TETRA Technologies, Inc.
NYSE:TTI
3.81 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52.485 | 13.592 | 31.551 | 67.252 | 17.704 | 40.038 | 26.128 | 29.84 | 23.057 | 48.384 | 38.754 | 74.048 | 204.412 | 65.36 | 33.394 | 3.882 | 21.833 | 5.535 | 2.433 | 5.561 | 16.677 | 3.366 | 13.115 | 6.594 | 6.184 | 2.8 | 2.8 | 2.8 | 7.5 | 8.4 | 6.9 | 11.6 | 7.5 | 18.3 | 0.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 52.485 | 13.592 | 31.551 | 67.252 | 17.704 | 40.038 | 26.128 | 29.84 | 23.057 | 48.384 | 38.754 | 74.048 | 204.412 | 65.36 | 33.394 | 3.882 | 21.833 | 5.535 | 2.433 | 5.561 | 16.677 | 3.366 | 13.115 | 6.594 | 6.184 | 2.8 | 2.8 | 2.8 | 7.5 | 8.4 | 6.9 | 11.6 | 7.5 | 18.3 | 0.8 |
Nettovorderingen
| 111.798 | 129.631 | 91.202 | 64.078 | 176.513 | 195.136 | 172.977 | 114.284 | 182.343 | 227.053 | 180.659 | 176.352 | 141.537 | 162.405 | 181.038 | 225.491 | 215.284 | 243.352 | 147.982 | 86.544 | 70.769 | 58.544 | 72.688 | 63.997 | 50.22 | 61.8 | 60.9 | 45.2 | 34.5 | 28.4 | 18.6 | 18.8 | 27 | 17.3 | 14.2 |
Voorraad
| 96.536 | 72.113 | 69.098 | 76.658 | 136.51 | 143.571 | 120.054 | 106.546 | 117.009 | 189.144 | 100.792 | 103.041 | 99.985 | 104.305 | 122.274 | 117.731 | 118.502 | 118.837 | 76.751 | 54.104 | 35.116 | 37.428 | 37.969 | 34.141 | 57.02 | 58.5 | 38.7 | 24.4 | 16.3 | 11.9 | 7.9 | 6.6 | 6.1 | 6.9 | 3.9 |
Overige vlottende activa
| 21.196 | 23.112 | 18.539 | 13.552 | 20.627 | 20.592 | 19.195 | 25.121 | 31.166 | 24.286 | 24.386 | 34.299 | 82.567 | 32.121 | 19.941 | 38.291 | 4.042 | 4.086 | 22.313 | 0.395 | 1.8 | 1.304 | 12.575 | 13.352 | 8.184 | 7.8 | 7.5 | 3.7 | 3.1 | 7 | 13.5 | 13.3 | 25.9 | 0.9 | 0.4 |
Totaal vlottende activa
| 282.015 | 238.448 | 210.39 | 931.546 | 351.354 | 400.691 | 338.354 | 275.791 | 353.575 | 500.548 | 373.939 | 435.109 | 528.501 | 414.938 | 390.818 | 435.313 | 423.491 | 408.097 | 249.479 | 157.896 | 136.801 | 112.743 | 136.347 | 118.084 | 121.608 | 130.9 | 109.9 | 76.1 | 61.4 | 55.7 | 46.9 | 50.3 | 66.5 | 43.4 | 19.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 139.631 | 135.398 | 125.949 | 96.856 | 758.637 | 853.931 | 895.305 | 945.451 | 1,048.004 | 1,124.623 | 572.616 | 552.714 | 529.301 | 739.87 | 816.374 | 807.466 | 696.391 | 508.149 | 353.855 | 223.02 | 144.098 | 161.564 | 146.973 | 125.505 | 130.111 | 145.6 | 121 | 72.2 | 54.6 | 35.3 | 27.8 | 27.7 | 26.5 | 19.9 | 15.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 25.859 | 6.636 | 6.636 | 112.945 | 293.941 | 188.159 | 189.604 | 99.132 | 99.005 | 99.005 | 82.525 | 130.335 | 125.961 | 0 | 107.643 | 18.326 | 24.382 | 19.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.132 | 32.955 | 36.958 | 41.487 | 74.199 | 82.184 | 47.71 | 67.713 | 86.375 | 105.967 | 31.98 | 36.735 | 11.872 | 13.024 | 13.198 | 16.549 | 19.884 | 16.317 | 111.313 | 7.952 | 5.686 | 6.471 | 0 | 20.189 | 33.328 | 26.2 | 25 | 17.9 | 4.5 | 3.7 | 1.4 | 1.6 | 1.4 | 0.7 | 0.7 |
Goodwill en immateriële activa
| 29.132 | 32.955 | 36.958 | 41.487 | 74.199 | 108.043 | 54.346 | 74.349 | 199.32 | 399.908 | 220.139 | 226.339 | 111.004 | 112.029 | 112.203 | 99.074 | 150.219 | 142.278 | 111.313 | 115.595 | 24.012 | 30.853 | 19.613 | 20.189 | 33.328 | 26.2 | 25 | 17.9 | 4.5 | 3.7 | 1.4 | 1.6 | 1.4 | 0.7 | 0.7 |
Langetermijnbeleggingen
| 17.354 | 14.286 | 11.233 | -41.539 | -74.223 | -108.056 | -54.356 | -74.377 | -199.345 | 0 | 0 | 0 | 0 | 0 | 0 | -25.813 | -46.263 | -51.243 | -32.349 | -25.971 | -21.614 | -25.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 20.562 | 2.038 | 1.669 | 0.052 | 0.024 | 0.013 | 0.01 | 0.028 | 0.025 | 1.791 | 2.17 | 0.594 | 0.258 | 0.899 | 1.342 | 64.911 | 46.263 | 51.243 | 32.349 | 25.971 | 21.614 | 25.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.829 | 11.241 | 12.067 | 104.437 | 161.931 | 130.905 | 74.955 | 94.298 | 239.413 | 40.966 | 37.669 | 47.062 | 34.246 | 31.892 | 26.862 | 31.673 | 25.435 | 27.666 | 12.203 | 12.477 | 4.688 | 3.657 | 6.876 | 15.162 | 5.589 | 8.3 | 7.9 | 12.3 | 9.4 | 7.8 | 13.1 | 8.6 | 5 | 1.7 | 1.2 |
Totaal niet-vlottende activa
| 217.508 | 195.918 | 187.876 | 201.293 | 920.568 | 984.836 | 970.26 | 1,039.749 | 1,287.417 | 1,567.288 | 832.594 | 826.709 | 674.809 | 884.69 | 956.781 | 977.311 | 872.045 | 678.093 | 477.371 | 351.092 | 172.798 | 196.074 | 173.462 | 160.856 | 169.028 | 180.1 | 153.9 | 102.4 | 68.5 | 46.8 | 42.3 | 37.9 | 32.9 | 22.3 | 17.6 |
Totaal activa
| 499.523 | 434.366 | 398.266 | 1,132.839 | 1,271.922 | 1,385.527 | 1,308.614 | 1,315.54 | 1,640.992 | 2,067.836 | 1,206.533 | 1,261.818 | 1,203.31 | 1,299.628 | 1,347.599 | 1,412.624 | 1,295.536 | 1,086.19 | 726.85 | 508.988 | 309.599 | 308.817 | 309.809 | 278.94 | 290.636 | 311 | 263.8 | 178.5 | 129.9 | 102.5 | 89.2 | 88.2 | 99.4 | 65.7 | 36.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 52.29 | 49.121 | 37.943 | 22.573 | 88.917 | 80.279 | 84.876 | 45.889 | 62.114 | 119.24 | 69.22 | 67.453 | 46.382 | 55.555 | 57.418 | 84.435 | 108.101 | 78.859 | 56.049 | 34.006 | 18.316 | 22.893 | 35.937 | 28.082 | 25.939 | 29.3 | 26.2 | 22.6 | 18.6 | 5.3 | 8.6 | 0 | 15.3 | 8.6 | 0 |
Kortlopende schulden
| 9.929 | 7.795 | 8.108 | 8.795 | 15.85 | 15.756 | -103.37 | 0.03 | 0.05 | 90.074 | 0.089 | 35.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.008 | 0.226 | 0.428 | 6.955 | 2.232 | 1 | 1.3 | 6.5 | 3.9 | 1 | 1.7 | 1.7 | 1.8 | 1.7 | 8 |
Belastingschulden
| 10.35 | 9.913 | 7.085 | 4.323 | 16.467 | 15.756 | 13.86 | 11.857 | 13.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.1 | 2.038 | 49.706 | 2.675 | 9.831 | 26.695 | 18.971 | 13.879 | 27.542 | 70.688 | 65.017 | 3.318 | 13.16 | 0 | 0 | 0 | 0 | 0 | 0 | 26.648 | 25.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1.997 | 6.279 | -43.643 | 737.139 | -31.259 | -18.414 | 73.501 | -0.659 | 17.902 | -20.598 | -30.52 | 83.15 | 126.441 | 105.722 | 127.639 | 43.611 | 25.848 | 4.04 | 22.698 | -33.82 | -17.093 | -5.089 | -5.411 | -10.594 | -7.208 | -17 | -11.9 | -13 | -9.8 | 6.8 | -8.1 | 8 | -15.2 | -8.4 | 9 |
Totaal kortlopende verplichtingen
| 125.962 | 124.267 | 97.142 | 798.078 | 188.723 | 200.351 | 172.714 | 116.885 | 183.417 | 378.644 | 173.026 | 256.815 | 232.365 | 216.832 | 242.475 | 212.481 | 242.05 | 161.758 | 134.796 | 60.844 | 44.689 | 40.923 | 66.891 | 52.525 | 46.902 | 42.6 | 41.8 | 38.7 | 31.3 | 18.4 | 10.8 | 9.7 | 17.2 | 10.5 | 17 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 157.505 | 184.563 | 183.365 | 237.463 | 896.79 | 815.56 | 629.855 | 623.73 | 873.402 | 844.961 | 387.727 | 331.268 | 305 | 305.035 | 310.132 | 406.84 | 358.024 | 336.381 | 157.27 | 143.754 | 0.004 | 37.22 | 41.473 | 50.61 | 75.026 | 110.3 | 78.5 | 24.7 | 3.9 | 2.3 | 3.2 | 4.6 | 5.8 | 6.9 | 5.8 |
Uitgestelde opbrengsten niet-vlottend
| 29.366 | 0 | 12.984 | 10.74 | 10.223 | 38.052 | 128.159 | 142.296 | 33.412 | 49.983 | 12.204 | 14.254 | 34.827 | 200.55 | 146.219 | 202.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22.841 | 2.038 | 1.669 | 1.942 | 2.988 | 3.242 | 4.404 | 7.296 | 9.467 | 10.525 | 17.651 | 41.91 | 48.537 | 46.789 | 56.125 | 64.911 | 46.263 | 51.243 | 32.349 | 25.971 | 21.614 | 25.721 | 22.732 | 20.966 | 18.792 | 17.8 | 13.4 | 6.7 | 5 | 4.2 | 3.4 | 2.8 | 2.4 | 1.8 | 0.1 |
Overige niet-vlottende verplichtingen
| 16.515 | 17.101 | 4.543 | 13.554 | 10.372 | 15.573 | 20.921 | 24.867 | 27.114 | 18.122 | 18.427 | 24.263 | 13.493 | 14.099 | 16.154 | 9.8 | 201.28 | 116.428 | 118.288 | 42.238 | 32.523 | 20.801 | 11.063 | 11.085 | 0.495 | 1 | 0.5 | 0.4 | 0.4 | -0.1 | 0.4 | 0.8 | 0.6 | 0.9 | 12.4 |
Totaal niet-vlottende verplichtingen
| 226.227 | 203.702 | 202.561 | 263.699 | 920.373 | 872.427 | 783.339 | 798.189 | 943.395 | 923.591 | 436.009 | 411.695 | 401.857 | 566.473 | 528.63 | 684.322 | 605.567 | 504.052 | 307.907 | 211.963 | 54.141 | 83.742 | 75.268 | 82.661 | 94.313 | 129.1 | 92.4 | 31.8 | 9.3 | 6.4 | 7 | 8.2 | 8.8 | 9.6 | 18.3 |
Totaal passiva
| 352.189 | 327.969 | 299.703 | 1,061.777 | 1,109.096 | 1,072.778 | 956.053 | 915.074 | 1,126.812 | 1,302.235 | 609.035 | 668.51 | 634.222 | 783.305 | 771.105 | 896.803 | 847.617 | 665.81 | 442.703 | 272.807 | 98.83 | 124.665 | 142.159 | 135.186 | 141.215 | 171.7 | 134.2 | 70.5 | 40.6 | 24.8 | 17.8 | 17.9 | 26 | 20.1 | 35.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 139.349 | 144.481 | 166.943 | 272.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.332 | 1.318 | 1.301 | 1.289 | 1.283 | 1.285 | 1.185 | 1.179 | 0.83 | 0.823 | 0.813 | 0.804 | 0.797 | 0.778 | 0.77 | 0.768 | 0.759 | 0.739 | 0.359 | 0.232 | 0.227 | 0.148 | 0.142 | 0.138 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -276.709 | -302.493 | -310.332 | -413.665 | -362.522 | -217.952 | -156.335 | -117.287 | 44.175 | 170.358 | 340.036 | 339.883 | 323.923 | 319.776 | 363.494 | 294.69 | 306.826 | 278.112 | 176.234 | 138.172 | 120.473 | 98.809 | 89.91 | 66.037 | 72.759 | 62.5 | 53.6 | 39.7 | 26.6 | 17.2 | 11.1 | 10.3 | 14.2 | 5.5 | -1.2 |
Overige gereserveerde algehele resultaten
| -45.231 | -49.063 | -46.932 | -49.914 | -52.183 | -51.663 | -43.767 | -51.285 | -43.135 | -26.215 | -3.903 | -1.494 | -2.877 | 1.107 | 26.822 | 42.888 | -25.999 | 4.875 | -2.169 | 2.14 | -1.034 | -0.194 | -2.328 | -0.901 | -0.355 | -60 | -48.9 | -35.4 | -25.5 | -20.8 | -22.2 | -18.3 | -10.3 | -7.8 | -6.2 |
Overige totale aandeelhoudersvermogen
| 469.199 | 457.863 | 455.667 | 533.352 | 576.248 | 441.73 | 406.997 | 400.916 | 239.347 | 224.747 | 218.595 | 211.927 | 205.303 | 194.662 | 185.408 | 177.475 | 166.333 | 136.654 | 109.723 | 95.637 | 91.103 | 85.389 | 79.926 | 78.48 | 76.881 | 136.8 | 124.9 | 103.7 | 88.2 | 81.3 | 82.5 | 78.3 | 69.5 | 47.9 | 9 |
Totaal eigen vermogen van aandeelhouders
| 148.591 | 107.625 | 99.704 | 71.062 | 162.826 | 312.749 | 352.561 | 400.466 | 514.18 | 369.713 | 555.541 | 551.12 | 527.146 | 516.323 | 576.494 | 515.821 | 447.919 | 420.38 | 284.147 | 236.181 | 210.769 | 184.152 | 167.65 | 143.754 | 149.421 | 139.3 | 129.6 | 108 | 89.3 | 77.7 | 71.4 | 70.3 | 73.4 | 45.6 | 1.6 |
Totaal eigen vermogen
| 147.334 | 106.397 | 98.563 | 151.764 | 291.279 | 452.098 | 497.042 | 567.409 | 787.143 | 765.601 | 597.498 | 593.308 | 569.088 | 516.323 | 576.494 | 515.821 | 447.919 | 420.38 | 284.147 | 236.181 | 210.769 | 184.152 | 167.65 | 143.754 | 149.421 | 139.3 | 129.6 | 108 | 89.3 | 77.7 | 71.4 | 70.3 | 73.4 | 45.6 | 1.6 |
Totaal passiva en aandeelhoudersvermogen
| 499.523 | 434.366 | 398.266 | 1,132.839 | 1,271.922 | 1,385.527 | 1,308.614 | 1,315.54 | 1,640.992 | 2,067.836 | 1,206.533 | 1,261.818 | 1,203.31 | 1,299.628 | 1,347.599 | 1,412.624 | 1,295.536 | 1,086.19 | 726.85 | 508.988 | 309.599 | 308.817 | 309.809 | 278.94 | 290.636 | 311 | 263.8 | 178.5 | 129.9 | 102.5 | 89.2 | 88.2 | 99.4 | 65.7 | 36.9 |