388 | 0.498 | 0.973 | 0.631 | 0.435 | 2.51 | -0.47 | -2.227 | -0.812 | -0.025 | -3.062 | 3.417 | 1.116 | 3.485 | -0.812 | -0.825 | 0.034 | 1.04 | 0.764 | 0.852 | 1.325 | -0.447 | -1.068 | 3.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 49.325 | 21.708 | 13.158 | -2.063 | 20.14 | -184.795 | -0.076 | -132.225 | -34.196 | -15.292 | -52.174 | -34.807 | -22.137 | 25.442 | 36.553 | -1.828 | 53.585 | 25.93 | 38.735 | -28.753 | 35.931 | 14.088 | 58.786 | 6.024 | 32.021 | -149.2 | 13.655 | 24.284 | 37.068 | -0.851 | 27.416 | -77.676 | 16.212 | 12.591 | 23.46 | 34.979 | 40.881 | 4.211 | 18.487 | 21.205 | 40.748 | -6.221 | 15.417 | -55.654 | 21.888 | 12.312 | 10.615 | 32.541 | 41.302 | 19.475 | 5.223 | 5.311 | -60.196 | 1.521 | -25.778 | 12.007 | 16.795 | 20.214 | 4.541 | 19.557 | 27.77 | 8.316 | -0.043 | -1.547 | 1.161 | 1.385 | 5.776 | 4.635 | 1.464 | -0.925 | 4.13 | -0.273 | 2.013 | 1.931 | 1.129 | -1.475 | -0.967 | 0.073 | -0.619 | 1.781 | -1.237 | -7.011 | 4.696 | 1.935 | -1.336 | 2.039 | 4.866 | -3.849 | 0.795 | -2.473 | -3.249 | 3.561 | -2.603 | 2.194 | 1.622 | -2.651 | 5.287 | -0.555 | 0.305 | -0.8 | -0.4 | -3.6 | -0.4 | 2 | -0.7 | -1.1 | 3 | 0.1 | -1.9 | -1.3 | 3.6 | 0.2 | -2.2 | -0.3 | 2.8 | -2.8 | 1.5 | -1.1 | 0.6 | 0.7 | 2 | -2.8 | 3.1 | -1.9 | 0.9 | -0.2 | 1.2 | -1.5 | -1.2 | 1.5 | 2 | -5.8 | 3.3 | -0.8 | 2.3 | -2.9 | -3.5 | 0.8 | -2.8 | 2.8 | 6 | -1.1 | 0.9 | -2.4 |
Kaspositie aan het Einde van de Periode
| 161.571 | 112.246 | 90.538 | 77.38 | 79.443 | 59.303 | 244.098 | 244.174 | 376.399 | 410.595 | 425.887 | 478.061 | 512.868 | 535.005 | 509.563 | 473.01 | 474.838 | 421.253 | 395.323 | 356.588 | 385.341 | 349.41 | 335.322 | 276.536 | 270.512 | 238.491 | 387.691 | 374.036 | 349.752 | 312.684 | 313.535 | 286.119 | 363.795 | 347.583 | 334.992 | 311.532 | 276.553 | 235.672 | 231.461 | 212.974 | 191.769 | 151.021 | 157.242 | 141.825 | 197.479 | 175.591 | 163.279 | 152.664 | 120.123 | 78.821 | 59.346 | 54.123 | 48.812 | 109.008 | 107.487 | 133.265 | 121.258 | 104.463 | 84.249 | 79.708 | 60.151 | 32.381 | 24.065 | 24.108 | 25.655 | 24.494 | 23.109 | 17.333 | 12.698 | 11.234 | 12.159 | 8.029 | 8.302 | 6.289 | 4.358 | 3.229 | 4.704 | 5.671 | 5.598 | 6.217 | 4.436 | 5.673 | 12.684 | 7.988 | 6.053 | 7.389 | 5.35 | 0.484 | 4.333 | 3.538 | 6.011 | 9.26 | 5.699 | 8.302 | 6.108 | 4.486 | 7.137 | 1.85 | 2.405 | 2.1 | 2.9 | -3.6 | -0.4 | 7.3 | -0.7 | -1.1 | 3 | 4.2 | -1.9 | -1.3 | 3.6 | 3.6 | -2.2 | -0.3 | 2.8 | 3.1 | 1.5 | -1.1 | 0.6 | 4.8 | 2 | -2.8 | 3.1 | 1.8 | 0.9 | -0.2 | 1.2 | 1.8 | -1.2 | 1.5 | 2 | 1 | 3.3 | -0.8 | 2.3 | 2 | -3.5 | 0.8 | -2.8 | 10.4 | 6 | -1.1 | 0.9 | 1.8 |