TerraVest Industries Inc.
TSX:TVK.TO
118.88 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.922 | 22.361 | 19.303 | 15.527 | 9.576 | 11.444 | 13.086 | 16.953 | 10.105 | 9.134 | 10.578 | 9.388 | 4.347 | 10.723 | 11.952 | 11.082 | 15.546 | 11.692 | 6.42 | 6.308 | 4.603 | 5.505 | 6.139 | 8.266 | 1.867 | 1.872 | 5.147 | 3.478 | 1.154 | 0.655 | 3.741 | 1.53 | -0.01 | 1.238 | 4.934 | 5.558 | 2.238 | 2.45 | 5.334 | 2.765 | 1.838 | 1.729 | 2.583 | 0.805 | 0.454 | 2.5 | -3.289 | 1.907 | 1.573 | 2.755 | -0.804 | 2.629 | 0.3 | 0.695 | -4.915 | 0.212 | 0.163 | 2.95 | -2.27 | 0.507 | 0.569 | 5.603 | -29.716 | -0.686 | 2.441 | 5.74 | -23.14 | -0.445 | -0.079 | 3.747 | -12.874 | 6.608 | 3.319 | 2.742 |
Afschrijvingen & Amortisatie
| 25.177 | 11.774 | 11.125 | 10.754 | 10.283 | 9.552 | 9.306 | 12.879 | 7.863 | 7.776 | 6.771 | 5.049 | 4.756 | 4.731 | 4.717 | 5.308 | 13.559 | 8.278 | 3.972 | 2.866 | 2.873 | 2.93 | 3.036 | 3.902 | 2.703 | 2.686 | 2.467 | 2.12 | 2.43 | 2.659 | 2.519 | 2.606 | 2.469 | 2.292 | 2.584 | 1.918 | 2.677 | 2.698 | 2.648 | 2.104 | 1.669 | 1.713 | 0.908 | 0.927 | 0.615 | 0.761 | 0.991 | 0.731 | 0.637 | 0.717 | 0.064 | 1.073 | 0.789 | 0.888 | 0.193 | 1.359 | 1.455 | 1.226 | 1.522 | 1.525 | 1.465 | 1.705 | 1.95 | 1.728 | 1.718 | 2.07 | 2.275 | 2.101 | 2.169 | 2.061 | 2.182 | 2.17 | 2.194 | 2.812 |
Uitgestelde Inkomstenbelasting
| -2.114 | 0.04 | 8.142 | 6.567 | 2.048 | 4.507 | 4.513 | 2.44 | 3.47 | 2.828 | 3.147 | 2.111 | 1.874 | 2.301 | 3.35 | 3.652 | 5.218 | 3.187 | 2.689 | 2.12 | 1.995 | 1.792 | 2.49 | 1.523 | 0.99 | 0.859 | 1.941 | -0.104 | 0.746 | 0.658 | 1.377 | 0.665 | -0.004 | 0.479 | 1.861 | 2.358 | 0.846 | 0.282 | 2.47 | 1.102 | 0.326 | 0.827 | 0.788 | 0 | 0.241 | 0.847 | 5.059 | 0.795 | 0.449 | 0.748 | 0.499 | 0.957 | -0.06 | 0.668 | 1.303 | 0.166 | -0.712 | 0.56 | -1.446 | 0.079 | -0.393 | -0.414 | 0.348 | -0.864 | -0.515 | -0.674 | -7.022 | -0.233 | -0.344 | 0.128 | 0.027 | -0.473 | -0.679 | 0.061 |
Aandelen Gebaseerde Vergoedingen
| 0.285 | 0.331 | 0.37 | 0.597 | 0.305 | 0.434 | 0.594 | 0.248 | 0.245 | 0.115 | 0.013 | 0.013 | 0.013 | 0.016 | 0.028 | 0.029 | 0.071 | 0.043 | 0.013 | 0.013 | 0.013 | 0.024 | 0.032 | 0.032 | 0.035 | 0.058 | 0.073 | 0.073 | 0.078 | 0.042 | 0.015 | 0.015 | 0.032 | 0.034 | 0.034 | 0.035 | 0.033 | 0.034 | 0.034 | 0.032 | 0.007 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.014 | -0.033 | 0.034 | -0.022 | 0.032 | 0.009 | 0.017 | 0.018 | 0.017 | 0.015 | -0.006 | 0.01 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.408 | 12.361 | 6.534 | -12.096 | -0.345 | -3.049 | -1.912 | -11.716 | -6.192 | -4.749 | -15.689 | -14.121 | -8.035 | -9.129 | 7.411 | 3.474 | 17.961 | 13.68 | 10.99 | 2.05 | -0.924 | -5.233 | -0.154 | -20.683 | 1.51 | -3.451 | -0.536 | 5.699 | -7.815 | 4.616 | -7.998 | -8.361 | 4.761 | 13.215 | 1.101 | -5.691 | -5.175 | 1.822 | 3.623 | -4.696 | 2.362 | -3.017 | -6.647 | -1.129 | 3.962 | -1.334 | -0.53 | 0.741 | -1.129 | -0.502 | 1.82 | -2.276 | 4.504 | -0.13 | -2.097 | 0.701 | 0.864 | -5.803 | 13.634 | 6.17 | 7.337 | -3.144 | 12.432 | -11.867 | 9.625 | -1.632 | 0.695 | -1.901 | 7.069 | 2.457 | 8.666 | -6.688 | 4.221 | -8.989 |
Vorderingen
| 3.471 | 21.222 | 4.642 | -25.685 | 1.829 | 3.906 | 8.054 | -24.53 | 8.586 | -0.299 | -14.558 | 0.54 | 0.362 | -2.706 | 2.616 | -6.434 | 32.704 | 16.072 | 2.538 | -4.352 | 4.922 | 0.662 | 5.086 | -18.969 | 5.41 | 6.526 | -0.409 | -4.747 | -3.078 | 2.723 | -3.596 | -8.948 | 3.398 | 16.134 | -3.566 | -6.411 | 1.777 | 3.907 | 2.595 | -12.301 | 4.459 | -1.355 | -6.071 | 0.154 | 5.971 | -0.324 | -2.207 | 0.443 | -0.87 | 0.447 | 1.842 | -3.817 | 4.331 | -2.164 | -4.684 | 2.308 | 0.144 | -2.122 | 4.342 | -0.905 | 9.066 | -1.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4.681 | -10.587 | 22.936 | 11.297 | -7.088 | -11.339 | -0.006 | -11.758 | -12.059 | -5.686 | -5.306 | -21.152 | -11.551 | -4.844 | 4.112 | 7.904 | -3.254 | -1.651 | 8.467 | 9.979 | -6.103 | 1.318 | -10.373 | -0.27 | -8.053 | -6.06 | -1.147 | 3.678 | -0.268 | -6.185 | -2.582 | -1.039 | 1.195 | 2.933 | 3.151 | 4.332 | -1.915 | -6.028 | 0.188 | 7.129 | -3.59 | -0.309 | -0.035 | -1.32 | -1.179 | 0.827 | 0.069 | 0.378 | -0.361 | 0.001 | 2.513 | -4.698 | 0.179 | 0.57 | 0.181 | -4.639 | 1.786 | -1.231 | 7.298 | 4.004 | 4.007 | -0.265 | 7.807 | -4.569 | -2.984 | 1.873 | 1.077 | 1.401 | -1.233 | 4.165 | -0.941 | 0.732 | -1.007 | -4.285 |
Crediteuren
| 3.203 | 5.006 | -19.612 | 3.182 | 9.036 | 3.93 | -12.411 | 21.155 | -3.453 | 2.037 | -3.062 | 5.618 | 1.727 | 0.178 | 1.831 | 0.687 | -13.465 | -0.335 | -1.955 | -1.681 | 1.501 | -3.289 | 1.148 | -2.054 | 5.476 | -4.269 | -0.929 | 3.554 | -4.301 | 10.861 | -6.646 | 1.65 | 0.479 | -4.287 | -0.038 | -2.571 | -2.244 | 1.55 | -0.816 | 0 | 0 | -0.344 | -1.677 | 0 | -0.345 | -1.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.415 | -3.28 | -1.432 | -0.89 | -4.122 | 0.454 | 2.451 | 3.417 | -2.719 | 1.236 | 7.237 | 0.873 | 1.427 | -1.757 | -1.148 | 1.317 | 1.976 | -0.406 | 1.94 | -1.896 | -1.244 | -3.924 | 3.985 | 0.61 | -1.323 | 0.352 | 1.949 | 3.214 | -0.168 | -2.783 | 4.826 | -0.024 | -0.311 | -1.565 | 1.554 | -1.041 | -2.793 | 2.393 | 1.656 | 0.476 | 1.493 | -1.009 | 1.136 | 0.037 | -0.485 | -0.75 | 1.608 | -0.08 | 0.102 | -0.95 | -2.535 | 6.239 | -0.006 | 1.464 | 2.406 | 3.032 | -1.066 | -2.45 | 1.994 | 3.071 | -5.736 | -1.485 | 4.625 | -7.298 | 12.609 | -3.505 | -0.382 | -3.302 | 8.302 | -1.708 | 9.607 | -7.42 | 5.228 | -4.704 |
Overige Niet-Contante Posten
| 4.625 | 4.537 | -6.921 | -1.573 | -3.448 | -3.724 | -3.704 | -12.462 | -5.773 | -2.879 | -5.157 | -3.921 | -0.71 | -5.379 | -8.421 | -6.888 | -4.136 | -5.582 | -4.414 | -1.109 | -2.074 | -1.741 | -2.577 | -0.435 | 0.379 | -1.797 | -1.626 | -1.038 | -0.179 | -0.579 | -1.291 | 4.532 | -2.019 | -1.801 | -3.297 | 0.539 | -0.009 | -0.839 | -0.795 | 2.125 | 0.399 | 0.885 | 0.105 | 3.009 | 0.162 | 0.188 | 0.307 | 0.43 | -0.089 | -0.01 | 2.788 | 0.176 | -1.19 | -0.851 | 0.527 | -0.454 | 0.066 | -2.482 | -0.112 | 0.454 | 0.463 | -4.695 | -3.011 | 2.013 | 0.639 | 0.199 | 41.225 | 0.686 | 0.868 | 0.224 | 24.551 | -0.404 | 0.41 | 0.029 |
Kasstroom uit Operationele Activiteiten
| 45.303 | 43.166 | 38.553 | 19.776 | 18.419 | 19.164 | 21.883 | 8.342 | 9.718 | 12.225 | -0.337 | -1.481 | 2.245 | 3.263 | 19.037 | 16.657 | 48.219 | 31.298 | 19.67 | 12.248 | 6.486 | 3.277 | 8.966 | -7.395 | 7.484 | 0.227 | 7.466 | 10.228 | -3.586 | 8.051 | -1.637 | 0.987 | 5.229 | 15.457 | 7.217 | 4.717 | 0.61 | 6.447 | 13.314 | 3.432 | 5.677 | 2.278 | -2.353 | 3.612 | 5.272 | 2.774 | 2.534 | 4.174 | 1.455 | 3.694 | 4.334 | 2.593 | 4.321 | 1.302 | -4.98 | 2.001 | 1.854 | -3.532 | 11.343 | 8.729 | 9.451 | -0.934 | 15.341 | -7.097 | 13.919 | 4.245 | 5.534 | 0.485 | 9.29 | 8.963 | 13.91 | 2.594 | 10.32 | -2.184 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.548 | -14.866 | -13.549 | -10.852 | -8.252 | -7.293 | -7.11 | -8.984 | -11.869 | -7.922 | -6.958 | -5.024 | -6.701 | -4.242 | -3.108 | -3.362 | -7.311 | -4.304 | -2.385 | -4.3 | -3.709 | -4.507 | -5.114 | -2.22 | -4.043 | -3.768 | -1.578 | -1.796 | -1.7 | -3.741 | -2.355 | -1.136 | -1.465 | -1.751 | -0.802 | -1.561 | -2.37 | -1.419 | -1.092 | -2.522 | -1.021 | -0.773 | -2.161 | -0.846 | -0.981 | -0.517 | -1.079 | -0.376 | -0.561 | -0.727 | -0.503 | -0.632 | -0.765 | -0.352 | -0.016 | -1.087 | -0.373 | -0.445 | -0.613 | -0.266 | -0.665 | -0.994 | -2.432 | -0.406 | -0.575 | -0.572 | -0.567 | -0.65 | -0.819 | -0.516 | -1.736 | -1.609 | -2.04 | -1.754 |
Netto Overnames
| -26.059 | 21.817 | -122.541 | -0.016 | 0.194 | -16.049 | -2.057 | 0.359 | -3.194 | -28.327 | -6.742 | -29.055 | -6 | -0.125 | -2 | -0.149 | -14.903 | -10.978 | -10.978 | -10.237 | 0 | -0.001 | 0 | 0.416 | 0.101 | -16.44 | 0 | -10.43 | -0.109 | -8.258 | 0 | -1.152 | -0.672 | 0.15 | -1.521 | -1.276 | -14.695 | 0 | -0.398 | -9.978 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.168 | -0.417 | -0.1 | -0.032 | -0.06 | -0.675 | -7.545 | -0.439 | -1.388 | -1.598 | -0.546 | -6 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.417 | 0.049 | 0.086 | 0 | 0 | 7.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.779 | 21.524 | 5.149 | 2.077 | 3.893 | 1.564 | 4.449 | -6.897 | 5.394 | -1.421 | 2.61 | -7.608 | 1.084 | 10.051 | 0.192 | 0.893 | 2.19 | 2.064 | 0.716 | 0.826 | 0.193 | 0.213 | 0.291 | 1.392 | 0.368 | -15.35 | 0.063 | 0.4 | 0.079 | 0.164 | 0.136 | 0.129 | 3.174 | 0.296 | 0.059 | 0.128 | 0.446 | 0.064 | 0.365 | 0.021 | 0.253 | 1.701 | 0.402 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 5.854 | 0 | 0.709 | 14.534 | 21.316 | 0.596 | 0.024 | 6.085 | -8.239 | 0.008 | 0 | 0 | 0.009 | 0.003 | 0.003 | 0 | 0.012 | 0.133 | 0 | 0.157 | -0.023 | 0.101 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -30.828 | 6.783 | -130.941 | -8.842 | -4.111 | -21.838 | -5.393 | -15.522 | -9.669 | -37.67 | -11.09 | -41.687 | -11.617 | 5.684 | -4.916 | -2.618 | -20.024 | -13.218 | -12.647 | -13.711 | -3.516 | -4.294 | -4.823 | -0.412 | -3.574 | -19.118 | -1.515 | -11.826 | -1.73 | -11.835 | -2.219 | -2.159 | 1.037 | -1.305 | -2.264 | -2.709 | -16.619 | -1.355 | -1.125 | -12.479 | -0.768 | 0.928 | -1.759 | -0.846 | -0.981 | -0.517 | -1.064 | -0.376 | -0.561 | -0.727 | 5.351 | -0.632 | -0.056 | 14.182 | 21.3 | -0.491 | -0.349 | 5.64 | -8.852 | -0.258 | -0.665 | -0.994 | -2.423 | -0.403 | -0.572 | -0.572 | -0.555 | -0.517 | -0.819 | -0.359 | -1.759 | -1.508 | -2.04 | -1.754 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -92.143 | -43.399 | 88.624 | -7.813 | -1.304 | -1.206 | -4.656 | 6.691 | 4.067 | 23.752 | 21.261 | 44.067 | 16.062 | -14.838 | -5.903 | -1.214 | -12.716 | -15.41 | 4.043 | 9.657 | -6.591 | 7.783 | 6.519 | 4.204 | 0.179 | 3.62 | -4.288 | -1.588 | 9.166 | 8.015 | 1.149 | -0.527 | 2.222 | -9.028 | -8.742 | 5.604 | 11.193 | 8.566 | -10.518 | -1.744 | -0.666 | 1.461 | 4.644 | 0 | -4.1 | -1.572 | -0.706 | 10.096 | -0.313 | -0.383 | -0.587 | 16.642 | -0.38 | -7.358 | 0 | -3.532 | -0.18 | -0.187 | -6.522 | -6.973 | -4.714 | -0.015 | -8.013 | 7.728 | -10.402 | -1.44 | -2.987 | 7.993 | -8.904 | 0.446 | -4.969 | 5.084 | -35.225 | 1.581 |
Uitgifte van Gewone Aandelen
| 0.02 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.02 | 0.063 | -0.063 | 0 | -1.312 | -0.112 | -0.87 | 0 | 0 | -0.786 | -17.532 | -0.514 | -3.057 | 0 | -1.08 | -0.375 | -0.277 | 0 | 0 | -0.059 | -6.905 | -0.095 | -11.132 | -0.054 | -1.04 | 0 | -0.088 | -0.564 | -0.016 | -0.001 | -3.011 | -0.198 | -0.199 | -0.165 | -0.001 | -0.149 | -0.021 | 0 | -0.008 | -0.013 | -0.104 | -0.057 | -0.109 | -0.094 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | -0.028 | 0 | -0.38 | 0 | -0.111 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.723 | -2.717 | -2.239 | -2.239 | -2.228 | -2.229 | -1.789 | -1.789 | -1.793 | -1.793 | -1.757 | -1.757 | -1.844 | -1.848 | -1.868 | -1.868 | -5.469 | -3.595 | -1.764 | -1.732 | -1.729 | -1.705 | -1.763 | -1.742 | -1.847 | -1.832 | -1.842 | -1.838 | -1.835 | -1.832 | -1.832 | -1.832 | -1.824 | -1.826 | -1.831 | -1.807 | -1.809 | -1.811 | -1.81 | -1.77 | -1.442 | -2.68 | -0.996 | -0.997 | -1 | -1 | 0 | 0 | 0 | -9.86 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -2.698 | -4.266 | -3.283 | -2.806 | -2.263 | -2.203 | -2.202 | -3.673 | -4.407 | -4.964 | -6.079 | -5.436 | -5.097 | -4.417 |
Overige Financieringsactiviteiten
| -2.032 | -4.389 | -0.02 | -0.063 | 1.456 | 0 | 0 | -2.476 | 0 | 0 | -0.021 | -0.786 | 0 | 0.665 | -0.856 | -1.032 | 18.202 | -1.764 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0 | 24.933 | -0.975 | 5.701 | 0 | -0.999 | 0 | -0.375 | -0.359 | -0.375 | -0.266 | -0.002 | -1.389 | -0.453 | -0.376 | -0.018 | -5.848 | -0.21 | -0.05 | -0.656 | -0.14 | 0 | -0.297 | -20.109 | 0 | -0.331 | -3.272 | -13.86 | -0.005 | 13.86 | -17.687 | 3.711 | -1.867 | -1.874 | 4.431 | -0.043 | -1.493 | 6.325 | -1.886 | -0.158 | -0.156 | -0.059 | -0.048 | -0.467 | 0 | -0.804 | 0.007 | 0 | 32.067 | 2.265 |
Kasstroom uit Financieringsactiviteiten
| -4.959 | -50.505 | 86.365 | -10.052 | -2.139 | -3.435 | -7.757 | 2.314 | 1.404 | 21.959 | 19.483 | 41.524 | -3.314 | -16.535 | -11.684 | -4.114 | -20.443 | -19.38 | 2.002 | 7.925 | -8.32 | 6.019 | -2.149 | 2.977 | -12.8 | 26.667 | -8.145 | 2.275 | 7.243 | 4.62 | -0.699 | -2.735 | -2.972 | -11.427 | -11.038 | 3.63 | 7.994 | 6.153 | -12.725 | -3.532 | 12.038 | -1.442 | 3.494 | -1.71 | -5.349 | -1.666 | -1.003 | -10.013 | -0.313 | -10.574 | -3.859 | 2.782 | -23.064 | 6.502 | -17.687 | 0.179 | -2.047 | -2.061 | -2.063 | -7.556 | -8.905 | 1.664 | -13.182 | 5.091 | -12.606 | -3.711 | -5.237 | 3.853 | -13.311 | -5.322 | -11.041 | -0.284 | -8.255 | -0.571 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.229 | 0.526 | -0.383 | 0.239 | -0.296 | 0.022 | -0.089 | 0.755 | 0.59 | -0.993 | 0.044 | 0.828 | -0.142 | -0.08 | -0.361 | -0.236 | 0.183 | 0.471 | -0.151 | -0.019 | -0.027 | -0.012 | 0.059 | -0.037 | 0.071 | -0.049 | 0.164 | 0.357 | 0.081 | -0.036 | 0.043 | 0.018 | -0.672 | 0.764 | -0.553 | -0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.261 | 1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 9.745 | -0.03 | -6.406 | 1.121 | 11.873 | -6.087 | 8.644 | -4.111 | 2.043 | -4.479 | 8.1 | -0.816 | -12.828 | -7.668 | 2.076 | 9.689 | 7.935 | -0.829 | 8.874 | 6.443 | -5.377 | 4.99 | 2.053 | -4.867 | -8.819 | 7.727 | -2.03 | 1.034 | 2.008 | 0.8 | -4.512 | -3.889 | 2.622 | 3.489 | -6.638 | 4.795 | -8.015 | 11.245 | -0.536 | -12.579 | 16.947 | 1.764 | -0.618 | 1.056 | -1.058 | 0.591 | 0.467 | -6.215 | 0.581 | -7.607 | 5.826 | 4.743 | -18.799 | 21.986 | -1.367 | 1.689 | -0.542 | 0.047 | -0.833 | 2.176 | -0.119 | -0.264 | -0.264 | -2.409 | 0.741 | -0.038 | -0.258 | 3.821 | -4.84 | 3.282 | 1.11 | 0.802 | 0.025 | -4.509 |
Kaspositie aan het Einde van de Periode
| 27.894 | 18.149 | 18.179 | 24.585 | 23.464 | 11.591 | 17.678 | 9.034 | 13.145 | 11.102 | 15.581 | 7.481 | 8.297 | 21.125 | 28.793 | 26.717 | 17.028 | 8.264 | 17.967 | 9.093 | 2.65 | 8.027 | 3.037 | 0.984 | 5.851 | 14.67 | 6.943 | 8.973 | 7.939 | 5.931 | 5.131 | 9.643 | 13.532 | 10.91 | 7.421 | 14.059 | 9.264 | 17.279 | 6.034 | 6.57 | 19.149 | 2.202 | 0.438 | 1.056 | 0 | 1.058 | 0.467 | 0 | 6.215 | 5.634 | 13.241 | 7.415 | 2.672 | 21.471 | -0.515 | 0.852 | -0.837 | -0.295 | -0.342 | 0.491 | -1.685 | -1.566 | -1.302 | -1.038 | 1.371 | 0.63 | 0.668 | 0.926 | -2.895 | 1.945 | -1.337 | -2.447 | -3.249 | -3.274 |