UniFirst Corporation
NYSE:UNF
177.3 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,427.431 | 2,233.047 | 2,000.822 | 1,826.216 | 1,804.159 | 1,809.376 | 1,696.489 | 1,590.958 | 1,468.046 | 1,456.605 | 1,394.897 | 1,355.515 | 1,256.289 | 1,134.126 | 1,025.939 | 1,013.416 | 1,023.175 | 902.102 | 820.972 | 763.842 | 719.356 | 596.936 | 578.898 | 556.371 | 528.726 | 487.1 | 448.1 | 419.1 | 391.8 | 355 | 318 | 287.7 | 268.2 | 250.4 | 226.7 | 212.7 | 196.3 | 159.9 | 114.2 | 104.8 |
Kosten van de omzet
| 1,579.835 | 1,481.296 | 1,306.451 | 1,141.275 | 1,164.932 | 1,139.195 | 1,056.724 | 993.589 | 900.427 | 884.664 | 858.306 | 836.174 | 797.944 | 712.309 | 620.727 | 609.629 | 643.886 | 572.221 | 524.694 | 480.714 | 462.612 | 370.555 | 349.009 | 349.449 | 336.324 | 294.5 | 269.7 | 256.9 | 240.7 | 222.2 | 196.5 | 173.8 | 166.4 | 154.5 | 137.6 | 129 | 119.8 | 95.7 | 68.7 | 66.8 |
Brutowinst
| 847.596 | 751.751 | 694.371 | 684.941 | 639.227 | 670.181 | 639.765 | 597.369 | 567.619 | 571.941 | 536.591 | 519.341 | 458.345 | 421.817 | 405.212 | 403.787 | 379.289 | 329.881 | 296.278 | 283.128 | 256.744 | 226.381 | 229.889 | 206.922 | 192.402 | 192.6 | 178.4 | 162.2 | 151.1 | 132.8 | 121.5 | 113.9 | 101.8 | 95.9 | 89.1 | 83.7 | 76.5 | 64.2 | 45.5 | 38 |
Brutowinstmarge
| 0.349 | 0.337 | 0.347 | 0.375 | 0.354 | 0.37 | 0.377 | 0.375 | 0.387 | 0.393 | 0.385 | 0.383 | 0.365 | 0.372 | 0.395 | 0.398 | 0.371 | 0.366 | 0.361 | 0.371 | 0.357 | 0.379 | 0.397 | 0.372 | 0.364 | 0.395 | 0.398 | 0.387 | 0.386 | 0.374 | 0.382 | 0.396 | 0.38 | 0.383 | 0.393 | 0.394 | 0.39 | 0.402 | 0.398 | 0.363 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 487.015 | 436.543 | 379.661 | 358.001 | 331.24 | 357.927 | 338.707 | 283.347 | 293.144 | 270.064 | 262.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 9.9 | 14.7 | 3.5 | 3.8 | 3.6 | 2.8 | 3.7 | 1.5 | 1.3 | 1.5 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 522.586 | 496.915 | 451.243 | 383.161 | 361.801 | 334.84 | 360.727 | 342.407 | 284.847 | 294.444 | 271.564 | 263.531 | 240.798 | 233.111 | 213.463 | 211.962 | 216.867 | 197.148 | 177.167 | 163.189 | 147.851 | 137.884 | 139.879 | 121.789 | 118.448 | 109.1 | 97.6 | 91.8 | 89.4 | 79.1 | 71.2 | 66.8 | 63.2 | 57.4 | 50.3 | 47.9 | 44.3 | 38.5 | 24.1 | 22.9 |
Overige kosten
| 141.432 | -1.504 | 108.777 | 105.955 | 104.697 | 103.333 | -0.673 | 0.571 | 81.612 | 77.113 | 71.752 | 69.607 | 66.439 | 64.733 | 61.477 | 57.789 | 53.784 | 48.512 | 45.31 | 43.927 | 44.889 | 39.659 | 38.031 | 37.568 | 34.71 | 31.7 | 26.7 | 23.4 | 20.8 | 19.2 | 17.9 | 16.5 | 12.6 | 14.2 | 12.4 | 12.3 | 12.3 | 8 | 5.9 | 3.8 |
Bedrijfskosten
| 664.018 | 618.148 | 560.02 | 489.116 | 466.498 | 438.173 | 457.389 | 431.286 | 366.459 | 371.557 | 343.316 | 333.138 | 307.237 | 297.844 | 274.94 | 269.751 | 270.651 | 245.66 | 222.477 | 207.116 | 192.74 | 177.543 | 177.91 | 159.357 | 153.158 | 140.8 | 124.3 | 115.2 | 110.2 | 98.3 | 89.1 | 83.3 | 75.8 | 71.6 | 62.7 | 60.2 | 56.6 | 46.5 | 30 | 26.7 |
Bedrijfsresultaat
| 183.578 | 133.51 | 134.283 | 195.825 | 172.729 | 232.008 | 182.376 | 110.283 | 201.16 | 200.384 | 193.275 | 186.203 | 151.108 | 123.973 | 130.272 | 134.036 | 108.638 | 84.221 | 73.801 | 76.012 | 64.004 | 48.838 | 51.979 | 47.565 | 39.244 | 51.8 | 54.1 | 47 | 40.9 | 34.5 | 32.4 | 30.6 | 26 | 24.3 | 26.4 | 23.5 | 19.9 | 17.7 | 15.5 | 11.3 |
Bedrijfsresultaat ratio
| 0.076 | 0.06 | 0.067 | 0.107 | 0.096 | 0.128 | 0.108 | 0.069 | 0.137 | 0.138 | 0.139 | 0.137 | 0.12 | 0.109 | 0.127 | 0.132 | 0.106 | 0.093 | 0.09 | 0.1 | 0.089 | 0.082 | 0.09 | 0.085 | 0.074 | 0.106 | 0.121 | 0.112 | 0.104 | 0.097 | 0.102 | 0.106 | 0.097 | 0.097 | 0.116 | 0.11 | 0.101 | 0.111 | 0.136 | 0.108 |
Totaal overige inkomsten en kosten netto
| 5.801 | 5.234 | -0.026 | 1.046 | 5.159 | 5.916 | 4.87 | 4.84 | 2.211 | 0.884 | 2.076 | 1.406 | -0.374 | -3.401 | -7.42 | -7.571 | -9.939 | -10.759 | -9.544 | -6.841 | -9.406 | -1.266 | -8.66 | -10.108 | -7.2 | -4.9 | -2.2 | -2.1 | -2.3 | -2.8 | -2.4 | -2.5 | -4.1 | -4.3 | -3.6 | -4.9 | -5.9 | -3.4 | -0.2 | -0.4 |
Inkomen voor belasting
| 189.379 | 138.837 | 134.325 | 196.871 | 177.888 | 237.924 | 187.246 | 115.123 | 203.371 | 201.268 | 195.351 | 187.609 | 150.734 | 120.572 | 122.852 | 126.465 | 98.699 | 73.462 | 64.257 | 69.171 | 54.598 | 47.572 | 43.319 | 37.457 | 32.044 | 46.9 | 51.9 | 44.9 | 38.6 | 31.7 | 30 | 28.1 | 21.9 | 20 | 22.8 | 18.6 | 14 | 14.3 | 15.3 | 10.9 |
Inkomen voor belasting ratio
| 0.078 | 0.062 | 0.067 | 0.108 | 0.099 | 0.131 | 0.11 | 0.072 | 0.139 | 0.138 | 0.14 | 0.138 | 0.12 | 0.106 | 0.12 | 0.125 | 0.096 | 0.081 | 0.078 | 0.091 | 0.076 | 0.08 | 0.075 | 0.067 | 0.061 | 0.096 | 0.116 | 0.107 | 0.099 | 0.089 | 0.094 | 0.098 | 0.082 | 0.08 | 0.101 | 0.087 | 0.071 | 0.089 | 0.134 | 0.104 |
Belastingkosten
| 43.905 | 35.163 | 30.921 | 45.76 | 42.118 | 58.79 | 23.351 | 44.927 | 78.345 | 76.969 | 75.426 | 70.924 | 55.745 | 44.086 | 46.444 | 50.613 | 37.721 | 28.267 | 25.049 | 25.823 | 21.02 | 18.31 | 16.46 | 14.233 | 12.176 | 22.8 | 18.7 | 16.2 | 13.9 | 11.1 | 11.1 | 10.4 | 7.6 | 6.8 | 8.5 | 7 | 5.3 | 6.5 | 7 | 4.3 |
Nettowinst
| 145.474 | 103.674 | 103.404 | 151.111 | 135.77 | 179.134 | 163.895 | 70.196 | 125.026 | 124.299 | 119.925 | 116.685 | 94.989 | 76.486 | 76.408 | 75.852 | 60.978 | 45.195 | 39.208 | 43.348 | 33.578 | 27.02 | 26.859 | 23.224 | 19.868 | 24.1 | 33.2 | 28.7 | 24.7 | 20.6 | 18.9 | 17.7 | 12.9 | 13.2 | 14.3 | 11.6 | 8.7 | 7.8 | 8.3 | 6.1 |
Nettowinstmarge
| 0.06 | 0.046 | 0.052 | 0.083 | 0.075 | 0.099 | 0.097 | 0.044 | 0.085 | 0.085 | 0.086 | 0.086 | 0.076 | 0.067 | 0.074 | 0.075 | 0.06 | 0.05 | 0.048 | 0.057 | 0.047 | 0.045 | 0.046 | 0.042 | 0.038 | 0.049 | 0.074 | 0.068 | 0.063 | 0.058 | 0.059 | 0.062 | 0.048 | 0.053 | 0.063 | 0.055 | 0.044 | 0.049 | 0.073 | 0.058 |
WPA (Winst Per Aandeel)
| 7.79 | 5.77 | 5.71 | 8.32 | 7.46 | 9.77 | 8.27 | 3.63 | 6.51 | 6.5 | 6.29 | 6.14 | 5.02 | 3.93 | 3.94 | 4.13 | 3.33 | 2.47 | 2.04 | 2.26 | 1.74 | 1.58 | 1.4 | 1.2 | 1.01 | 1.18 | 1.62 | 1.4 | 1.2 | 1.01 | 0.92 | 0.44 | 0.32 | 0.33 | 0.35 | 0.14 | 0.11 | 0.098 | 0.11 | 0.075 |
Verwaterde WPA
| 7.77 | 5.53 | 5.46 | 7.94 | 7.13 | 9.33 | 8.21 | 3.44 | 6.17 | 6.15 | 5.95 | 5.81 | 4.76 | 3.85 | 3.92 | 3.92 | 3.15 | 2.34 | 2.03 | 2.24 | 1.74 | 1.4 | 1.39 | 1.2 | 1.01 | 1.18 | 1.62 | 1.4 | 1.2 | 1.01 | 0.92 | 0.44 | 0.31 | 0.32 | 0.34 | 0.14 | 0.11 | 0.098 | 0.11 | 0.075 |
EBITDA
| 325.01 | 262.029 | 244.098 | 302.765 | 278.355 | 232.008 | 285.535 | 205.455 | 201.16 | 279.944 | 267.875 | 258.867 | 219.305 | 190.243 | 193.107 | 193.567 | 164.482 | 134.649 | 121.089 | 121.846 | 111.409 | 88.497 | 90.01 | 85.133 | 73.954 | 83.5 | 80.8 | 70.4 | 61.7 | 53.7 | 50.3 | 47.1 | 38.6 | 38.5 | 38.8 | 35.8 | 32.2 | 25.7 | 21.4 | 15.1 |
EBITDA ratio
| 0.134 | 0.114 | 0.122 | 0.165 | 0.154 | 0.185 | 0.164 | 0.195 | 0.195 | 0.193 | 0.192 | 0.191 | 0.175 | 0.169 | 0.189 | 0.191 | 0.159 | 0.148 | 0.146 | 0.158 | 0.151 | 0.146 | 0.158 | 0.157 | 0.14 | 0.171 | 0.18 | 0.168 | 0.157 | 0.151 | 0.158 | 0.163 | 0.143 | 0.153 | 0.168 | 0.168 | 0.163 | 0.149 | 0.183 | 0.138 |