Ubisoft Entertainment SA
EPA:UBI.PA
13.525 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 671.9 | 1,464.9 | 836 | 1,083.1 | 731.2 | 1,373.9 | 751.3 | 1,466.8 | 757 | 897.363 | 697.468 | 1,078.488 | 767.034 | 1,265.668 | 466.226 | 1,178.504 | 281.37 | 1,186.679 | 207.318 | 979.585 | 484.168 | 713.715 | 293.349 | 314.041 | 976.937 | 265.324 | 0 | 265.324 | 265.324 | 259.707 | 259.707 | 259.707 | 0 | 217.739 | 217.739 | 217.739 | 0 | 264.482 | 264.482 | 264.482 | 264.482 | 232.077 | 232.077 | 232.077 | 232.077 | 170.087 | 170.087 | 170.087 | 170.087 | 136.768 | 136.768 | 136.768 | 136.768 | 134.512 | 134.512 | 134.512 | 134.512 | 127.111 | 127.111 | 127.111 | 127.111 | 0.113 | 0.113 | 0.113 | 0.113 | 0.092 | 0.092 | 0.092 | 0.092 |
Kosten van de omzet
| 450 | 115.9 | 376.5 | 1,010.2 | 433.8 | 587.2 | 264.6 | 614.3 | 259.3 | 470.561 | 301.37 | 217.912 | 111.06 | 220.666 | 76.154 | 215.936 | 54.951 | 252.022 | 53.043 | 231.042 | 106.031 | 194.128 | 91.123 | 85.664 | 256.145 | 85.791 | 0 | 85.791 | 85.791 | 91.302 | 91.302 | 91.302 | 0 | 89.53 | 89.53 | 89.53 | 0 | 108.934 | 108.934 | 108.934 | 108.934 | 82.496 | 82.496 | 82.496 | 82.496 | 58.002 | 58.002 | 58.002 | 58.002 | 47.202 | 47.202 | 47.202 | 47.202 | 45.004 | 45.004 | 45.004 | 45.004 | 44.629 | 44.629 | 44.629 | 44.629 | 0.044 | 0.044 | 0.044 | 0.044 | 0.038 | 0.038 | 0.038 | 0.038 |
Brutowinst
| 221.9 | 1,349 | 459.5 | 72.9 | 297.4 | 786.7 | 486.7 | 852.5 | 497.7 | 426.802 | 396.098 | 860.576 | 655.974 | 1,045.002 | 390.072 | 962.568 | 226.419 | 934.657 | 154.275 | 748.543 | 378.137 | 519.587 | 202.226 | 228.377 | 720.792 | 179.534 | 0 | 179.534 | 179.534 | 168.405 | 168.405 | 168.405 | 0 | 128.209 | 128.209 | 128.209 | 0 | 155.548 | 155.548 | 155.548 | 155.548 | 149.581 | 149.581 | 149.581 | 149.581 | 112.086 | 112.086 | 112.086 | 112.086 | 89.565 | 89.565 | 89.565 | 89.565 | 89.508 | 89.508 | 89.508 | 89.508 | 82.482 | 82.482 | 82.482 | 82.482 | 0.069 | 0.069 | 0.069 | 0.069 | 0.054 | 0.054 | 0.054 | 0.054 |
Brutowinstmarge
| 0.33 | 0.921 | 0.55 | 0.067 | 0.407 | 0.573 | 0.648 | 0.581 | 0.657 | 0.476 | 0.568 | 0.798 | 0.855 | 0.826 | 0.837 | 0.817 | 0.805 | 0.788 | 0.744 | 0.764 | 0.781 | 0.728 | 0.689 | 0.727 | 0.738 | 0.677 | 0 | 0.677 | 0.677 | 0.648 | 0.648 | 0.648 | 0 | 0.589 | 0.589 | 0.589 | 0 | 0.588 | 0.588 | 0.588 | 0.588 | 0.645 | 0.645 | 0.645 | 0.645 | 0.659 | 0.659 | 0.659 | 0.659 | 0.655 | 0.655 | 0.655 | 0.655 | 0.665 | 0.665 | 0.665 | 0.665 | 0.649 | 0.649 | 0.649 | 0.649 | 0.612 | 0.612 | 0.612 | 0.612 | 0.588 | 0.588 | 0.588 | 0.588 |
Onderzoek- en ontwikkelingskosten
| 171.1 | 640.5 | 168.7 | 96.5 | 163.8 | 117.4 | 166.4 | 173.1 | 145.6 | 113.48 | 116.391 | 442.464 | 298.505 | 483.355 | 207.237 | 406.492 | 142.243 | 405.845 | 103.934 | 395.699 | 184.855 | 291.709 | 142.191 | 108.753 | 336.558 | 88.752 | 0 | 88.752 | 88.752 | 92.396 | 92.396 | 92.396 | 0 | 77.856 | 77.856 | 77.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 154.1 | 137 | 142.7 | 158.8 | 142.1 | 128.1 | 120.2 | 108.2 | 102 | 91 | 81.453 | 75.842 | 78.111 | 66.538 | 67.48 | 55.058 | 64.744 | 52.552 | 54.779 | 45.532 | 44.817 | 38.452 | 96.575 | 43.787 | 79.376 | 0 | 79.376 | 79.376 | 71.447 | 71.447 | 71.447 | 0 | 68.272 | 68.272 | 68.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.76 | 42.76 | 42.76 | 42.76 | 35.169 | 35.169 | 35.169 | 35.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 |
Verkoop- en marketingkosten
| 0 | 250.3 | 163 | 185.2 | 158 | 236.1 | 176.5 | 262.8 | 180 | 197.1 | 189.5 | 224.14 | 185.93 | 198.255 | 141.019 | 200.995 | 115.811 | 194.082 | 111.653 | 157.087 | 127.878 | 156.117 | 123.84 | 76.235 | 188.001 | 60.257 | 0 | 60.257 | 60.257 | 53.635 | 53.635 | 53.635 | 0 | 49.447 | 49.447 | 49.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 302.5 | 404.4 | 272.6 | 301 | 281.4 | 350.9 | 281.4 | 360.3 | 266.5 | 283.439 | 265.33 | 305.593 | 261.772 | 276.366 | 207.557 | 268.475 | 170.869 | 258.826 | 164.205 | 211.866 | 173.41 | 200.934 | 162.292 | 172.811 | 231.788 | 139.633 | 0 | 139.633 | 139.633 | 125.083 | 125.083 | 125.083 | 0 | 117.719 | 117.719 | 117.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.76 | 42.76 | 42.76 | 42.76 | 35.169 | 35.169 | 35.169 | 35.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.023 | 0.023 | 0.023 |
Overige kosten
| -2.1 | 6.6 | -1 | -9.3 | -5.7 | -4.8 | -2.3 | -3.9 | -1 | -1.193 | -1.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -486.891 | 0 | -396.512 | 0 | -396.512 | -396.512 | -405.288 | -405.288 | -405.288 | 0 | -341.808 | -341.808 | -341.808 | 0 | -2.416 | -2.416 | -2.416 | -2.416 | 3.707 | 3.707 | 3.707 | 3.707 | -140.901 | -140.901 | -140.901 | -140.901 | -122.582 | -122.582 | -122.582 | -122.582 | -1.352 | -1.352 | -1.352 | -1.352 | 1.042 | 1.042 | 1.042 | 1.042 | -0.091 | -0.091 | -0.091 | -0.091 | -2.64 | -2.64 | -2.64 | -2.64 |
Bedrijfskosten
| 473.6 | 1,051.5 | 442.3 | 406.8 | 450.9 | 473.1 | 450.1 | 537.3 | 413.1 | 398.112 | 383.478 | 862.949 | 487.058 | 782.284 | 428.188 | 701.9 | 317.001 | 684.497 | 273.933 | 623.702 | 358.367 | 503.259 | 300.375 | -205.328 | 571.15 | -168.128 | 0 | -168.128 | -168.128 | -187.809 | -187.809 | -187.809 | 0 | -146.233 | -146.233 | -146.233 | 0 | -2.416 | -2.416 | -2.416 | -2.416 | 3.707 | 3.707 | 3.707 | 3.707 | -98.142 | -98.142 | -98.142 | -98.142 | -87.413 | -87.413 | -87.413 | -87.413 | -1.352 | -1.352 | -1.352 | -1.352 | 1.042 | 1.042 | 1.042 | 1.042 | -0.066 | -0.066 | -0.066 | -0.066 | -2.617 | -2.617 | -2.617 | -2.617 |
Bedrijfsresultaat
| -251.7 | 297.5 | 17.2 | -333.9 | -153.5 | 313.6 | 36.6 | 315.2 | 84.6 | 28.69 | 12.62 | 112.519 | 95.697 | 285.281 | -24.722 | 287.601 | -86.693 | 269.986 | -113.864 | 140.978 | 19.872 | 26.944 | -102.257 | 23.049 | 152.446 | 11.406 | 0 | 11.406 | 11.406 | -19.405 | -19.405 | -19.405 | 0 | -18.024 | -18.024 | -18.024 | 0 | 27.392 | 27.392 | 27.392 | 27.392 | 47.394 | 47.394 | 47.394 | 47.394 | 13.944 | 13.944 | 13.944 | 13.944 | 2.152 | 2.152 | 2.152 | 2.152 | 5.712 | 5.712 | 5.712 | 5.712 | -1.901 | -1.901 | -1.901 | -1.901 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 |
Bedrijfsresultaat ratio
| -0.375 | 0.203 | 0.021 | -0.308 | -0.21 | 0.228 | 0.049 | 0.215 | 0.112 | 0.032 | 0.018 | 0.104 | 0.125 | 0.225 | -0.053 | 0.244 | -0.308 | 0.228 | -0.549 | 0.144 | 0.041 | 0.038 | -0.349 | 0.073 | 0.156 | 0.043 | 0 | 0.043 | 0.043 | -0.075 | -0.075 | -0.075 | 0 | -0.083 | -0.083 | -0.083 | 0 | 0.104 | 0.104 | 0.104 | 0.104 | 0.204 | 0.204 | 0.204 | 0.204 | 0.082 | 0.082 | 0.082 | 0.082 | 0.016 | 0.016 | 0.016 | 0.016 | 0.042 | 0.042 | 0.042 | 0.042 | -0.015 | -0.015 | -0.015 | -0.015 | 0.027 | 0.027 | 0.027 | 0.027 | 0.047 | 0.047 | 0.047 | 0.047 |
Totaal overige inkomsten en kosten netto
| -57 | -29.1 | -30.9 | -51.4 | -65 | -134.3 | -22.8 | -115.8 | -46.2 | -106.111 | -13.756 | -124.43 | 64.617 | -30.704 | -21.162 | -34.114 | -7.524 | -23.696 | -9.364 | -18.071 | -2.934 | -14.013 | 1.72 | -0.071 | -5.319 | 0.619 | 0 | 0.619 | 0.619 | -1.637 | -1.637 | -1.637 | 0 | 1.2 | 1.2 | 1.2 | 0 | -0.232 | -0.232 | -0.232 | -0.232 | -11.481 | -11.481 | -11.481 | -11.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 |
Inkomen voor belasting
| -308.7 | 268.4 | -13.7 | -385.3 | -218.5 | 179.3 | 13.8 | 199.4 | 38.4 | -77.421 | -1.136 | -11.911 | 160.314 | 254.577 | -45.884 | 253.487 | -94.217 | 246.29 | -123.228 | 122.907 | 16.938 | 12.931 | -100.537 | 22.979 | 147.127 | 12.025 | 0 | 12.025 | 12.025 | -21.041 | -21.041 | -21.041 | 0 | -16.824 | -16.824 | -16.824 | 0 | 27.16 | 27.16 | 27.16 | 27.16 | 35.913 | 35.913 | 35.913 | 35.913 | 13.944 | 13.944 | 13.944 | 13.944 | 2.152 | 2.152 | 2.152 | 2.152 | 5.712 | 5.712 | 5.712 | 5.712 | -1.901 | -1.901 | -1.901 | -1.901 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.005 |
Inkomen voor belasting ratio
| -0.459 | 0.183 | -0.016 | -0.356 | -0.299 | 0.131 | 0.018 | 0.136 | 0.051 | -0.086 | -0.002 | -0.011 | 0.209 | 0.201 | -0.098 | 0.215 | -0.335 | 0.208 | -0.594 | 0.125 | 0.035 | 0.018 | -0.343 | 0.073 | 0.151 | 0.045 | 0 | 0.045 | 0.045 | -0.081 | -0.081 | -0.081 | 0 | -0.077 | -0.077 | -0.077 | 0 | 0.103 | 0.103 | 0.103 | 0.103 | 0.155 | 0.155 | 0.155 | 0.155 | 0.082 | 0.082 | 0.082 | 0.082 | 0.016 | 0.016 | 0.016 | 0.016 | 0.042 | 0.042 | 0.042 | 0.042 | -0.015 | -0.015 | -0.015 | -0.015 | 0.054 | 0.054 | 0.054 | 0.054 | 0.055 | 0.055 | 0.055 | 0.055 |
Belastingkosten
| -62.2 | 76.1 | 20.7 | -80.8 | -28.3 | 101.4 | 12.2 | 116.3 | 16.3 | 48.033 | -2.348 | 28.843 | 19.575 | 94.341 | 25.1 | 79.578 | 28.121 | 77.72 | 48.066 | 48.184 | 4.812 | 16.114 | 38.195 | 6.771 | 50.031 | 2.695 | 0 | 2.695 | 2.695 | -8.011 | -8.011 | -8.011 | 0 | -5.906 | -5.906 | -5.906 | 0 | 9.948 | 9.948 | 9.948 | 9.948 | 12.239 | 12.239 | 12.239 | 12.239 | 3.804 | 3.804 | 3.804 | 3.804 | -0.831 | -0.831 | -0.831 | -0.831 | 0.707 | 0.707 | 0.707 | 0.707 | 0.355 | 0.355 | 0.355 | 0.355 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Nettowinst
| -246.3 | 192.1 | -34.3 | -304.1 | -190.1 | 78.2 | 0.9 | 82 | 21 | -126.533 | 0.909 | -40.754 | 140.739 | 160.236 | -20.784 | 173.909 | -66.096 | 168.57 | -75.162 | 74.723 | 12.126 | -3.183 | -62.342 | 16.208 | 97.096 | 9.33 | 0 | 9.33 | 9.33 | -13.03 | -13.03 | -13.03 | 0 | -10.918 | -10.918 | -10.918 | 0 | 17.212 | 17.212 | 17.212 | 17.212 | 23.674 | 23.674 | 23.674 | 23.674 | 10.14 | 10.14 | 10.14 | 10.14 | 2.983 | 2.983 | 2.983 | 2.983 | 5.006 | 5.006 | 5.006 | 5.006 | -2.256 | -2.256 | -2.256 | -2.256 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 |
Nettowinstmarge
| -0.367 | 0.131 | -0.041 | -0.281 | -0.26 | 0.057 | 0.001 | 0.056 | 0.028 | -0.141 | 0.001 | -0.038 | 0.183 | 0.127 | -0.045 | 0.148 | -0.235 | 0.142 | -0.363 | 0.076 | 0.025 | -0.004 | -0.213 | 0.052 | 0.099 | 0.035 | 0 | 0.035 | 0.035 | -0.05 | -0.05 | -0.05 | 0 | -0.05 | -0.05 | -0.05 | 0 | 0.065 | 0.065 | 0.065 | 0.065 | 0.102 | 0.102 | 0.102 | 0.102 | 0.06 | 0.06 | 0.06 | 0.06 | 0.022 | 0.022 | 0.022 | 0.022 | 0.037 | 0.037 | 0.037 | 0.037 | -0.018 | -0.018 | -0.018 | -0.018 | 0.038 | 0.038 | 0.038 | 0.038 | 0.03 | 0.03 | 0.03 | 0.03 |
WPA (Winst Per Aandeel)
| -1.94 | 1.53 | -0.28 | -2.43 | -1.58 | 0.64 | 0.008 | 0.67 | 0.18 | -1.05 | 0.008 | -0.38 | 1.19 | 1.26 | -0.19 | 1.42 | -0.59 | 1.44 | -0.68 | 0.65 | 0.11 | -0.03 | -0.63 | 0.17 | 0.98 | 0.098 | 0 | 0.098 | 0.098 | -0.13 | -0.13 | -0.13 | 0 | -0.11 | -0.11 | -0.11 | 0 | 0.18 | 0.18 | 0.18 | 0.18 | 0.25 | 0.25 | 0.25 | 0.25 | 0.11 | 0.11 | 0.11 | 0.11 | 0.03 | 0.03 | 0.03 | 0.03 | 0.051 | 0.051 | 0.051 | 0.051 | -0.032 | -0.032 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -1.94 | 1.27 | -0.28 | -2.43 | -1.58 | 0.61 | 0.007 | 0.64 | 0.17 | -1.05 | 0.008 | -0.38 | 1.17 | 1.26 | -0.19 | 1.42 | -0.59 | 1.44 | -0.68 | 0.65 | 0.11 | -0.03 | -0.63 | 0.17 | 0.98 | 0.098 | 0 | 0.098 | 0.098 | -0.13 | -0.13 | -0.13 | 0 | -0.11 | -0.11 | -0.11 | 0 | 0.18 | 0.18 | 0.18 | 0.18 | 0.25 | 0.25 | 0.25 | 0.25 | 0.11 | 0.11 | 0.11 | 0.11 | 0.03 | 0.03 | 0.03 | 0.03 | 0.051 | 0.051 | 0.051 | 0.051 | -0.032 | -0.032 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 78.1 | 330.4 | 305.4 | 541 | 199.2 | 734.9 | 197.6 | 706 | 242.1 | 342.709 | 217.756 | 450.682 | 292.562 | 659.123 | 107.225 | 637.468 | 12.981 | 692.883 | -95.003 | 615.039 | 35.057 | 307.624 | 24.175 | 24.237 | 442.881 | 13.112 | 0 | 13.112 | 13.112 | -19.066 | -19.066 | -19.066 | 0 | -16.331 | -16.331 | -16.331 | 0 | 86.234 | 86.234 | 86.234 | 86.234 | 111.017 | 111.017 | 111.017 | 111.017 | 71.472 | 71.472 | 71.472 | 71.472 | 22.478 | 22.478 | 22.478 | 22.478 | 38.931 | 38.931 | 38.931 | 38.931 | 32.446 | 32.446 | 32.446 | 32.446 | 0.023 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA ratio
| 0.116 | 0.226 | 0.365 | 0.499 | 0.272 | 0.535 | 0.263 | 0.481 | 0.32 | 0.382 | 0.312 | 0.418 | 0.381 | 0.521 | 0.23 | 0.541 | 0.046 | 0.584 | -0.458 | 0.628 | 0.072 | 0.431 | 0.082 | 0.077 | 0.453 | 0.049 | 0 | 0.049 | 0.049 | -0.073 | -0.073 | -0.073 | 0 | -0.075 | -0.075 | -0.075 | 0 | 0.326 | 0.326 | 0.326 | 0.326 | 0.478 | 0.478 | 0.478 | 0.478 | 0.42 | 0.42 | 0.42 | 0.42 | 0.164 | 0.164 | 0.164 | 0.164 | 0.289 | 0.289 | 0.289 | 0.289 | 0.255 | 0.255 | 0.255 | 0.255 | 0.206 | 0.206 | 0.206 | 0.206 | 0.227 | 0.227 | 0.227 | 0.227 |