TV18 Broadcast Limited
NSE:TV18BRDCST.NS
45.75 (INR) • At close October 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 30,693.2 | 23,295.8 | 16,760 | 17,941.7 | 31,760.3 | 14,050.9 | 17,680 | 14,734.3 | 12,650.5 | 14,317.9 | 15,670.8 | 13,079 | 11,549.8 | 13,479.4 | 13,609.5 | 10,128 | 7,759.3 | 14,249.3 | 14,253.7 | 11,271.3 | 11,975.1 | 11,814.8 | 14,747 | 11,983.3 | 10,881.9 | 7,577.7 | 2,711.3 | 2,270 | 2,190.6 | 2,789.16 | 2,499.767 | 2,398.262 | 2,106.935 | 3,015.897 | 6,924.199 | 6,085.337 | 5,966.747 | 6,297.473 | 6,072.302 | 5,536.777 | 5,277.372 | 5,632.952 | 5,254.707 | 4,831.715 | 3,961.877 | 4,746.772 | 5,124.351 | 3,651.283 | 3,468.914 | 5,054.819 | 3,408.462 |
| Kosten van de omzet
| 26,461.6 | 19,700.4 | 10,590 | 12,247.1 | 23,439 | 6,333.6 | 10,530 | 7,766.9 | 5,844.1 | 6,816.8 | 6,547 | 5,291.9 | 4,605.7 | 5,732.7 | 5,018.1 | 3,870.2 | 2,890.3 | 7,104.7 | 6,285.2 | 4,734.8 | 5,559.2 | 6,077.9 | 7,699.9 | 5,509.2 | 5,111 | 6,563.8 | 932.4 | 996.7 | 950.7 | 1,070.928 | 837.823 | 859.36 | 769.989 | 6,901.57 | 2,143.551 | 1,918.836 | 2,085.277 | 3,423.751 | 2,037.836 | 1,708.91 | 1,657.06 | 2,468.106 | 1,425.845 | 1,237.702 | 870.141 | 1,650.486 | 1,555.261 | 974.543 | 1,137.307 | 0 | 1,172.146 |
| Brutowinst
| 4,231.6 | 3,595.4 | 6,170 | 5,694.6 | 8,321.3 | 7,717.3 | 7,150 | 6,967.4 | 6,806.4 | 7,501.1 | 9,123.8 | 7,787.1 | 6,944.1 | 7,746.7 | 8,591.4 | 6,257.8 | 4,869 | 7,144.6 | 7,968.5 | 6,536.5 | 6,415.9 | 5,736.9 | 7,047.1 | 6,474.1 | 5,770.9 | 1,013.9 | 1,778.9 | 1,273.3 | 1,239.9 | 1,718.232 | 1,661.944 | 1,538.902 | 1,336.946 | -3,885.673 | 4,780.648 | 4,166.501 | 3,881.47 | 2,873.722 | 4,034.466 | 3,827.867 | 3,620.312 | 3,164.846 | 3,828.862 | 3,594.013 | 3,091.736 | 3,096.286 | 3,569.09 | 2,676.74 | 2,331.607 | 5,054.819 | 2,236.316 |
| Brutowinstmarge
| 0.138 | 0.154 | 0.368 | 0.317 | 0.262 | 0.549 | 0.404 | 0.473 | 0.538 | 0.524 | 0.582 | 0.595 | 0.601 | 0.575 | 0.631 | 0.618 | 0.628 | 0.501 | 0.559 | 0.58 | 0.536 | 0.486 | 0.478 | 0.54 | 0.53 | 0.134 | 0.656 | 0.561 | 0.566 | 0.616 | 0.665 | 0.642 | 0.635 | -1.288 | 0.69 | 0.685 | 0.651 | 0.456 | 0.664 | 0.691 | 0.686 | 0.562 | 0.729 | 0.744 | 0.78 | 0.652 | 0.696 | 0.733 | 0.672 | 1 | 0.656 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,052.1 | 1,529.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463.2 | 0 | 0 | 0 | 497.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909.735 | 0 | 0 | 0 | 651.263 | 0 | 0 | 0 | 632.491 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 4,959.2 | 4,361.5 | 3,810 | 3,630.6 | 5,170.5 | 3,453.3 | 3,510 | 3,452.9 | 2,871 | 2,603.6 | 2,633.5 | 2,381.8 | 2,296.9 | 2,001.3 | 2,175.5 | 2,110.4 | 1,673.9 | 1,650.2 | 2,229.4 | 2,369.6 | 2,407.8 | 2,149.7 | 2,351.2 | 1,928.4 | 1,836.2 | 1,420.9 | 438.7 | 460 | 510.4 | 571.575 | 382.872 | 592.817 | 532.03 | 333.375 | 1,128.886 | 1,270.314 | 1,358.699 | 1,184.749 | 1,167.444 | 1,173.238 | 1,021.747 | 1,545.269 | 1,407.827 | 1,660.129 | 1,401.647 | 1,903.194 | 1,745.766 | 1,240.962 | 1,002.302 | 0 | 1,186.049 |
| Verkoop-, algemene en administratieve kosten
| 6,011.3 | 5,890.7 | 3,810 | 3,630.6 | 5,170.5 | 3,453.3 | 3,510 | 3,452.9 | 2,871 | 3,066.8 | 2,633.5 | 2,381.8 | 2,296.9 | 2,498.7 | 2,175.5 | 2,110.4 | 1,673.9 | 1,650.2 | 2,229.4 | 2,369.6 | 2,407.8 | 2,149.7 | 2,351.2 | 1,928.4 | 1,836.2 | 1,420.9 | 438.7 | 460 | 510.4 | 571.575 | 382.872 | 592.817 | 532.03 | 333.375 | 1,128.886 | 1,270.314 | 1,358.699 | 2,094.484 | 1,167.444 | 1,173.238 | 1,021.747 | 2,196.533 | 1,407.827 | 1,660.129 | 1,401.647 | 2,535.686 | 1,745.766 | 1,240.962 | 1,002.302 | 0 | 1,186.049 |
| Overige kosten
| 1,596.1 | 1,686.3 | 1,650 | 1,948.5 | 2,016.4 | 300.2 | 550 | 99.9 | 303.1 | -491.7 | 255.8 | 128.2 | 205.3 | -322.3 | 103.9 | 181.6 | 122.5 | 43.6 | 207.7 | 234.4 | 330 | 150.7 | 3,775.4 | 31.7 | 74.6 | 73.5 | 62.4 | 70 | 76.6 | 187.128 | 47.496 | 102.45 | 96.206 | 6.279 | 118.837 | 128.362 | 82.519 | 71.92 | 40.037 | 127.755 | 58.256 | -131.034 | 60.573 | 104.087 | 69.883 | -159.567 | 143.096 | 38.839 | 91.113 | 7,486.88 | 86.603 |
| Bedrijfskosten
| 6,011.3 | 5,890.7 | 8,090 | 8,176.3 | 9,259.2 | 7,301.7 | 7,290 | 6,845.8 | 6,492.3 | 5,172.8 | 5,858 | 5,656 | 5,358.1 | 4,939.4 | 5,736.7 | 4,969.6 | 4,794 | 5,115.7 | 5,565 | 5,929 | 6,078.1 | 5,563.5 | 6,126.6 | 5,726.3 | 5,704.2 | 7,415.5 | 2,544.3 | 2,420 | 2,479.9 | 2,702.697 | 2,324.784 | 2,625.68 | 2,391.859 | 2,191.202 | 3,868.32 | 3,910.183 | 3,873.004 | 1,798.709 | 3,385.053 | 3,371.039 | 3,438.248 | 2,245.715 | 3,175.399 | 3,321.192 | 2,963.974 | 2,631.423 | 3,194.736 | 2,641.746 | 2,277.081 | 7,486.88 | 2,687.747 |
| Bedrijfsresultaat
| -1,779.7 | -2,295.3 | -100 | -377.3 | -937.9 | 819.4 | 550 | 344.9 | 314.1 | 2,267.9 | 3,265.8 | 2,131.1 | 1,586 | 2,807.3 | 2,854.7 | 1,288.2 | 75 | 2,028.9 | 2,403.5 | 607.5 | 337.8 | 173.4 | 920.5 | 747.8 | 66.7 | 162.2 | 167 | -150 | -289.3 | 86.463 | 174.983 | -227.418 | -284.924 | 824.695 | 912.328 | 256.318 | 8.466 | 1,075.013 | 649.413 | 456.828 | 182.064 | 919.131 | 653.463 | 272.821 | 127.762 | 464.863 | 374.354 | 34.994 | 54.526 | 239.839 | -451.431 |
| Bedrijfsresultaat ratio
| -0.058 | -0.099 | -0.006 | -0.021 | -0.03 | 0.058 | 0.031 | 0.023 | 0.025 | 0.158 | 0.208 | 0.163 | 0.137 | 0.208 | 0.21 | 0.127 | 0.01 | 0.142 | 0.169 | 0.054 | 0.028 | 0.015 | 0.062 | 0.062 | 0.006 | 0.021 | 0.062 | -0.066 | -0.132 | 0.031 | 0.07 | -0.095 | -0.135 | 0.273 | 0.132 | 0.042 | 0.001 | 0.171 | 0.107 | 0.083 | 0.034 | 0.163 | 0.124 | 0.056 | 0.032 | 0.098 | 0.073 | 0.01 | 0.016 | 0.047 | -0.132 |
| Totaal overige inkomsten en kosten netto
| 469.9 | 917.2 | -400 | -338.1 | 1,832.8 | -491.8 | -310 | -246.8 | 286.5 | 205.1 | 290.1 | 178 | 238.9 | -97.9 | 81.9 | 62.7 | -38 | -266.1 | 11.2 | -43.7 | -61.9 | -44.8 | -196.8 | -114.7 | -35.7 | 13.1 | 184 | 280 | 228 | 173.014 | -11.813 | 35.395 | 50.286 | 3.256 | 10.861 | 6.387 | -50.9 | -212.435 | -8.744 | 8.836 | -2,323.758 | -637.037 | -110.48 | -151.799 | -79.695 | -306.885 | -171.473 | -452.31 | -294.581 | -629.776 | -215.871 |
| Inkomen voor belasting
| -1,309.8 | -1,378.1 | -500 | -715.4 | 894.9 | 327.6 | 240 | 98.1 | 600.6 | 2,473 | 3,555.9 | 2,309.1 | 1,824.9 | 2,709.4 | 2,936.6 | 1,350.9 | 37 | 1,762.8 | 2,414.7 | 563.8 | 275.9 | 128.6 | 723.7 | 633.1 | 31 | 175.3 | 351 | 130 | -61.3 | 259.477 | 163.17 | -192.023 | -234.638 | 827.951 | 923.189 | 262.705 | -42.434 | 862.578 | 640.669 | 465.664 | -2,141.694 | 282.094 | 542.983 | 121.022 | 48.067 | 157.978 | 202.881 | -417.316 | -240.055 | -389.937 | -667.302 |
| Inkomen voor belasting ratio
| -0.043 | -0.059 | -0.03 | -0.04 | 0.028 | 0.023 | 0.014 | 0.007 | 0.047 | 0.173 | 0.227 | 0.177 | 0.158 | 0.201 | 0.216 | 0.133 | 0.005 | 0.124 | 0.169 | 0.05 | 0.023 | 0.011 | 0.049 | 0.053 | 0.003 | 0.023 | 0.129 | 0.057 | -0.028 | 0.093 | 0.065 | -0.08 | -0.111 | 0.275 | 0.133 | 0.043 | -0.007 | 0.137 | 0.106 | 0.084 | -0.406 | 0.05 | 0.103 | 0.025 | 0.012 | 0.033 | 0.04 | -0.114 | -0.069 | -0.077 | -0.196 |
| Belastingkosten
| 34.8 | 103.8 | 60 | -65.4 | -17.1 | 129.9 | -140 | -4.7 | 0.4 | 264.5 | 440.4 | -4.9 | 200.5 | 198.6 | -835.4 | 195.4 | 18.2 | 344.5 | 363.1 | 98.3 | 44.2 | -170.4 | -745.9 | 229.5 | 99.2 | 186 | 192.3 | 60 | 81.5 | 199.46 | 61.099 | -0.929 | -8.543 | 4.668 | 142.806 | 129.998 | 64.259 | -5.106 | 105.579 | 112.435 | -1.009 | 53.176 | 30.84 | 44.852 | 9.381 | 17.28 | 17.689 | 45.68 | 45.23 | 24.178 | -1.302 |
| Nettowinst
| -500.9 | -517.3 | -120 | -289.2 | 443.3 | 351.8 | 420 | 56.9 | 336.6 | 1,436.1 | 2,003.4 | 1,408.6 | 996.9 | 1,658.8 | 2,136.5 | 750.8 | 9.4 | 782.1 | 1,219.3 | 236 | 186.4 | 281.6 | 1,345.3 | 166.9 | -124.8 | -29.8 | 160.6 | 70 | -119.9 | 83.942 | 196.994 | 51.563 | -141.256 | 828.567 | 782.86 | 202.658 | -0.429 | 954.745 | 603.799 | 432.253 | -1,545.422 | 359.079 | 516.758 | 101.16 | 59.322 | 173.045 | 212.73 | -405.668 | -234.596 | -334.057 | -534.764 |
| Nettowinstmarge
| -0.016 | -0.022 | -0.007 | -0.016 | 0.014 | 0.025 | 0.024 | 0.004 | 0.027 | 0.1 | 0.128 | 0.108 | 0.086 | 0.123 | 0.157 | 0.074 | 0.001 | 0.055 | 0.086 | 0.021 | 0.016 | 0.024 | 0.091 | 0.014 | -0.011 | -0.004 | 0.059 | 0.031 | -0.055 | 0.03 | 0.079 | 0.022 | -0.067 | 0.275 | 0.113 | 0.033 | -0 | 0.152 | 0.099 | 0.078 | -0.293 | 0.064 | 0.098 | 0.021 | 0.015 | 0.036 | 0.042 | -0.111 | -0.068 | -0.066 | -0.157 |
| WPA (Winst Per Aandeel)
| -0.29 | -0.3 | -0.07 | -0.17 | 0.26 | 0.21 | 0.24 | 0.03 | 0.2 | 0.84 | 1.17 | 0.82 | 0.58 | 0.97 | 1.25 | 0.44 | 0.01 | 0.46 | 0.71 | 0.14 | 0.11 | 16 | 0.78 | 0.1 | -0.07 | -0.018 | 0.05 | 4 | -0.07 | 0.05 | 11 | 0.018 | -0.084 | 0.48 | 0.5 | 0.1 | -0 | 0.56 | 0.35 | 0.25 | -0.9 | 0.21 | 0.3 | 0.06 | 0.03 | 0.1 | 0.15 | -0.24 | -0.14 | -0.2 | -0.32 |
| Verwaterde WPA
| -0.29 | -0.3 | -0.07 | -0.17 | 0.26 | 0.21 | 0.24 | 0.03 | 0.2 | 0.84 | 1.17 | 0.82 | 0.58 | 0.97 | 1.25 | 0.44 | 0.01 | 0.46 | 0.71 | 0.14 | 0.11 | 16 | 0.78 | 0.1 | -0.07 | -0.018 | 0.05 | 4 | -0.07 | 0.05 | 11 | 0.018 | -0.084 | 0.48 | 0.5 | 0.1 | -0 | 0.56 | 0.35 | 0.25 | -0.9 | 0.21 | 0.3 | 0.06 | 0.03 | 0.1 | 0.15 | -0.24 | -0.14 | -0.2 | -0.32 |
| EBITDA
| -1,091.6 | -1,612.1 | 360 | 123.9 | 1,651 | 1,165.3 | 880 | 629.8 | 971.3 | 2,884.9 | 3,929.7 | 2,690.1 | 2,211 | 3,408.3 | 3,471.5 | 1,965.3 | 713 | 2,467.3 | 3,165.1 | 1,385 | 1,224.3 | 765.6 | 1,351.5 | 1,189 | 541.1 | 519.5 | 572.9 | 330 | 133.2 | 489.379 | 394.908 | -6.576 | -93.706 | 964.873 | 1,157.705 | 503.906 | 200.264 | 1,155.412 | 833.866 | 694.879 | 535.406 | 939.861 | 834.853 | 498.6 | 306.724 | 470.241 | 623.514 | 182.9 | 241.683 | -340.178 | -274.073 |
| EBITDA ratio
| -0.036 | -0.069 | 0.021 | 0.007 | 0.052 | 0.083 | 0.05 | 0.043 | 0.077 | 0.201 | 0.251 | 0.206 | 0.191 | 0.253 | 0.255 | 0.194 | 0.092 | 0.173 | 0.222 | 0.123 | 0.102 | 0.065 | 0.092 | 0.099 | 0.05 | 0.069 | 0.211 | 0.145 | 0.061 | 0.175 | 0.158 | -0.003 | -0.044 | 0.32 | 0.167 | 0.083 | 0.034 | 0.183 | 0.137 | 0.126 | 0.101 | 0.167 | 0.159 | 0.103 | 0.077 | 0.099 | 0.122 | 0.05 | 0.07 | -0.067 | -0.08 |