TV18 Broadcast Limited
NSE:TV18BRDCST.NS
45.75 (INR) • At close October 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 48,262.4 | 2,261.7 | 3,327.9 | 3,252.5 | 1,136.2 | 1,789.5 | 1,742.3 | 101.452 | 1,388.018 | 1,547.319 | 1,979.96 | 2,614.333 | 819.499 | 2,203.256 | 2,568.68 | 139.296 | 165.954 | 158.013 | 89.788 |
Kortetermijnbeleggingen
| 31,983.6 | 3,084.9 | 655.9 | 304.3 | 239.2 | 238.9 | 274.6 | 83.73 | 34.53 | -3,119.664 | 769.884 | 790.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 80,246 | 5,346.6 | 3,983.8 | 3,556.8 | 1,375.4 | 2,028.4 | 2,016.9 | 185.182 | 1,422.548 | 1,547.319 | 2,749.844 | 3,404.501 | 819.499 | 2,203.256 | 2,568.68 | 139.296 | 165.954 | 158.013 | 89.788 |
Nettovorderingen
| 25,038.8 | 20,485.2 | 27,106.4 | 21,304.2 | 23,455.4 | 22,988.6 | 20,417.6 | 6,437.4 | 3,000.543 | 5,613.024 | 5,358.217 | 4,772.327 | 8,689.581 | 4,489.387 | 3,315.533 | 0 | 0 | 0 | 0 |
Voorraad
| 101,965.2 | 58,493.4 | 25,798.4 | 18,841 | 20,311 | 18,989.4 | 13,407.6 | -68.6 | 5,077.693 | 4,065.096 | 3,322.489 | 2,747.367 | 978.13 | 3,456.284 | 370.08 | 0.923 | 0.737 | 0.9 | 0 |
Overige vlottende activa
| 31,890.5 | 10,478.6 | 26.9 | 3,600.8 | 3,887.9 | 866 | 13.1 | 566.302 | 14,904.135 | 13,434.675 | 11,765.941 | 9,160.893 | 255.696 | 2,514.914 | 2,427.65 | 1,508.953 | 1,105.55 | 714.613 | 166.996 |
Totaal vlottende activa
| 239,140.5 | 94,803.8 | 56,915.5 | 47,302.8 | 49,029.7 | 44,872.4 | 35,855.2 | 7,603.983 | 21,404.376 | 19,047.09 | 17,838.274 | 15,312.761 | 10,742.906 | 12,663.841 | 8,681.943 | 1,649.172 | 1,272.242 | 873.525 | 256.784 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 14,207 | 5,772.5 | 3,254.7 | 3,653.4 | 3,996.4 | 2,974.7 | 3,055.9 | 2,031.172 | 1,852.927 | 1,214.681 | 1,630.028 | 1,374.506 | 1,540.508 | 657.033 | 898.678 | 969.171 | 623.981 | 432.404 | 458.874 |
Goodwill
| 19,271.6 | 19,271.5 | 19,271.5 | 19,271.5 | 19,271.5 | 19,271.5 | 19,271.5 | 8,773.398 | 18,469.87 | 18,469.87 | 18,676.123 | 4,586.654 | 0 | 0 | 3,539.938 | 0 | 0 | 0 | 0 |
Immateriële activa
| 116,009.1 | 8,621.2 | 2,804.4 | 1,544.4 | 1,200.3 | 744.9 | 811.7 | 410.964 | 317.235 | 279.389 | 1,243.953 | 200.039 | 0 | 0 | 46.391 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 135,280.7 | 27,892.7 | 22,075.9 | 20,815.9 | 20,471.8 | 20,016.4 | 20,083.2 | 9,184.362 | 18,787.105 | 18,749.259 | 19,920.076 | 4,786.693 | 4,595.26 | 4,167.985 | 3,586.33 | 0.162 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6,906.5 | 5,631 | 5,156.1 | 4,599.4 | 3,977.3 | 3,573.9 | 3,375.3 | 18,096.297 | 5,152.686 | 8,264.269 | 4,225.921 | -756.299 | 731.833 | 58.606 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 39.6 | 39.8 | 42.5 | 157.4 | 490.1 | 490.1 | 315.3 | 509.408 | 63.265 | 79.381 | 46.395 | 9.093 | 32.261 | 68.288 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,361.7 | 3,578.8 | 4,563.8 | 5,692.6 | 6,123.3 | 6,891.8 | 5,032.5 | 2,270.387 | 4,042.524 | -0.001 | 3,420.302 | 23,623.44 | 3,218.831 | 23.458 | 3.585 | 2,359.954 | 770.847 | 1,091.531 | 93.4 |
Totaal niet-vlottende activa
| 159,795.5 | 42,914.8 | 35,093 | 34,918.7 | 35,058.9 | 33,946.9 | 31,862.2 | 32,091.626 | 29,898.507 | 28,307.589 | 29,242.722 | 29,037.433 | 10,118.693 | 4,975.371 | 4,488.593 | 3,329.287 | 1,394.828 | 1,523.935 | 552.274 |
Totaal activa
| 398,936 | 137,718.6 | 92,008.5 | 82,221.5 | 84,088.6 | 78,819.3 | 67,717.4 | 39,695.609 | 51,302.883 | 47,354.679 | 47,080.996 | 44,350.194 | 20,861.599 | 17,639.212 | 13,170.536 | 6,221.207 | 3,687.15 | 3,183.094 | 1,269.914 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 23,853.6 | 20,870.9 | 15,428.5 | 14,043.5 | 14,585.6 | 17,121.9 | 14,889.9 | 2,151.279 | 6,840.223 | 5,048.288 | 5,230.501 | 4,809.853 | 3,302.83 | 2,125.619 | 1,955.308 | 612.891 | 201.997 | 166.94 | 116.553 |
Kortlopende schulden
| 54,374.6 | 41,844.4 | 6,971 | 9,217.9 | 18,175 | 13,982.3 | 9,962.1 | 2,728.578 | 4,475.455 | 3,547.406 | 3,885.021 | 3,830.496 | 6,012.985 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 5 | 5.3 | 2.7 | 2.1 | 2.8 | 1.2 | 0.6 | 350.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 944.2 | 3,942.3 | 3,089.4 | 3,342.7 | 2,481.3 | 2,101.9 | 680.349 | 1,954.457 | 2,070.525 | 1,299.926 | 1,022.751 | 14.706 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8,377.6 | 8,184.5 | 378.4 | 361.5 | 369.9 | 441.6 | 221.3 | 372.091 | 71.544 | 273.66 | 420.007 | 8.839 | 1,486.174 | 600.981 | 508.956 | 240.241 | 122.092 | 101.438 | 20.588 |
Totaal kortlopende verplichtingen
| 86,605.8 | 71,844 | 26,720.2 | 26,712.3 | 36,473.2 | 34,027.1 | 27,175.2 | 5,932.297 | 13,341.679 | 10,939.879 | 10,835.454 | 9,671.938 | 10,816.695 | 2,726.6 | 2,464.264 | 853.132 | 324.089 | 268.378 | 137.141 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 7,763.3 | 2,013.8 | 916.9 | 1,077.6 | 848.9 | 2,216 | 54 | 0.037 | 1,015.532 | 1,464.43 | 1,018.276 | 1,673.463 | 2,942.266 | 5,505.424 | 4,719.508 | 1,308.5 | 968.121 | 798.932 | 723.895 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | -2,003.1 | 0 | 0 | -26.2 | -26.1 | -7.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 735.1 | 629 | 481.1 | 2,003.1 | 0 | 0 | 26.2 | 26.1 | 7.453 | 0 | 0 | 0 | 0 | 8.288 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,578.5 | 1,280.8 | 1,035.2 | 886.9 | 724 | -2,216 | 550.6 | 324.504 | 311.779 | 244.609 | 220.007 | 166.537 | 166.961 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 10,076.9 | 3,923.6 | 2,433.2 | 1,964.5 | 1,572.9 | 2,841.7 | 604.6 | 324.541 | 1,327.311 | 1,709.039 | 1,238.283 | 1,840 | 3,109.227 | 5,513.711 | 4,719.508 | 1,308.5 | 968.121 | 798.932 | 723.895 |
Totaal passiva
| 96,682.7 | 75,767.6 | 29,153.4 | 28,676.8 | 38,046.1 | 36,868.8 | 27,779.8 | 6,256.838 | 14,668.99 | 12,648.918 | 12,073.737 | 11,511.938 | 13,925.922 | 8,240.311 | 7,183.772 | 2,161.632 | 1,292.21 | 1,067.31 | 861.036 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 3,145.2 | 0 | 0 | 0 | 43,033.9 | 40,276.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.678 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,428.7 | 3,428.7 | 3,428.7 | 3,428.7 | 3,428.7 | 3,428.7 | 3,428.7 | 3,428.745 | 3,428.745 | 3,428.745 | 3,423.344 | 3,423.344 | 724.188 | 475.629 | 582.98 | 358.303 | 267.282 | 267.282 | 100 |
Ingehouden winsten
| -3,428.7 | 11,728.6 | 12,761.4 | 6,890.9 | 2,289.6 | -103.1 | -2,441.9 | -2,487.125 | 565.36 | -1,244.831 | -1,615.791 | -2,649.58 | -2,104.329 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 164,715.9 | 49.9 | 28.7 | 15.8 | -5,579.9 | -5,176.2 | -4,807.7 | -2,983.068 | -4,404.273 | -4,568.117 | -3,613.987 | -1,845.466 | 0 | -881.304 | -596.553 | -393.184 | -150.327 | -84.878 | -34.063 |
Overige totale aandeelhoudersvermogen
| 3,428.7 | 31,577.9 | 31,577.9 | 31,577.9 | -5,836.3 | -3,443.6 | 37,223 | 35,349.622 | 36,884.3 | 36,862.596 | 35,905.087 | 33,796.603 | 8,235.931 | 9,584.899 | 6,000.336 | 4,094.456 | 2,277.985 | 1,933.381 | 342.941 |
Totaal eigen vermogen van aandeelhouders
| 171,289.8 | 46,785.1 | 47,796.7 | 41,913.3 | 37,336 | 34,982 | 33,402.1 | 33,308.174 | 36,474.132 | 34,478.393 | 34,098.653 | 32,724.902 | 6,855.79 | 9,398.901 | 5,986.764 | 4,059.575 | 2,394.939 | 2,115.785 | 408.878 |
Totaal eigen vermogen
| 302,253.3 | 61,951 | 62,855.1 | 53,544.7 | 46,042.5 | 41,950.5 | 39,937.6 | 33,438.771 | 36,633.893 | 34,705.761 | 35,007.258 | 32,838.256 | 6,935.678 | 9,398.901 | 5,986.764 | 4,059.575 | 2,394.939 | 2,115.785 | 408.878 |
Totaal passiva en aandeelhoudersvermogen
| 398,936 | 137,718.6 | 92,008.5 | 82,221.5 | 84,088.6 | 78,819.3 | 67,717.4 | 39,695.609 | 51,302.883 | 47,354.679 | 47,080.996 | 44,350.194 | 20,861.599 | 17,639.212 | 13,170.536 | 6,221.207 | 3,687.15 | 3,183.094 | 1,269.914 |