Ubisoft Entertainment SA

EPA:UBI.PA

13.485 (EUR) • At close November 4, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operationele Activiteiten:
Nettowinst 157.8-494.279.1103.1-125.62499.985139.452107.81393.40886.849-65.52564.83137.321-52.12-43.67268.848109.84440.55811.93220.022-9.0230.0050.008
Afschrijvingen & Amortisatie 7761,227.6582.3548.3519.155535.028505.789449.541441.758489.246407.112370.254290.126405.283304.826235.368254.497230.118158.792131.572133.5960.080.062
Uitgestelde Inkomstenbelasting -13.9-188.222.749.325.939-20.16535.781-63.389389.97-66.39929.4339.897-53.03859.1648.12700000000
Aandelen Gebaseerde Vergoedingen 59.66254.156.853.854.68639.55836.83612.9189.6099.7068.09810.4112.55612.09900000000
Verandering in Werkkapitaal -455.25.3-15670.663.742-49.357-61.31526.553-402.88856.79-39.139-48.61132.03675.536-21.794-10.28458.0947.382-6.52133.38531.117-0.024-0.018
Vorderingen -480.8210.9-118.2-45.7182.891-18.031-61.54431.934-402.87753.783-35.361-51.81100000000000
Voorraden 20-2.62.510.920.186-31.3260.229-5.381-0.0113.007-3.7784.86225.3924.86212.057-23.088-17.569-1.914-2.87313.936-0.85100
Crediteuren 39-22.81.11.2-49.1993.18115.243-45.082116.4660051.81100000000000
Overig Werkkapitaal -33.4-180.2-41.4104.2-90.136-3.181-15.24345.082-116.46610.79112.096-1.6626.64470.674-33.85112.80475.6639.296-3.64819.44931.96800
Overige Niet-Contante Posten 2,046.777.1123.5129.863.317352.19731.8924.968195.51111.581-21.294-1.64541.163-96.948-58.19822.339-4.7971.101-13.662-3.567-17.2910.0550.034
Kasstroom uit Operationele Activiteiten 537.6689.6705.7957.9600.329972.374691.155645.711340.707654.075290.86402.824358.018403.467241.388316.271417.638279.159150.541181.412138.3990.1160.085
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,003.2-1,070.3-946.6-850-756.111-61.428-48.417-52.432-42.499-56.244-43.014-399.619-376.063-22.246-19.635-318.694-349.193-269.402-201.866-131.27-100.679-0.101-0.113
Netto Overnames 0.1-30.7-26.3-15.9-143.557-2.2290.020.6030.067-3.1886.003-369.4350000000-122.009-6.448-0.090.13
Aankoop van Beleggingen -5.6-51.4-113.3-200.4-215.696-125.888-131.493-44.373-34.391-23.709-18.695-5.104-6.298-16.095-16.562-36.042-23.731-15.778-4.227-0.642-0.645-0.339-0.012
Verkoop/verval van Beleggingen 1.145.878.3198.1210.498142.05729.7943.32234.11506.00310.7300000000.6650.5190.0110.621
Overige Investeringsactiviteiten 0.1-1,027.6-26.5-15.9-143.8-600.674-609.828-612.714-489.106-401.376-407.824369.7994.06-327.05-322.59529.02630.91216.18926.465102.669-2.6240.427-0.755
Kasstroom uit Investeringsactiviteiten -1,007.6-1,106.6-1,007.9-868.2-904.866-648.162-759.928-665.594-531.814-481.329-457.527-393.629-378.301-365.391-358.792-325.71-342.012-268.991-179.628-150.587-109.877-0.091-0.129
Financieringsactiviteiten:
Schuldaflossingen -192.2-488.2-57.3-632.8-350.335-573.477-489.349-215.561-231.107-466.869-0.452-0.2340-0.75-0.649-1.0320-151.933-24.875-0.972-11.857-0.058-0.057
Uitgifte van Gewone Aandelen 56.4100.474.4106.5116.814131.9148.9519.46521.92418.69365.7475.9790.4461.7715.03300000.5610.64700
Terugkoop van Gewone Aandelen 00-11700-201.899-411.498-67.844-77.272000.386-1.717-0.422-0.154-0.349-0.392000000
Uitgekeerde Dividenden 000000-851.896-273.94-286.45500-22.8270-0.07000000000
Overige Financieringsactiviteiten -0.1931.4239.9990.1665.0931,247.1481,751.548670.563234.812632.165103.87145.899-21.94421.8860.09112.81216.041136.89746.9086.40656.6890.0010.173
Kasstroom uit Financieringsactiviteiten 204.7543.698.6463.8431.572-39.78447.756396.623-51.643183.989169.16629.203-23.21522.4154.32111.43115.649-15.03622.0335.99545.479-0.0570.117
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 3.1-53.429.824.7-18.710.831-27.943-0.114-6.77732.87-16.3944.7827.788-3.4331.171.723.2532.627-2.5451.8350.503-0.0030.168
Netto Kasstroomverandering -285.738.4-175.2548.50329.394295.258-48.96376.626-249.527389.605-13.89543.18-35.7157.058-111.9133.71294.528-2.241-9.59938.65574.504-0.060.055
Kaspositie aan het Einde van de Periode 1,205.21,490.91,452.51,627.71,079.197878.612583.354632.314255.688505.215115.61129.50586.325122.03564.977176.893173.18178.65380.89490.86752.212-0.0220.038