Ubisoft Entertainment SA
EPA:UBI.PA
13.485 (EUR) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 157.8 | -494.2 | 79.1 | 103.1 | -125.624 | 99.985 | 139.452 | 107.813 | 93.408 | 86.849 | -65.525 | 64.831 | 37.321 | -52.12 | -43.672 | 68.848 | 109.844 | 40.558 | 11.932 | 20.022 | -9.023 | 0.005 | 0.008 |
Afschrijvingen & Amortisatie
| 776 | 1,227.6 | 582.3 | 548.3 | 519.155 | 535.028 | 505.789 | 449.541 | 441.758 | 489.246 | 407.112 | 370.254 | 290.126 | 405.283 | 304.826 | 235.368 | 254.497 | 230.118 | 158.792 | 131.572 | 133.596 | 0.08 | 0.062 |
Uitgestelde Inkomstenbelasting
| -13.9 | -188.2 | 22.7 | 49.3 | 25.939 | -20.165 | 35.781 | -63.389 | 389.97 | -66.399 | 29.433 | 9.897 | -53.038 | 59.16 | 48.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 59.6 | 62 | 54.1 | 56.8 | 53.8 | 54.686 | 39.558 | 36.836 | 12.918 | 9.609 | 9.706 | 8.098 | 10.41 | 12.556 | 12.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -455.2 | 5.3 | -156 | 70.6 | 63.742 | -49.357 | -61.315 | 26.553 | -402.888 | 56.79 | -39.139 | -48.611 | 32.036 | 75.536 | -21.794 | -10.284 | 58.094 | 7.382 | -6.521 | 33.385 | 31.117 | -0.024 | -0.018 |
Vorderingen
| -480.8 | 210.9 | -118.2 | -45.7 | 182.891 | -18.031 | -61.544 | 31.934 | -402.877 | 53.783 | -35.361 | -51.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 20 | -2.6 | 2.5 | 10.9 | 20.186 | -31.326 | 0.229 | -5.381 | -0.011 | 3.007 | -3.778 | 4.862 | 25.392 | 4.862 | 12.057 | -23.088 | -17.569 | -1.914 | -2.873 | 13.936 | -0.851 | 0 | 0 |
Crediteuren
| 39 | -22.8 | 1.1 | 1.2 | -49.199 | 3.181 | 15.243 | -45.082 | 116.466 | 0 | 0 | 51.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -33.4 | -180.2 | -41.4 | 104.2 | -90.136 | -3.181 | -15.243 | 45.082 | -116.466 | 10.791 | 12.096 | -1.662 | 6.644 | 70.674 | -33.851 | 12.804 | 75.663 | 9.296 | -3.648 | 19.449 | 31.968 | 0 | 0 |
Overige Niet-Contante Posten
| 2,046.7 | 77.1 | 123.5 | 129.8 | 63.317 | 352.197 | 31.89 | 24.968 | 195.511 | 11.581 | -21.294 | -1.645 | 41.163 | -96.948 | -58.198 | 22.339 | -4.797 | 1.101 | -13.662 | -3.567 | -17.291 | 0.055 | 0.034 |
Kasstroom uit Operationele Activiteiten
| 537.6 | 689.6 | 705.7 | 957.9 | 600.329 | 972.374 | 691.155 | 645.711 | 340.707 | 654.075 | 290.86 | 402.824 | 358.018 | 403.467 | 241.388 | 316.271 | 417.638 | 279.159 | 150.541 | 181.412 | 138.399 | 0.116 | 0.085 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,003.2 | -1,070.3 | -946.6 | -850 | -756.111 | -61.428 | -48.417 | -52.432 | -42.499 | -56.244 | -43.014 | -399.619 | -376.063 | -22.246 | -19.635 | -318.694 | -349.193 | -269.402 | -201.866 | -131.27 | -100.679 | -0.101 | -0.113 |
Netto Overnames
| 0.1 | -30.7 | -26.3 | -15.9 | -143.557 | -2.229 | 0.02 | 0.603 | 0.067 | -3.188 | 6.003 | -369.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.009 | -6.448 | -0.09 | 0.13 |
Aankoop van Beleggingen
| -5.6 | -51.4 | -113.3 | -200.4 | -215.696 | -125.888 | -131.493 | -44.373 | -34.391 | -23.709 | -18.695 | -5.104 | -6.298 | -16.095 | -16.562 | -36.042 | -23.731 | -15.778 | -4.227 | -0.642 | -0.645 | -0.339 | -0.012 |
Verkoop/verval van Beleggingen
| 1.1 | 45.8 | 78.3 | 198.1 | 210.498 | 142.057 | 29.79 | 43.322 | 34.115 | 0 | 6.003 | 10.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 0.519 | 0.011 | 0.621 |
Overige Investeringsactiviteiten
| 0.1 | -1,027.6 | -26.5 | -15.9 | -143.8 | -600.674 | -609.828 | -612.714 | -489.106 | -401.376 | -407.824 | 369.799 | 4.06 | -327.05 | -322.595 | 29.026 | 30.912 | 16.189 | 26.465 | 102.669 | -2.624 | 0.427 | -0.755 |
Kasstroom uit Investeringsactiviteiten
| -1,007.6 | -1,106.6 | -1,007.9 | -868.2 | -904.866 | -648.162 | -759.928 | -665.594 | -531.814 | -481.329 | -457.527 | -393.629 | -378.301 | -365.391 | -358.792 | -325.71 | -342.012 | -268.991 | -179.628 | -150.587 | -109.877 | -0.091 | -0.129 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -192.2 | -488.2 | -57.3 | -632.8 | -350.335 | -573.477 | -489.349 | -215.561 | -231.107 | -466.869 | -0.452 | -0.234 | 0 | -0.75 | -0.649 | -1.032 | 0 | -151.933 | -24.875 | -0.972 | -11.857 | -0.058 | -0.057 |
Uitgifte van Gewone Aandelen
| 56.4 | 100.4 | 74.4 | 106.5 | 116.814 | 131.91 | 48.951 | 9.465 | 21.924 | 18.693 | 65.747 | 5.979 | 0.446 | 1.771 | 5.033 | 0 | 0 | 0 | 0 | 0.561 | 0.647 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -117 | 0 | 0 | -201.899 | -411.498 | -67.844 | -77.272 | 0 | 0 | 0.386 | -1.717 | -0.422 | -0.154 | -0.349 | -0.392 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -851.896 | -273.94 | -286.455 | 0 | 0 | -22.827 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.1 | 931.4 | 239.9 | 990.1 | 665.093 | 1,247.148 | 1,751.548 | 670.563 | 234.812 | 632.165 | 103.871 | 45.899 | -21.944 | 21.886 | 0.091 | 12.812 | 16.041 | 136.897 | 46.908 | 6.406 | 56.689 | 0.001 | 0.173 |
Kasstroom uit Financieringsactiviteiten
| 204.7 | 543.6 | 98.6 | 463.8 | 431.572 | -39.784 | 47.756 | 396.623 | -51.643 | 183.989 | 169.166 | 29.203 | -23.215 | 22.415 | 4.321 | 11.431 | 15.649 | -15.036 | 22.033 | 5.995 | 45.479 | -0.057 | 0.117 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.1 | -53.4 | 29.8 | 24.7 | -18.7 | 10.831 | -27.943 | -0.114 | -6.777 | 32.87 | -16.394 | 4.782 | 7.788 | -3.433 | 1.17 | 1.72 | 3.253 | 2.627 | -2.545 | 1.835 | 0.503 | -0.003 | 0.168 |
Netto Kasstroomverandering
| -285.7 | 38.4 | -175.2 | 548.503 | 29.394 | 295.258 | -48.96 | 376.626 | -249.527 | 389.605 | -13.895 | 43.18 | -35.71 | 57.058 | -111.913 | 3.712 | 94.528 | -2.241 | -9.599 | 38.655 | 74.504 | -0.06 | 0.055 |
Kaspositie aan het Einde van de Periode
| 1,205.2 | 1,490.9 | 1,452.5 | 1,627.7 | 1,079.197 | 878.612 | 583.354 | 632.314 | 255.688 | 505.215 | 115.61 | 129.505 | 86.325 | 122.035 | 64.977 | 176.893 | 173.181 | 78.653 | 80.894 | 90.867 | 52.212 | -0.022 | 0.038 |