TerraVest Industries Inc.

TSX:TVK.TO

100 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 27.89418.14918.17924.75823.78111.82917.9149.39413.54211.93115.7418.3598.62221.31529.02327.45217.2969.15518.4349.4423.1468.413.5711.3996.15715.8277.77310.5697.9395.9315.1319.64313.53210.917.42114.0599.26417.2796.0346.5719.1492.2020.4381.05601.0580.46706.2155.63413.2417.4152.67221.47100.852-3.5290-3.8890.491-0.044-0.058-1.375-0.041.3710.630.6680.926-0.0951.945-0.115-0.125-0.131-0.109
Kortetermijnbeleggingen 0000000000000000000000000000.970000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 27.89418.14918.17924.75823.78111.82917.9149.39413.54211.93115.7418.3598.62221.31529.02327.45217.2969.15518.4349.4423.1468.413.5711.3996.15715.8277.77310.5697.9395.9315.1319.64313.53210.917.42114.0599.26417.2796.0346.5719.1492.2020.4381.0560.4751.0580.46706.2155.63413.2417.4152.67221.47100.852-3.5290-3.8890.491-0.044-0.058-1.375-0.041.3710.630.6680.926-0.0951.945-0.115-0.125-0.131-0.109
Nettovorderingen 118.432117.344134.996128.28999.331101.902104.215111.68585.27690.46686.46463.60544.45646.30143.10345.39339.05258.2470.91853.08245.88549.89450.58555.2337.6642.5140.86840.65934.08130.48732.56228.96621.04123.59739.53835.74129.3330.84734.75637.38321.47125.99616.0139.93510.09616.06715.74313.53613.97913.10913.55619.13615.32224.57423.40530.18333.04433.18832.64735.23335.0345.21643.75645.19738.69746.83844.83543.5338.46448.8951.18359.19650.06559.874
Voorraad 228.055205.82192.935197.249206.766201.712190.248191.244175.464162.291142.779136.85494.99983.58878.88883.95592.07391.18479.39183.62488.74582.98684.64273.38173.5565.33847.76646.61948.44147.74238.55335.97136.94138.1141.04243.87547.98441.76635.49735.48537.52133.93116.60816.57315.25314.07414.90114.9715.34814.98714.98823.70719.00919.18819.75844.83640.19741.98344.41151.65655.6659.66759.40267.21962.6559.66760.5461.61762.57861.78565.9565.00965.74164.734
Overige vlottende activa 16.45915.6551.1480.2040.2040.1540.1540.1541.07913.3791.2081.2571.2661.3351.3111.1931.1941.2041.3271.1381.1911.1721.1381.1431.1551.2641.9252.1190.2120.0158.2730.010.1430.1731.0610.0730.0080.0090.0110.0250.0270.0280.0280.4610.0160.580.730.4380.3060.4030.4692.382.5682.16318.9161.5721.9261.9992.0131.6332.8312.6582.1172.0822.6062.2572.1081.2491.6961.9890.0180.0290.110.214
Totaal vlottende activa 390.84356.968364.328363.183345.285331.426323.564322.152286.607278.067254.854217.408157.295158.579156.112160.59152.609162.466174.468151.472143.784147.801144.293136.267123.372129.705102.849104.23192.41386.40585.59575.80373.12375.15689.06294.99688.01691.49977.72480.68879.53263.55833.65328.02525.8431.77931.84128.94435.84834.13342.25452.63839.57167.39662.07977.44375.16777.1779.07189.01393.521107.541105.275114.498105.324109.392108.151107.322102.738114.609118.823125.862118.2127.111
Niet-vlottende activa:
Materiële vaste activa, netto 268.98266.504262.312202.854201.559203.206189.964190.066179.61172.493159.892113.739106.418106.025106.334108.77109.286107.435108.34674.46869.9166.52564.61661.07462.52662.27456.41656.49355.15255.12749.98249.17750.11651.28551.652.21152.12650.13650.93252.2451.58752.3133.92232.96533.13932.70732.88533.30433.59433.60333.52736.47836.94437.34437.88145.91145.92346.75647.65242.08342.88443.26743.38242.21942.87443.35243.87944.58945.21645.60546.49746.00145.71344.832
Goodwill 85.818115.165116.66923.97626.04926.33125.1224.23147.2246.97234.73130.08912.24812.32612.39312.65414.51219.41218.50916.6111.01411.10611.19910.96713.90713.8159.0249.0037.9669.1686.4666.4078.8428.8559.0168.9238.7616.46.46.44.734.3442.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.4732.1532.1532.1532.15331.59435.83635.83635.83672.78572.78572.78572.78597.37197.37197.371
Immateriële activa 57.87526.9627.81229.65230.31632.60634.4436.53313.48814.49115.70216.8917.7418.71819.82721.40421.50219.38619.93921.03621.98222.49623.61324.25722.122.80223.4524.24921.22422.29623.2723.97224.49423.56424.91324.66224.85316.97117.45717.99411.43111.8110.290.3380.4040.470.5360.6010.6670.7330.7990.8650.930.9961.0621.2481.531.8113.4132.4122.8823.3163.9174.595.9556.6267.59913.98714.95715.92716.82117.70818.60519.501
Goodwill en immateriële activa 143.693142.125144.48153.62856.36558.93759.5660.76460.70861.46350.43346.97929.98831.04432.2234.05836.01438.79838.44837.64632.99633.60234.81235.22436.00736.61732.47433.25229.1931.46429.73630.37933.33632.41933.92933.58533.61423.37123.85724.39416.16116.1552.7632.8112.8772.9433.0093.0743.143.2063.2723.3383.4033.4693.5353.7214.0034.2845.8864.5655.0355.4696.0736.18441.79142.46243.43586.77287.74288.71289.606115.079115.976116.872
Langetermijnbeleggingen 15.6715.61614.39615.21514.60513.27313.78613.4185.8615.2423.924109.2283.51312.3117.475.5911.2261.2261.2261.091.091.091.091.091.091.091.091.091.091.091.090000000000-7.1930000000000000000000000000000000
Belastingvorderingen 13.17711.49111.8511.17718.84920.00621.95822.2212.02612.04812.02212.0897.5437.5638.4128.5878.5258.9948.1838.4528.85610.04610.2029.92111.5611.46911.79412.13811.87211.75311.90712.19311.3410.93510.82511.15410.94811.83412.10613.29614.18614.4467.19308.598.6619.34814.35514.99615.28215.87616.24617.23916.706011.24110.7429.97108.88610.099.5659.42610.4548.5757.9967.2431.6481.4541.0061.040.8510.770.737
Overige niet-vlottende activa 6.9426.8736.7096.8585.6165.7695.8055.9036.2445.856.0046.1240.3460.150.150.150.1820.2650.2970.330.1960.6120.5790.5950.6110.2280.2440.2600.0070.2840.3260.430.4840.510.5720.6070.6620.7150.7520.8030.7157.1938.1090.20.20.200000.0210.0210.1239.6400010.409000000000000000
Totaal niet-vlottende activa 448.462442.609439.748289.732296.994301.191291.073292.371264.449257.096232.275188.931153.523148.295159.427159.035159.598156.718156.5122.122113.048111.875111.299107.904111.794111.678102.018103.23397.30499.44192.99993.16595.22295.12396.86497.52297.29586.00387.6190.68282.73783.62643.87843.88544.80644.51145.44250.73351.7352.09152.67556.08357.60757.64251.05660.87360.66861.01163.94755.53458.00958.30158.87888.85793.2493.8194.557133.009134.412135.323137.143161.931162.459162.441
Totaal activa 839.302799.577804.076652.915642.279632.617614.637614.523551.056535.163487.129406.338310.818306.874315.539319.625312.207319.184330.968273.594256.832259.676255.592244.171235.166241.383204.867207.464189.717185.846178.594168.968168.345170.279185.926192.518185.311177.502165.334171.37162.269147.18477.53171.9170.64676.2977.28379.67787.57886.22494.929108.72197.178125.038113.135138.316135.835138.181143.018144.547151.53165.842164.153203.355198.564203.202202.708240.331237.15249.932255.966287.793280.659289.552
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 85.41575.57172.66648.76881.02473.83570.19645.12657.43859.79755.15924.97728.81226.82125.46112.45124.97239.46334.89316.71828.99626.36429.57621.71629.0724.14223.50613.40518.7123.13818.0657.12814.94915.36617.9359.29622.61922.56821.20212.26615.62814.0464.5634.5693.6894.1234.0794.944.8884.8835.89911.974010.4489.21820.90718.15819.2824.43421.19419.78825.97726.72223.63625.17920.19521.20420.4818.34120.24822.70322.821.70925.64
Kortlopende schulden 22.8923.72846.80165.15772.45355.73920.12519.75120.04252.86116.55910.28510.6910.21210.01211.22411.8377.68315.43512.662.5452.12124.99326.57724.95320.3128.56551.92112.3469.27933.74510.4239.2835.3287.1186.48911.19730.11420.27324.47723.54728.69116.75111.76712.24816.09317.40917.85811.66712.01812.39316.166013.867.80720.50920.92222.18724.0487.0088.35914.4017.8415.5436.16546.65648.06450.82145.93351.94852.81358.88254.59489.831
Belastingschulden 5.1242.9792.1579.4074.3613.5122.8562.3190.9770.970.7691.8291.3460.9251.2652.8331.8340.0550.0482.4261.951.2711.1662.4291.0760.2670.5690.320.3560.0430.3390.388000.2181.7961.037000.7340.0560.233000000000000000.0420.0410.0570000.13300000000000
Uitgestelde opbrengsten 52.47347.41151.97334.61335.33339.66434.39829.76828.47127.2822.29115.04314.12212.71914.50915.88814.7112.50214.6317.9049.00110.25814.2410.0929.51710.7929.17.1513.9374.1056.8882.0622.0862.3973.9622.4083.4515.8963.5031.84700.1271.13600.2450.731.480000000000.0420.0410.05700.541.079000000000000
Overige kortlopende verplichtingen 8.0495.7024.87442.426.65.7415.08542.232.7662.7632.56229.9693.1032.773.11316.7865.3373.6315.34519.5755.1154.4252.8719.912.8182.1142.40113.4822.1951.8782.17111.7221.8321.8242.04513.3362.8451.8081.81111.1172.1910.421.2422.5270.99711.2810009.86019.4180.0120.6754.0770.7420.7420.76900.0590.0592.2281.0970.7340.8291.0241.4391.8752.0113.5692.3662.1582.107
Totaal kortlopende verplichtingen 168.827152.412176.314190.958195.41174.979129.804136.875108.717142.70196.57180.27456.72752.52253.09556.34956.85663.27970.30456.85745.65743.16871.6868.29566.35857.3643.57285.95937.18838.460.86931.33528.1524.91531.0631.52940.11260.38646.78949.70741.36643.28423.69218.86317.17921.94624.24922.79816.55516.90128.15228.1419.41824.3217.745.49339.86442.2549.30828.20228.74641.51636.7940.27632.07867.6870.29272.7466.14974.20779.08584.04878.461117.578
Langlopende verplichtingen:
Langetermijnschulden 175.914264.29344.274203.891201.965217.423252.823256.111247.306179.746212.167180.327123.023107.179122.693128.923129.565129.093143.85107.444109.091115.98786.73477.5775.56680.38161.2223.58157.64451.67419.21241.09642.92744.46151.83260.95650.36225.70726.98233.29635.9736.0552.6743.0143.1893.4443.73.9570.0520.0140.0220.0300003.5293.7223.88924.07730.04430.05830.07330.040.0550.0650.0750.0850.0950.1050.1150.1250.1310.109
Uitgestelde opbrengsten niet-vlottend 79.38276.965000000026.5810-138.188-7.786-7.64-8.148-8.211-8.137-7.786-7.92-8.367-7.38-8.241000000-9.791-9.71-9.746-10.016-10.699-9.554-9.878-9.701-8.286-8.265-8.462-8.254-8.403-8.978-5.02400-5.2623.700000.09000031.31533.56840.3690.087-7.1695.180.10100000000000
Uitgestelde belastingverplichtingen niet-vlottend 19.62517.62217.86516.76920.16721.02922.52321.57113.42413.49512.5798.1667.7867.648.1488.2118.1377.7867.928.3677.388.2418.1968.31410.70710.9359.910.1819.7919.719.74610.01610.6999.5549.8789.7018.2868.2658.4628.2548.4038.9785.02405.2625.0924.9324.9344.7814.6174.4634.6824.6254.5384.8784.3284.2364.1774.2244.1475.2725.145.4156.0955.085.0164.9376.3646.4036.2996.2055.9896.3817.027
Overige niet-vlottende verplichtingen 7.673.6133.4863.5544.0024.0674.0264.0495.675.4815.508143.77.7867.648.1488.2118.1377.7867.928.3677.388.2411.4161.3071.2921.2281.1241.1189.7919.719.74610.01610.6999.5549.8789.7018.2868.2658.4628.2548.4038.9785.0245.07905.262-3.7000.0750.0990.0470.1580.2583.7220.055-31.21-33.474-40.2716.8237.293-5.07311.46812.02542.5260.1030.09519.80819.7280.12921.0527.74527.37727.487
Totaal niet-vlottende verplichtingen 282.591362.49365.625224.214226.134242.519279.372281.731266.4225.303230.254194.005130.809114.819130.841137.134137.702136.879151.77115.811116.471124.22896.34687.19187.56592.54472.24434.8867.43561.38428.95851.11253.62654.01561.7170.65758.64833.97235.44441.5544.37345.0337.6988.0938.4518.5368.6328.8914.8334.7064.5844.8494.7834.7968.64.3837.877.9938.21135.13435.4435.30547.05748.1647.6615.1845.10726.25726.2266.53327.3733.85933.88934.623
Totaal passiva 451.418514.902541.939415.172421.544417.498409.176418.606375.117368.004326.825274.279187.536167.341183.936193.483194.558200.158222.074172.668162.128167.396168.026155.486153.923149.904115.816120.839104.62399.78489.82782.44781.77678.9392.77102.18698.7694.35882.23391.25785.73988.31731.3926.95625.6330.48232.88131.68921.38821.60732.73632.98924.20129.11626.349.87647.73450.24357.51963.33664.18676.82183.84788.43679.73972.86475.39998.99792.37580.74106.455117.907112.35152.201
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 250.653157.4157.008150.092150.092150.007150.007150.467150.508150.83150.83141.712141.712147.417147.658149.284149.284149.733145.536139.29135.527135.265132.966137.406135.727143.88142.228143.078142.754142.412142.569142.585142.585142.905143.155143.417142.135142.135142.335142.363139.777120.743109.788110.005110.133110.374110.65000000000000000000000000000
Ingehouden winsten 87.79279.04959.41144.56431.53825.80719.1459.463-6.408-14.309-20.949-29.83-37.581-40.245-49.186-59.355-68.66-70.674-74.123-77.346-81.902-84.78-88.523-92.911-99.416-99.574-99.619-102.995-104.678-104.029-102.894-104.838-104.559-98.707-98.15-101.161-104.506-104.881-105.437-108.623-109.43-108.033-108.184-109.351-109.16-108.639-109.996-107.427-108.413-109.928-112.526-100.935-103.508-80.51-89.273-92.265-92.477-92.64-97.091-94.821-95.328-93.738-96.091-62.078-58.164-58.401-62.799-37.457-34.074-29.588-28.929-9.976-10.933-8.816
Overige gereserveerde algehele resultaten 4.4853.9910.1081.6520.5911.6941.6852.28-0.621-1.488-1.349-1.188-2.208-1.671-1.2210.3931.1432.651-0.4840.163-0.2270.4661.136-0.5180.024-0.628-1.464-1.605-1.141-0.496-0.334-0.721-0.959-0.8870.161-0.035-0.256-0.037-0.0060.005-0.0050.00200000000000000000000000000000000
Overige totale aandeelhoudersvermogen 14.83816.01620.94920.76820.53821.19320.75921.36321.18621.02721.37421.36121.34833.94834.20535.60835.57936.98537.58338.39640.87140.88741.57744.34444.54247.40247.48747.66747.6347.6148.69248.72648.71147.73447.65747.60847.5744.37444.28944.24844.21644.20744.19144.07844.00743.87543.693155.127174.322174.322174.322176.266176.266175.962176.108176.099176.082176.064176.047176.032176.038176.028176.397176.997166.006165.999165.987165.977165.976165.974165.974165.974152.34119.969
Totaal eigen vermogen van aandeelhouders 357.768256.456237.476217.076202.759198.701191.596183.573164.665156.06149.906132.055123.271139.449131.456125.93117.346118.695108.512100.50394.26991.83887.15688.32180.87791.0888.63286.14584.56585.49788.03385.75285.77891.04592.82389.82984.94381.59181.18177.99374.55856.91945.79544.73244.9845.6144.34747.765.90964.39461.79675.33172.75895.45286.83583.83483.60583.42478.95681.21180.7182.2980.306114.919107.842107.598103.188128.52131.902136.386137.045155.998141.407111.153
Totaal eigen vermogen 387.884284.675262.137237.743220.735215.119205.461195.917175.939167.159160.304132.059123.282139.533131.603126.142117.649119.026108.894100.92694.70492.2887.56688.68581.24391.47989.05186.62585.09486.06288.76786.52186.56991.34993.15690.33286.55183.14483.10180.11376.5358.86746.14144.95445.01645.80844.40247.98866.1964.61762.19375.73272.97795.92286.83588.4488.10187.93885.49981.21187.34489.02180.306114.919118.825130.338127.309141.334144.775169.192149.511169.886168.309137.351
Totaal passiva en aandeelhoudersvermogen 839.302799.577804.076652.915642.279632.617614.637614.523551.056535.163487.129406.338310.818306.874315.539319.625312.207319.184330.968273.594256.832259.676255.592244.171235.166241.383204.867207.464189.717185.846178.594168.968168.345170.279185.926192.518185.311177.502165.334171.37162.269147.18477.53171.9170.64676.2977.28379.67787.57886.22494.929108.72197.178125.038113.135138.316135.835138.181143.018144.547151.53165.842164.153203.355198.564203.202202.708240.331237.15249.932255.966287.793280.659289.552