TerraVest Industries Inc.
TSX:TVK.TO
119.81 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.758 | 9.394 | 8.359 | 27.452 | 9.442 | 1.399 | 10.569 | 9.643 | 14.059 | 6.57 | 1.056 | 0.467 | 13.241 | 0 | -3.889 | -1.375 | 0.668 | -0.115 | 1.235 | 0.259 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.758 | 9.394 | 8.359 | 27.452 | 9.442 | 1.399 | 10.569 | 9.643 | 14.059 | 6.57 | 1.056 | 0.467 | 13.241 | 0 | -3.889 | -1.375 | 0.668 | -0.115 | 1.235 | 0.259 |
Nettovorderingen
| 128.289 | 111.685 | 63.605 | 45.393 | 53.082 | 55.23 | 40.659 | 28.966 | 35.741 | 37.383 | 9.935 | 15.743 | 13.556 | 23.405 | 32.647 | 43.756 | 44.835 | 51.183 | 57.729 | 20.328 |
Voorraad
| 197.249 | 191.244 | 136.854 | 83.955 | 83.624 | 73.381 | 46.619 | 35.971 | 43.875 | 35.485 | 16.573 | 14.901 | 14.988 | 19.758 | 44.411 | 59.402 | 60.54 | 65.95 | 60.449 | 35.288 |
Overige vlottende activa
| 0.204 | 0.154 | 1.257 | 1.193 | 1.138 | 1.143 | 2.119 | 0.01 | 0.073 | 0.025 | 0.461 | 0.73 | 0.469 | 18.916 | 2.013 | 2.117 | 2.108 | 0.018 | 0.441 | 0.081 |
Totaal vlottende activa
| 363.183 | 322.152 | 217.408 | 160.59 | 151.472 | 136.267 | 104.231 | 75.803 | 94.996 | 80.688 | 28.025 | 31.841 | 42.254 | 62.079 | 79.071 | 105.275 | 108.151 | 118.823 | 123.578 | 56.08 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 202.854 | 190.066 | 113.739 | 108.77 | 74.468 | 61.074 | 56.493 | 49.177 | 52.211 | 52.24 | 32.965 | 32.885 | 33.527 | 37.881 | 47.652 | 43.382 | 43.879 | 46.497 | 44.279 | 9.468 |
Goodwill
| 23.976 | 24.231 | 30.089 | 12.654 | 16.61 | 10.967 | 9.003 | 6.407 | 8.923 | 6.4 | 2.473 | 2.473 | 2.473 | 2.473 | 2.473 | 2.153 | 35.836 | 72.785 | 0 | 59.041 |
Immateriële activa
| 29.652 | 36.533 | 16.89 | 21.404 | 21.036 | 24.257 | 24.249 | 23.972 | 24.662 | 17.994 | 0.338 | 0.536 | 0.799 | 1.062 | 3.413 | 3.917 | 7.599 | 16.821 | 118.306 | 10.683 |
Goodwill en immateriële activa
| 53.628 | 60.764 | 46.979 | 34.058 | 37.646 | 35.224 | 33.252 | 30.379 | 33.585 | 24.394 | 2.811 | 3.009 | 3.272 | 3.535 | 5.886 | 6.07 | 43.435 | 89.606 | 118.306 | 69.724 |
Langetermijnbeleggingen
| 15.215 | 13.418 | 10 | 7.47 | 1.226 | 1.09 | 1.09 | 1.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.177 | 22.22 | 12.089 | 8.587 | 8.452 | 9.921 | 12.138 | 12.193 | 11.154 | 13.296 | 0 | 9.348 | 15.876 | 0 | 0 | 9.426 | 7.243 | 1.04 | 0.69 | 1.58 |
Overige niet-vlottende activa
| 6.858 | 5.903 | 6.124 | 0.15 | 0.33 | 0.595 | 0.26 | 0.326 | 0.572 | 0.752 | 8.109 | 0.2 | 0 | 9.64 | 10.409 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 289.732 | 292.371 | 188.931 | 159.035 | 122.122 | 107.904 | 103.233 | 93.165 | 97.522 | 90.682 | 43.885 | 45.442 | 52.675 | 51.056 | 63.947 | 58.878 | 94.557 | 137.143 | 163.275 | 80.772 |
Totaal activa
| 652.915 | 614.523 | 406.338 | 319.625 | 273.594 | 244.171 | 207.464 | 168.968 | 192.518 | 171.37 | 71.91 | 77.283 | 94.929 | 113.135 | 143.018 | 164.153 | 202.708 | 255.966 | 286.853 | 136.852 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 48.768 | 45.126 | 24.977 | 12.451 | 16.718 | 21.716 | 13.405 | 7.128 | 9.296 | 12.266 | 4.569 | 4.079 | 5.899 | 9.218 | 24.434 | 26.722 | 21.204 | 22.703 | 27.843 | 0 |
Kortlopende schulden
| 65.157 | 19.751 | 10.285 | 11.224 | 12.66 | 26.577 | 51.921 | 10.423 | 6.489 | 24.477 | 11.767 | 17.409 | 12.393 | 7.807 | 24.048 | 7.84 | 48.064 | 52.813 | 0.04 | 0.011 |
Belastingschulden
| 9.407 | 2.319 | 1.829 | 2.833 | 2.426 | 2.429 | 0.32 | 0.388 | 1.796 | 0.734 | 0 | 0 | 0 | 0 | 0.057 | 0.133 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 34.613 | 29.768 | 15.043 | 15.888 | 7.904 | 10.092 | 7.151 | 2.062 | 2.408 | 1.847 | 0 | 1.48 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -15.755 | -5.215 | 3.163 | 1.502 | 0.431 | -14.235 | -0.243 | 4.206 | 2.244 | -1.883 | -2.042 | -2.798 | 3.961 | -8.543 | -23.722 | -24.627 | -20.18 | -19.134 | 58.822 | 23.664 |
Totaal kortlopende verplichtingen
| 190.958 | 136.875 | 80.274 | 56.349 | 56.857 | 68.295 | 85.959 | 31.335 | 31.529 | 49.707 | 18.863 | 24.249 | 28.152 | 17.7 | 49.308 | 36.79 | 70.292 | 79.085 | 114.548 | 23.675 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 203.891 | 256.111 | 180.327 | 128.923 | 107.444 | 77.57 | 23.581 | 41.096 | 60.956 | 33.296 | 3.014 | 3.7 | 0.022 | 0 | 3.889 | 30.073 | 0.075 | 0.115 | 0.173 | 0.007 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 98.4 | 107.444 | 0 | 0 | -10.016 | -9.701 | -8.254 | 0 | 3.7 | 0 | 0 | 40.369 | 0.101 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.769 | 21.571 | 8.166 | 8.211 | 8.367 | 8.314 | 10.181 | 10.016 | 9.701 | 8.254 | 0 | 4.932 | 4.463 | 4.878 | 4.224 | 5.415 | 4.937 | 6.205 | 6.919 | 1.319 |
Overige niet-vlottende verplichtingen
| 3.554 | 4.049 | 5.512 | -98.4 | -107.444 | 1.307 | 1.118 | 10.016 | 9.701 | 8.254 | 5.079 | -3.7 | 0.099 | 3.722 | -40.271 | 11.468 | 0.095 | 21.05 | 27.11 | 0 |
Totaal niet-vlottende verplichtingen
| 224.214 | 281.731 | 194.005 | 137.134 | 115.811 | 87.191 | 34.88 | 51.112 | 70.657 | 41.55 | 8.093 | 8.632 | 4.584 | 8.6 | 8.211 | 47.057 | 5.107 | 27.37 | 34.202 | 1.326 |
Totaal passiva
| 415.172 | 418.606 | 274.279 | 193.483 | 172.668 | 155.486 | 120.839 | 82.447 | 102.186 | 91.257 | 26.956 | 32.881 | 32.736 | 26.3 | 57.519 | 83.847 | 75.399 | 106.455 | 148.75 | 25.001 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 150.092 | 150.467 | 141.712 | 149.284 | 139.29 | 137.406 | 143.078 | 142.585 | 143.417 | 142.363 | 110.005 | 110.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.415 |
Ingehouden winsten
| 44.564 | 9.463 | -29.83 | -59.355 | -77.346 | -92.911 | -102.995 | -104.838 | -101.161 | -108.623 | -109.351 | -109.996 | -112.526 | -89.273 | -97.091 | -96.091 | -62.799 | -28.929 | -7.14 | 1.776 |
Overige gereserveerde algehele resultaten
| 1.652 | 2.28 | -1.188 | 0.393 | 0.163 | -0.518 | -1.605 | -0.721 | -0.035 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0 |
Overige totale aandeelhoudersvermogen
| 20.768 | 21.363 | 21.361 | 35.608 | 38.396 | 44.344 | 47.667 | 48.726 | 47.608 | 44.248 | 44.078 | 43.693 | 174.322 | 176.108 | 176.047 | 176.397 | 165.987 | 165.974 | 119.463 | 18.123 |
Totaal eigen vermogen van aandeelhouders
| 217.076 | 183.573 | 132.055 | 125.93 | 100.503 | 88.321 | 86.145 | 85.752 | 89.829 | 77.993 | 44.732 | 44.347 | 61.796 | 86.835 | 78.956 | 80.306 | 103.188 | 137.045 | 112.637 | 106.314 |
Totaal eigen vermogen
| 237.743 | 195.917 | 132.059 | 126.142 | 100.926 | 88.685 | 86.625 | 86.521 | 90.332 | 80.113 | 44.954 | 44.402 | 62.193 | 86.835 | 85.499 | 80.306 | 127.309 | 149.511 | 138.103 | 111.851 |
Totaal passiva en aandeelhoudersvermogen
| 652.915 | 614.523 | 406.338 | 319.625 | 273.594 | 244.171 | 207.464 | 168.968 | 192.518 | 171.37 | 71.91 | 77.283 | 94.929 | 113.135 | 143.018 | 164.153 | 202.708 | 255.966 | 286.853 | 136.852 |