TETRA Technologies, Inc.
NYSE:TTI
3.65 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.355 | 42.752 | 35.939 | 52.485 | 33.826 | 27.675 | 16.683 | 13.592 | 25.247 | 36.332 | 32.851 | 31.551 | 41.863 | 50.314 | 54.163 | 67.252 | 75.165 | 56.722 | 29.473 | 17.704 | 35.918 | 25.979 | 36.868 | 40.038 | 53.899 | 70.157 | 104.113 | 26.128 | 20.85 | 23.098 | 12.828 | 29.84 | 22.21 | 23.917 | 25.833 | 23.057 | 25.478 | 41.941 | 34.516 | 48.384 | 36.215 | 37.569 | 30.302 | 38.754 | 28.676 | 30.512 | 28.583 | 74.048 | 20.908 | 49.212 | 121.399 | 204.412 | 224.888 | 323.774 | 72.481 | 65.36 | 74.154 | 89.227 | 74.41 | 33.394 | 8.157 | 22.596 | 12.105 | 3.882 | 21.937 | 33.848 | 0.155 | 21.833 | 1.257 | 9.728 | 3.23 | 5.535 | 1.702 | 1.482 | 2.33 | 2.433 | 3.24 | 4.756 | 0.482 | 5.561 | 3.412 | 36.859 | 37.233 | 16.677 | 15.053 | 0.621 | 2.092 | 3.366 | 5.243 | 5.493 | 3.101 | 13.115 | 2.814 | 4.105 | 7.038 | 6.594 | 3.901 | 2.681 | 2.581 | 6.184 | 4.9 | 1.6 | 2.1 | 2.8 | 2.5 | 5.6 | 1.4 | 2.8 | 3.6 | 7.7 | 8.3 | 2.8 | 5.1 | 1.1 | 2.5 | 7.5 | 10.3 | 11.6 | 10.3 | 8.4 | 10.4 | 12.9 | 0.4 | 6.9 | 10.1 | 13.6 | 10.6 | 11.6 | 18.5 | 8.3 | 7.5 | 7.5 | 16.7 | 18.5 | 32.3 | 18.3 | 15.3 | 17.7 | 0.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 48.355 | 42.752 | 35.939 | 52.485 | 33.826 | 27.675 | 16.683 | 13.592 | 25.247 | 36.332 | 32.851 | 31.551 | 41.863 | 50.314 | 54.163 | 67.252 | 75.165 | 56.722 | 29.473 | 17.704 | 35.918 | 25.979 | 36.868 | 40.038 | 53.899 | 70.157 | 104.113 | 26.128 | 20.85 | 23.098 | 12.828 | 29.84 | 22.21 | 23.917 | 25.833 | 23.057 | 25.478 | 41.941 | 34.516 | 48.384 | 36.215 | 37.569 | 30.302 | 38.754 | 28.676 | 30.512 | 28.583 | 74.048 | 20.908 | 49.212 | 121.399 | 204.412 | 224.888 | 323.774 | 72.481 | 65.36 | 74.154 | 89.227 | 74.41 | 33.394 | 8.157 | 22.596 | 12.105 | 3.882 | 21.937 | 33.848 | 0.155 | 21.833 | 1.257 | 9.728 | 3.23 | 5.535 | 1.702 | 1.482 | 2.33 | 2.433 | 3.24 | 4.756 | 0.482 | 5.561 | 3.412 | 36.859 | 37.233 | 16.677 | 15.053 | 0.621 | 2.092 | 3.366 | 5.243 | 5.493 | 3.101 | 13.115 | 2.814 | 4.105 | 7.038 | 6.594 | 3.901 | 2.681 | 2.581 | 6.184 | 4.9 | 1.6 | 2.1 | 2.8 | 2.5 | 5.6 | 1.4 | 2.8 | 3.6 | 7.7 | 8.3 | 2.8 | 5.1 | 1.1 | 2.5 | 7.5 | 10.3 | 11.6 | 10.3 | 8.4 | 10.4 | 12.9 | 0.4 | 6.9 | 10.1 | 13.6 | 10.6 | 11.6 | 18.5 | 8.3 | 7.5 | 7.5 | 16.7 | 18.5 | 32.3 | 18.3 | 15.3 | 17.7 | 0.8 |
Nettovorderingen
| 110.05 | 140.805 | 132.429 | 111.798 | 122.9 | 130.386 | 117.604 | 129.631 | 105.656 | 104.062 | 103.461 | 91.202 | 79.118 | 79.467 | 62.408 | 64.078 | 108.222 | 117.106 | 169.231 | 176.513 | 170.168 | 203.051 | 191.232 | 195.136 | 188.83 | 181.454 | 175.262 | 172.977 | 152.872 | 148.027 | 128.05 | 114.284 | 120.175 | 110.685 | 109.724 | 182.343 | 203.768 | 190.908 | 191.378 | 227.053 | 233.827 | 179.888 | 169.555 | 180.659 | 196.143 | 171.448 | 180.355 | 176.352 | 218.132 | 183.841 | 164.169 | 141.537 | 161.631 | 161.082 | 158.314 | 162.405 | 164.817 | 169.883 | 164.53 | 181.038 | 236.419 | 224.075 | 209.055 | 225.491 | 204.589 | 259.267 | 197.062 | 215.284 | 246.882 | 238.113 | 248.186 | 243.352 | 233.097 | 221.074 | 171.467 | 147.982 | 105.123 | 107.424 | 96.305 | 86.544 | 75.449 | 70.161 | 60.079 | 70.769 | 84.174 | 84.316 | 64.854 | 58.544 | 51.526 | 62.527 | 59.948 | 72.688 | 82.155 | 82.012 | 73.273 | 63.997 | 69.322 | 63.063 | 58.475 | 50.22 | 51.9 | 53.3 | 64.4 | 61.8 | 61.3 | 71.9 | 63.2 | 60.9 | 60 | 45.7 | 42 | 45.2 | 40.2 | 35.9 | 34.8 | 34.5 | 29.1 | 27.6 | 28.3 | 28.4 | 24 | 18.6 | 16.9 | 18.6 | 20.3 | 15 | 17.9 | 18.8 | 19.8 | 18.1 | 17.3 | 27 | 19.5 | 17 | 16 | 17.3 | 16.9 | 8.9 | 14.2 |
Voorraad
| 97.704 | 82.78 | 94.285 | 96.536 | 92.128 | 81.833 | 83.941 | 72.113 | 71.558 | 62.604 | 64.649 | 69.098 | 72.286 | 70.071 | 74.46 | 76.658 | 113.02 | 115.506 | 142.116 | 136.51 | 142.406 | 138.424 | 156.628 | 143.571 | 150.638 | 133.367 | 127.925 | 120.054 | 122.045 | 118.085 | 117.493 | 106.546 | 128.405 | 124.315 | 126.682 | 117.009 | 145.457 | 181.942 | 199.835 | 189.144 | 177.149 | 92.686 | 98.325 | 100.792 | 92.325 | 93.157 | 99.732 | 103.041 | 102.049 | 98.236 | 104.23 | 99.985 | 97.503 | 94.945 | 98.376 | 104.305 | 111.69 | 107.792 | 117.325 | 122.274 | 118.657 | 113.101 | 112.497 | 117.731 | 124.997 | 121.174 | 125.013 | 118.502 | 119.838 | 116.018 | 119.581 | 118.837 | 113.422 | 102.761 | 98.969 | 76.751 | 68.894 | 60.131 | 55.148 | 54.104 | 53.749 | 36.169 | 35.153 | 35.116 | 34.006 | 36.002 | 34.482 | 37.428 | 39.47 | 40.32 | 39.485 | 37.969 | 36.824 | 30.469 | 31.005 | 34.141 | 48.643 | 47.862 | 52.74 | 57.02 | 60.2 | 59 | 58.6 | 58.5 | 56.6 | 48.2 | 45.1 | 38.7 | 35.4 | 32.3 | 27.8 | 24.4 | 23.8 | 23.2 | 18.6 | 16.3 | 13.7 | 13.5 | 12.3 | 11.9 | 12.2 | 7.9 | 6.9 | 7.9 | 6.6 | 8.4 | 6.6 | 6.6 | 9.6 | 9.4 | 7.6 | 6.1 | 6.9 | 7.5 | 7.6 | 6.9 | 6.3 | 5.9 | 3.9 |
Overige vlottende activa
| 22.421 | 23.284 | 24.911 | 21.196 | 21.575 | 21.058 | 18.587 | 23.112 | 21.831 | 20.698 | 16.286 | 18.539 | 16.121 | 15.881 | 14.296 | 13.552 | 21.176 | 22.453 | 23.16 | 20.627 | 22.624 | 25.392 | 24.143 | 20.592 | 19.725 | 19.457 | 31.596 | 19.195 | 19.372 | 20.037 | 19.334 | 25.121 | 26.649 | 21.336 | 24.658 | 31.166 | 36.322 | 27.634 | 33.46 | 24.286 | 23.083 | 22.382 | 27.66 | 24.386 | 19.77 | 22.412 | 31.792 | 34.299 | 63.08 | 59.396 | 74.77 | 82.567 | 81.209 | 64.46 | 73.928 | 32.121 | 12.537 | 20.043 | 24.131 | 19.941 | 27.437 | 32.619 | 56.412 | 38.291 | 10.789 | 0.963 | 3.02 | 4.042 | 3.616 | 3.867 | 4.806 | 4.086 | 34.322 | 39.087 | 36.191 | 22.313 | 13.729 | 10.393 | 0.395 | 0.395 | 0.837 | 0.82 | 1.728 | 1.8 | 3.112 | 1.031 | 1.165 | 1.304 | 13.634 | 14.471 | 13.719 | 12.575 | 14.352 | 14.231 | 9.828 | 13.352 | 8.858 | 11.19 | 13.502 | 8.184 | 8.7 | 9 | 8.3 | 7.8 | 12.9 | 7.1 | 7.1 | 7.5 | 5.2 | 5.4 | 4.2 | 3.7 | 3 | 3.8 | 5.5 | 3.1 | 2.7 | 2.7 | 3.8 | 7 | 3.2 | 7.5 | 19.9 | 13.5 | 13.3 | 10.6 | 12.3 | 13.3 | 0.7 | 14.6 | 22.8 | 25.9 | 18.3 | 16.3 | 5.1 | 0.9 | 0.4 | 3.9 | 0.4 |
Totaal vlottende activa
| 278.53 | 289.621 | 287.564 | 282.015 | 270.429 | 260.952 | 236.815 | 238.448 | 224.292 | 223.696 | 217.247 | 210.39 | 209.388 | 215.798 | 205.392 | 931.546 | 317.642 | 311.787 | 363.98 | 351.354 | 371.132 | 392.846 | 410.293 | 400.691 | 414.462 | 410.246 | 446.803 | 338.354 | 315.431 | 316.173 | 284.469 | 275.791 | 297.439 | 287.67 | 294.313 | 353.575 | 411.025 | 451.473 | 459.189 | 500.548 | 499.57 | 356.336 | 350.45 | 373.939 | 372.046 | 355.122 | 381.399 | 435.109 | 404.169 | 390.685 | 464.568 | 528.501 | 565.231 | 644.261 | 403.099 | 414.938 | 416.083 | 431.499 | 422.508 | 390.818 | 427.585 | 438.129 | 435.703 | 435.313 | 421.925 | 513.103 | 394.022 | 423.491 | 405.974 | 408.919 | 408.19 | 408.097 | 382.543 | 364.404 | 308.957 | 249.479 | 190.986 | 182.704 | 163.954 | 157.896 | 142.046 | 153.159 | 144.719 | 136.801 | 145.033 | 134.036 | 114.032 | 112.743 | 109.873 | 122.811 | 116.253 | 136.347 | 136.145 | 130.817 | 125.285 | 118.084 | 130.724 | 124.796 | 127.298 | 121.608 | 125.7 | 122.9 | 133.4 | 130.9 | 133.3 | 132.8 | 116.8 | 109.9 | 104.2 | 91.1 | 82.3 | 76.1 | 72.1 | 64 | 61.4 | 61.4 | 55.8 | 55.4 | 54.7 | 55.7 | 49.8 | 46.9 | 44.1 | 46.9 | 50.3 | 47.6 | 47.4 | 50.3 | 48.6 | 50.4 | 55.2 | 66.5 | 61.4 | 59.3 | 61 | 43.4 | 38.9 | 36.4 | 19.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 159.438 | 151.801 | 144.333 | 139.631 | 140.306 | 146.458 | 139.224 | 135.398 | 128.44 | 129.845 | 126.704 | 125.949 | 126.143 | 130.94 | 133.848 | 96.856 | 753.435 | 789.108 | 815.591 | 758.637 | 919.24 | 918.359 | 921.098 | 853.931 | 845.181 | 833.078 | 824.768 | 895.305 | 895.87 | 911.903 | 923.673 | 945.451 | 977.455 | 1,000.169 | 1,026.915 | 1,048.004 | 1,105.81 | 1,120.814 | 1,132.086 | 1,124.623 | 1,151.828 | 585.285 | 582.816 | 572.616 | 566.978 | 562.358 | 560.043 | 552.714 | 604.848 | 579.221 | 554.889 | 529.301 | 533.83 | 467.117 | 683.323 | 739.87 | 772.972 | 763.298 | 779.343 | 816.374 | 843.587 | 834.131 | 824.241 | 807.466 | 805.269 | 763.857 | 740.744 | 696.391 | 601.607 | 566.658 | 540.384 | 508.149 | 479.011 | 432.194 | 408.097 | 353.855 | 359.121 | 224.464 | 218.93 | 223.02 | 218.02 | 151.503 | 142.52 | 144.098 | 148.733 | 160.97 | 164.997 | 161.564 | 151.884 | 149.845 | 146.926 | 146.973 | 137.781 | 129.345 | 125.701 | 125.505 | 129.236 | 129.972 | 129.83 | 130.111 | 130.3 | 131.2 | 133.6 | 145.6 | 146.4 | 141.3 | 131.2 | 121 | 107.7 | 86.4 | 78 | 72.2 | 65.5 | 65 | 58.2 | 54.6 | 44.9 | 41 | 38.4 | 35.3 | 34.8 | 27.8 | 28.3 | 27.8 | 27.7 | 27.7 | 27.7 | 27.7 | 33.3 | 31.5 | 29.7 | 26.5 | 25.5 | 23.1 | 22.1 | 19.9 | 18.7 | 17.1 | 15.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.784 | 25.784 | 25.859 | 25.859 | 22.197 | 22.197 | 21.856 | 6.636 | 6.636 | 6.636 | 6.636 | 6.636 | 6.636 | 6.636 | 6.636 | 112.945 | 292.157 | 293.278 | 290.96 | 293.941 | 369.048 | 202.235 | 202.882 | 188.159 | 188.706 | 186.159 | 186.982 | 189.604 | 188.866 | 150.966 | 130.464 | 99.132 | 99.132 | 99.132 | 99.005 | 99.005 | 99.005 | 99.005 | 99.005 | 99.005 | 99.005 | 99.005 | 95.196 | 82.525 | 130.039 | 131.727 | 131.674 | 130.335 | 131.407 | 128.146 | 126.266 | 125.961 | 125.036 | 125.931 | 123.8 | 105.24 | 105.646 | 105.658 | 106.727 | 107.643 | 105.946 | 18.326 | 18.326 | 18.326 | 18.326 | 24.382 | 24.382 | 24.382 | 24.352 | 19.552 | 19.552 | 19.613 | 19.757 | 19.901 | 0 | 20.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.027 | 27.026 | 28.073 | 29.132 | 30.132 | 31.102 | 32.005 | 32.955 | 33.667 | 34.752 | 35.846 | 36.958 | 38.071 | 39.237 | 40.34 | 41.487 | 68.35 | 70.175 | 72.104 | 74.199 | 76.225 | 78.272 | 80.293 | 82.184 | 80.963 | 85.878 | 88.134 | 47.71 | 63.645 | 64.915 | 66.217 | 67.713 | 69.571 | 71.314 | 73.622 | 86.375 | 95.881 | 99.813 | 103.17 | 105.967 | 111.545 | 55.855 | 54.853 | 31.98 | 32.846 | 32.867 | 34.332 | 36.735 | 37.963 | 37.205 | 34.144 | 11.872 | 12.537 | 13.246 | 13.987 | 13.024 | 11.356 | 12.073 | 12.881 | 13.198 | 13.954 | 14.737 | 15.513 | 16.549 | 17.133 | 18.19 | 18.986 | 19.884 | 20.868 | 20.583 | 20.376 | 16.317 | 16.804 | 11.953 | 14.771 | 111.313 | 6.434 | 6.792 | 7.525 | 7.952 | 8.215 | 5.483 | 5.465 | 5.686 | 5.907 | 6.135 | 6.372 | 6.471 | 6.72 | 6.305 | 2.298 | 0 | 0 | 5.192 | 20.045 | 20.189 | 32.638 | 32.868 | 33.098 | 33.328 | 33.6 | 33.8 | 34.4 | 26.2 | 26.4 | 24.5 | 24.8 | 25 | 26.4 | 19.3 | 17.6 | 17.9 | 6 | 6.5 | 5.2 | 4.5 | 3.5 | 3.7 | 3.7 | 3.7 | 3.8 | 1.4 | 1.4 | 1.4 | 1.6 | 1.5 | 0.8 | 1.6 | 1.7 | 1.7 | 1.7 | 1.4 | 1.4 | 1.1 | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 |
Goodwill en immateriële activa
| 26.027 | 27.026 | 28.073 | 29.132 | 30.132 | 31.102 | 32.005 | 32.955 | 33.667 | 34.752 | 35.846 | 36.958 | 38.071 | 39.237 | 40.34 | 41.487 | 68.35 | 70.175 | 72.104 | 74.199 | 102.009 | 104.056 | 106.152 | 108.043 | 103.16 | 108.075 | 109.99 | 54.346 | 70.281 | 71.551 | 72.853 | 74.349 | 76.207 | 77.95 | 80.258 | 199.32 | 388.038 | 393.091 | 394.13 | 399.908 | 480.593 | 258.09 | 257.735 | 220.139 | 221.552 | 219.026 | 221.314 | 226.339 | 226.829 | 188.171 | 164.608 | 111.004 | 111.669 | 112.378 | 112.992 | 112.029 | 110.361 | 111.078 | 111.886 | 112.203 | 112.959 | 113.742 | 110.709 | 99.074 | 147.172 | 149.917 | 150.66 | 150.219 | 152.275 | 148.729 | 146.642 | 142.278 | 141.84 | 137.884 | 138.571 | 111.313 | 112.08 | 112.45 | 114.252 | 115.595 | 114.161 | 23.809 | 23.791 | 24.012 | 24.233 | 30.517 | 30.754 | 30.853 | 31.072 | 25.857 | 21.85 | 19.613 | 19.757 | 25.093 | 20.045 | 20.189 | 32.638 | 32.868 | 33.098 | 33.328 | 33.6 | 33.8 | 34.4 | 26.2 | 26.4 | 24.5 | 24.8 | 25 | 26.4 | 19.3 | 17.6 | 17.9 | 6 | 6.5 | 5.2 | 4.5 | 3.5 | 3.7 | 3.7 | 3.7 | 3.8 | 1.4 | 1.4 | 1.4 | 1.6 | 1.5 | 0.8 | 1.6 | 1.7 | 1.7 | 1.7 | 1.4 | 1.4 | 1.1 | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 |
Langetermijnbeleggingen
| 22.754 | 20.427 | 20.386 | 17.354 | 16.405 | 16.718 | 13.902 | 14.286 | 13.313 | 14.167 | 12.333 | 11.233 | 22.412 | 16.221 | 13.32 | -41.539 | 0 | -70.216 | -72.128 | -74.223 | -102.028 | -104.076 | -106.165 | -108.056 | 7.54 | 7.501 | -110 | -54.356 | 0 | 0 | 0 | -74.377 | -76.231 | 0 | 0 | -199.345 | -389.247 | 0 | -396.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.126 | -64.272 | -36.027 | -1.699 | -65.958 | -31.039 | -42.588 | 0 | -48.118 | -55.095 | -52.747 | 0 | -40.954 | -36.949 | -34.287 | 0 | -24.423 | -31.963 | -27.941 | 0 | 0 | 0 | -21.685 | 0 | -28.79 | -26.832 | -25.347 | 0 | -22.741 | -22.741 | -22.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.461 | 2.284 | 2.176 | 20.562 | 1.89 | 2 | 2.059 | 23.222 | 1.284 | 1.432 | 1.635 | 0 | 0.044 | 0.044 | 0.089 | 0.052 | 0.024 | 0.041 | 0.024 | 0.024 | 0.019 | 0.02 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.028 | 0.028 | 0.028 | 0.028 | 0.024 | 0.025 | 0.025 | 0.025 | 1.209 | 1.974 | 2.618 | 1.791 | 21.417 | 3.327 | 2.888 | 2.17 | 3.842 | 1.347 | 0.626 | 0.594 | 0.071 | 0.074 | 0.076 | 0.258 | 0.011 | 0.012 | 0.041 | 0.899 | 1.113 | 0.998 | 1.18 | 1.342 | 67.514 | 71.783 | 69.37 | 1.699 | 65.958 | 31.039 | 42.588 | 0 | 48.118 | 55.095 | 52.747 | 0 | 40.954 | 36.949 | 34.287 | 0 | 24.423 | 31.963 | 27.941 | 0 | 0 | 0 | 21.685 | 0 | 28.79 | 26.832 | 25.347 | 0 | 22.741 | 22.741 | 22.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 10.947 | 8.566 | 8.793 | 10.829 | 13.257 | 12.762 | 11.579 | -9.943 | 12.49 | 12.722 | 13.003 | 13.736 | 15.178 | 14.569 | 14.189 | 104.437 | 22.089 | 90.499 | 90.193 | 161.931 | 125.328 | 127.981 | 128.134 | 130.905 | 21.886 | 20.709 | 136.691 | 74.955 | 19.8 | 18.23 | 18.47 | 94.298 | 97.156 | 20.609 | 35.793 | 239.413 | 424.478 | 36.293 | 437.6 | 40.966 | 40.831 | 25.228 | 24.397 | 37.669 | 37.134 | 33.699 | 36.655 | 47.062 | 42.477 | 40.619 | 35.105 | 34.246 | 33.741 | 27.184 | 31.879 | 31.892 | 33.1 | 30.149 | 27.183 | 26.862 | 26.588 | 25.485 | 31.382 | 70.771 | 36.166 | 27.849 | 27.438 | 25.435 | 22.548 | 26.64 | 23.315 | 27.666 | 17.99 | 13.261 | 12.716 | 12.203 | 11.743 | 12.03 | 12.35 | 12.477 | 11.123 | 5.407 | 5.396 | 4.688 | 3.622 | 3.463 | 3.144 | 3.657 | 4.224 | 4.448 | 4.102 | 6.876 | 11.266 | 6.202 | 14.862 | 15.162 | 5.432 | 5.41 | 5.509 | 5.589 | 8 | 8 | 6.6 | 8.3 | 7.7 | 7.5 | 7.5 | 7.9 | 6.9 | 12.9 | 12.1 | 12.3 | 12.7 | 11.1 | 10.1 | 9.4 | 8.9 | 8.4 | 7.9 | 7.8 | 8.7 | 13.1 | 14.5 | 13.1 | 8.6 | 11.6 | 11 | 8.6 | 7.5 | 6.9 | 6.1 | 5 | 4.7 | 4.1 | 1.7 | 1.7 | 2.1 | 1.5 | 1.2 |
Totaal niet-vlottende activa
| 222.627 | 210.104 | 203.761 | 217.508 | 201.99 | 209.04 | 198.769 | 195.918 | 189.194 | 192.918 | 189.521 | 187.876 | 201.848 | 201.011 | 201.786 | 201.293 | 843.898 | 879.607 | 905.784 | 920.568 | 1,044.568 | 1,046.34 | 1,049.232 | 984.836 | 977.777 | 969.373 | 961.459 | 970.26 | 985.979 | 1,001.712 | 1,015.024 | 1,039.749 | 1,074.611 | 1,098.753 | 1,142.991 | 1,287.417 | 1,530.288 | 1,552.172 | 1,569.686 | 1,567.288 | 1,694.669 | 871.93 | 867.836 | 832.594 | 829.506 | 816.43 | 818.638 | 826.709 | 874.225 | 808.085 | 754.678 | 674.809 | 679.251 | 606.691 | 828.235 | 884.69 | 917.546 | 905.523 | 919.592 | 956.781 | 987.522 | 980.869 | 999.675 | 977.311 | 988.607 | 941.623 | 918.842 | 872.045 | 776.43 | 742.027 | 710.341 | 678.093 | 638.841 | 583.339 | 559.384 | 477.371 | 482.944 | 348.944 | 345.532 | 351.092 | 343.304 | 180.719 | 171.707 | 172.798 | 176.588 | 194.95 | 198.895 | 196.074 | 187.18 | 180.15 | 172.878 | 173.462 | 168.804 | 160.64 | 160.608 | 160.856 | 167.306 | 168.25 | 168.437 | 169.028 | 171.9 | 173 | 174.6 | 180.1 | 180.5 | 173.3 | 163.5 | 153.9 | 141 | 118.6 | 107.7 | 102.4 | 84.2 | 82.6 | 73.5 | 68.5 | 57.3 | 53.1 | 50 | 46.8 | 47.3 | 42.3 | 44.2 | 42.3 | 37.9 | 40.8 | 39.5 | 37.9 | 42.5 | 40.1 | 37.5 | 32.9 | 31.6 | 28.3 | 24.9 | 22.3 | 21.5 | 19.3 | 17.6 |
Totaal activa
| 501.157 | 499.725 | 491.325 | 499.523 | 472.419 | 469.992 | 435.584 | 434.366 | 413.486 | 416.614 | 406.768 | 398.266 | 411.236 | 416.809 | 407.178 | 1,132.839 | 1,161.54 | 1,191.394 | 1,269.764 | 1,271.922 | 1,415.7 | 1,439.186 | 1,459.525 | 1,385.527 | 1,392.239 | 1,379.619 | 1,408.262 | 1,308.614 | 1,301.41 | 1,317.885 | 1,299.493 | 1,315.54 | 1,372.05 | 1,386.423 | 1,437.304 | 1,640.992 | 1,941.313 | 2,003.645 | 2,028.875 | 2,067.836 | 2,194.239 | 1,228.266 | 1,218.286 | 1,206.533 | 1,201.552 | 1,171.552 | 1,200.037 | 1,261.818 | 1,278.394 | 1,198.77 | 1,219.246 | 1,203.31 | 1,244.482 | 1,250.952 | 1,231.334 | 1,299.628 | 1,333.629 | 1,337.022 | 1,342.1 | 1,347.599 | 1,415.107 | 1,418.998 | 1,435.378 | 1,412.624 | 1,410.532 | 1,454.726 | 1,312.864 | 1,295.536 | 1,182.404 | 1,150.946 | 1,118.531 | 1,086.19 | 1,021.384 | 947.743 | 868.341 | 726.85 | 673.93 | 531.648 | 509.486 | 508.988 | 485.35 | 333.878 | 316.426 | 309.599 | 321.621 | 328.986 | 312.927 | 308.817 | 297.053 | 302.961 | 289.131 | 309.809 | 304.949 | 291.457 | 285.893 | 278.94 | 298.03 | 293.046 | 295.735 | 290.636 | 297.6 | 295.9 | 308 | 311 | 313.8 | 306.1 | 280.3 | 263.8 | 245.2 | 209.7 | 190 | 178.5 | 156.3 | 146.6 | 134.9 | 129.9 | 113.1 | 108.5 | 104.7 | 102.5 | 97.1 | 89.2 | 88.3 | 89.2 | 88.2 | 88.4 | 86.9 | 88.2 | 91.1 | 90.5 | 92.7 | 99.4 | 93 | 87.6 | 85.9 | 65.7 | 60.4 | 55.7 | 36.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 48.434 | 53.069 | 47.491 | 52.29 | 50.322 | 53.673 | 49.334 | 49.121 | 46.162 | 44.999 | 39.826 | 37.943 | 41.268 | 38.868 | 29.057 | 22.573 | 42.406 | 52.423 | 88.204 | 88.917 | 97.142 | 85.757 | 88.223 | 80.279 | 70.756 | 55.292 | 60.135 | 84.876 | 64.32 | 51.142 | 39.334 | 45.889 | 40.9 | 46.684 | 46.191 | 62.114 | 56.589 | 79.72 | 78.948 | 119.24 | 101.676 | 88.671 | 89.387 | 69.22 | 75.369 | 66.572 | 61.404 | 67.453 | 64.503 | 56.748 | 47.924 | 46.382 | 47.794 | 50.931 | 32.445 | 55.555 | 55.57 | 61.955 | 47.686 | 57.418 | 60.808 | 85.255 | 85.69 | 84.435 | 73.115 | 79.777 | 75.712 | 108.101 | 110.476 | 85.774 | 105.913 | 78.859 | 71.447 | 62.474 | 57.941 | 56.049 | 49.314 | 40.989 | 36.163 | 34.006 | 27.77 | 30.295 | 23.486 | 18.316 | 33.457 | 31.857 | 23.631 | 22.893 | 24.222 | 38.015 | 26.681 | 35.937 | 39.15 | 39.088 | 36.012 | 28.082 | 32.07 | 28.885 | 31.49 | 25.939 | 23.6 | 22.2 | 29.2 | 29.3 | 26.8 | 30.1 | 28.2 | 26.2 | 27.1 | 24.1 | 24.9 | 22.6 | 20.9 | 18.2 | 19.6 | 18.6 | 14.4 | 12 | 5.9 | 5.3 | 13.1 | 8.6 | 8.1 | 8.6 | 7.3 | 7.2 | 6.5 | 0 | 8.4 | 7.7 | 9.1 | 15.3 | 12.1 | 9 | 8.6 | 8.6 | 8.8 | 7.5 | 0 |
Kortlopende schulden
| 8.741 | 8.595 | 8.731 | 9.929 | 10.656 | 10.361 | 10.411 | 7.795 | 7.872 | 8.266 | 10.035 | 8.108 | 48.552 | 8.157 | 8.157 | 8.795 | 16.362 | -65.55 | -116.626 | 15.85 | -124.038 | -117.957 | -138.602 | -106.974 | 69.867 | 72.829 | -98.303 | -103.37 | 59.127 | 65.357 | 0.03 | 0.03 | -60.992 | 59.703 | 69.638 | 0.05 | 90.425 | 90 | 90 | 90.074 | 90.288 | 90 | 0 | 0.089 | 0 | 0.063 | 0.252 | 35.441 | 35.665 | 35.035 | 0 | 0.035 | 0 | 0 | 0 | 37.015 | 93.114 | 0 | 0 | 48.406 | 0 | 0 | 0 | 63.122 | 0 | 0 | 0 | 87.262 | 0 | 0 | 0 | 31.192 | 0 | 0 | 0 | 46.238 | 0 | 0.001 | 0.002 | 0.004 | 0.006 | 0.007 | 0.008 | 0.008 | 0.19 | 0.198 | 0.209 | 0.226 | 0.261 | 0.358 | 0.358 | 0.428 | 7.018 | 7.065 | 6.983 | 6.955 | 7.656 | 0.559 | 0.724 | 2.232 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 1 | 1 | 1.3 | 1.9 | 1.6 | 1.5 | 6.5 | 4.1 | 2.2 | 5.6 | 3.9 | 1 | 1 | 1.1 | 1 | 1.1 | 1.7 | 1.2 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.1 | 1.3 | 8 |
Belastingschulden
| 14.149 | 13.977 | 13.192 | 10.35 | 10.777 | 10.898 | 8.961 | 9.913 | 8.334 | 7.295 | 6.252 | 7.085 | 0 | 0 | 0 | 4.323 | 0 | 0 | 0 | 16.467 | 0 | 0 | 0 | 15.756 | 0 | 0 | 0 | 13.86 | 0 | 0 | 0 | 11.857 | 0 | 0 | 0 | 13.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.6 | 3.6 | 5.8 | 3.1 | 65.148 | 61.383 | 0 | 2.038 | 1.284 | 54.935 | 0 | 1.669 | 1.432 | 3.019 | 1.202 | 2.675 | 7.31 | 13.127 | 28.422 | 9.831 | 26.896 | 32.2 | 50.379 | 26.695 | 38.263 | 30.718 | 38.168 | 18.971 | 16.659 | 16.773 | 14.448 | 13.879 | 20.468 | 21.752 | 22.689 | 27.542 | 31.084 | 58.884 | 88.02 | 70.688 | 0 | 62.047 | 0 | 17.651 | 0 | 74.122 | 76.99 | 3.318 | 0 | 0 | 0 | 13.16 | 0 | 0 | 0 | 46.789 | 105.2 | 0 | 0 | 56.125 | 0 | 0 | 0 | 64.911 | 0 | 0 | 0 | 46.263 | 0 | 0 | 0 | 51.243 | 0 | 0 | 0 | 32.349 | 0 | 36.696 | 29.723 | 25.971 | 34.863 | 26.648 | 22.551 | 21.614 | 26.74 | 0 | 0 | 25.721 | 0 | 0 | 0 | 0 | 1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61.637 | 55.072 | 55.904 | 60.643 | 0.414 | 0.414 | 51.702 | 65.313 | 56.186 | 1.367 | 47.177 | 49.422 | 1.327 | 45.67 | 44.81 | 764.035 | 65.99 | 147.327 | 195.196 | 74.125 | 213.072 | 207.462 | 219.238 | 200.351 | 3.57 | 8.343 | 157.761 | 172.237 | 0.492 | 0.809 | 46.028 | 57.087 | 114.526 | 3.291 | 3.716 | 93.711 | 109.937 | 98.507 | 85.581 | 98.642 | 177.89 | 30.157 | 102.495 | 86.066 | 112.541 | 40.814 | 61.714 | 150.603 | 161.344 | 158.628 | 184.873 | 172.788 | 194.781 | 167.519 | 191.961 | 77.473 | 92.443 | 165.863 | 170.087 | 80.526 | 162.043 | 158.637 | 133.795 | 0.013 | 164.036 | 312.762 | 180.909 | 0.424 | 85.332 | 81.538 | 85.124 | 0.464 | 109.319 | 103.389 | 71.968 | 0.16 | 70.199 | 0.253 | 0.173 | 0.863 | 0.805 | 0.787 | 0.64 | 4.751 | 0.117 | 28.268 | 18.072 | -7.917 | 21.204 | 19.583 | 26.439 | 30.526 | 29.371 | 24.729 | 21.324 | 17.488 | 18.772 | 21.04 | 17.701 | 18.731 | 23.5 | 26.7 | 15.9 | 12.3 | 18.2 | 16.2 | 15.7 | 14.3 | 15.5 | 12.8 | 10.4 | 9.6 | 8.8 | 9.7 | 8 | 8.8 | 7.5 | 7.5 | 11.6 | 12.1 | 1.8 | 0.5 | 0.4 | 0.5 | 0.7 | 0.9 | 0.2 | 8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 9 |
Totaal kortlopende verplichtingen
| 119.412 | 120.336 | 117.926 | 125.962 | 126.54 | 125.831 | 111.447 | 124.267 | 111.504 | 109.567 | 97.038 | 97.142 | 92.579 | 95.714 | 83.226 | 798.078 | 132.068 | 147.327 | 195.196 | 188.723 | 213.072 | 207.462 | 219.238 | 200.351 | 182.456 | 167.182 | 157.761 | 172.714 | 140.598 | 134.081 | 99.84 | 116.885 | 114.902 | 131.43 | 142.234 | 183.417 | 288.035 | 327.111 | 342.549 | 378.644 | 369.854 | 270.875 | 191.882 | 173.026 | 187.91 | 181.571 | 200.36 | 256.815 | 261.512 | 250.411 | 232.797 | 232.365 | 242.575 | 218.45 | 224.406 | 216.832 | 346.327 | 227.818 | 217.773 | 242.475 | 222.851 | 243.892 | 219.485 | 212.481 | 237.151 | 392.539 | 256.621 | 242.05 | 195.808 | 167.312 | 191.037 | 161.758 | 180.766 | 165.863 | 129.909 | 134.796 | 119.513 | 77.939 | 66.061 | 60.844 | 63.444 | 57.737 | 46.685 | 44.689 | 60.504 | 60.323 | 41.912 | 40.923 | 45.687 | 57.956 | 53.478 | 66.891 | 76.971 | 70.882 | 64.319 | 52.525 | 58.498 | 50.484 | 49.915 | 46.902 | 48.3 | 50.1 | 46.2 | 42.6 | 46.1 | 47.3 | 44.9 | 41.8 | 44.5 | 38.5 | 36.8 | 38.7 | 33.8 | 30.1 | 33.2 | 31.3 | 22.9 | 20.5 | 18.6 | 18.4 | 16 | 10.8 | 9.7 | 10.8 | 9.7 | 9.8 | 8.4 | 9.7 | 10.7 | 9.6 | 11 | 17.2 | 13.9 | 10.8 | 10.4 | 10.5 | 10.3 | 9 | 17 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 179.709 | 179.67 | 179.394 | 157.505 | 184.761 | 187.143 | 188.226 | 184.563 | 181.597 | 182.351 | 183.797 | 183.365 | 197.373 | 197.389 | 198.611 | 237.463 | 907.416 | 903.985 | 905.687 | 896.79 | 904.265 | 903.88 | 895.475 | 815.56 | 822.905 | 810.739 | 823.565 | 629.855 | 624.126 | 647.412 | 640.396 | 623.73 | 738.032 | 788.222 | 841.366 | 873.402 | 829.049 | 846.112 | 859.785 | 844.961 | 849.881 | 327.052 | 389.974 | 387.727 | 352.898 | 345.957 | 332.121 | 331.268 | 332.96 | 270 | 305 | 305 | 305.035 | 305.035 | 305.035 | 305.035 | 215.035 | 304.217 | 307.709 | 310.132 | 414.183 | 399.168 | 426.228 | 406.84 | 380.572 | 390.297 | 361.75 | 358.024 | 336.379 | 333.51 | 315.756 | 336.381 | 296.618 | 267.583 | 252.734 | 157.27 | 132.963 | 125.231 | 132.206 | 143.754 | 136.159 | 0 | 0.002 | 0.004 | 0.084 | 22.125 | 27.171 | 37.22 | 40.301 | 32.287 | 29.384 | 41.473 | 32.814 | 31.524 | 40.058 | 50.61 | 65.354 | 70.522 | 76.584 | 75.026 | 80.4 | 77.3 | 109.6 | 110.3 | 115.3 | 106.6 | 87.4 | 78.5 | 59.3 | 46.4 | 34.5 | 24.7 | 18.2 | 7.8 | 3.7 | 3.9 | 1.6 | 1.9 | 2.1 | 2.3 | 2.2 | 3.2 | 2.5 | 3.2 | 4.6 | 3.9 | 4.3 | 4.6 | 4 | 5.1 | 5.5 | 5.8 | 6 | 6.3 | 6.6 | 6.9 | 5 | 5.2 | 5.8 |
Uitgestelde opbrengsten niet-vlottend
| -3.461 | 25.957 | 26.738 | 29.366 | 14.132 | 13.983 | 0 | 0 | 0 | 13.244 | 0 | 12.984 | 12.896 | 15.918 | 13.141 | 10.74 | 13.096 | 9.74 | 10.228 | 10.223 | 9.912 | 17.513 | 29.633 | 38.052 | 62.182 | 71.12 | 73.31 | 128.159 | 131.27 | 129.808 | 145.325 | 142.296 | 123.729 | 51.732 | 50.875 | 33.412 | 30.59 | 47.887 | 42.747 | 49.983 | 12.256 | 12.031 | 15.841 | 12.204 | 11.339 | 16.516 | 17 | 14.254 | 23.702 | 37.601 | 32.64 | 34.827 | 24.566 | 55.135 | 130.116 | 200.55 | 109.792 | 135.743 | 162.936 | 146.219 | 0 | 0 | 176.564 | 202.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.461 | 2.284 | 2.176 | 22.841 | 1.89 | 2 | 2.059 | 2.038 | 1.284 | 1.432 | 1.635 | 1.669 | 1.817 | 1.939 | 1.847 | 1.942 | 3.421 | 3.245 | 2.762 | 2.988 | 3.729 | 3.809 | 3.456 | 3.242 | 3.348 | 3.889 | 4.04 | 4.404 | 7.081 | 7.133 | 7.335 | 7.296 | 8.251 | 8.778 | 9.796 | 9.467 | 11.474 | 9.538 | 10.65 | 10.525 | 13.143 | 7.695 | 11.071 | 17.651 | 23.301 | 21.961 | 35.317 | 41.91 | 47.237 | 42.516 | 55.329 | 48.537 | 59.742 | 59.677 | 42.039 | 46.789 | 57.662 | 60.327 | 56.669 | 56.125 | 67.514 | 71.783 | 69.37 | 64.911 | 65.958 | 31.039 | 42.588 | 46.263 | 48.118 | 55.095 | 52.747 | 51.243 | 40.954 | 36.949 | 34.287 | 32.349 | 24.423 | 31.963 | 27.941 | 25.971 | 23.311 | 22.13 | 21.685 | 21.614 | 28.79 | 26.832 | 25.347 | 25.721 | 22.741 | 22.741 | 22.731 | 22.732 | 20.966 | 20.966 | 20.966 | 20.966 | 18.756 | 18.768 | 18.78 | 18.792 | 14.8 | 14.9 | 14.9 | 17.8 | 13.2 | 13.2 | 13.4 | 13.4 | 9.2 | 8.8 | 6.7 | 6.7 | 4.9 | 4.9 | 5.3 | 5 | 4.1 | 4.1 | 4.1 | 4.2 | 3.4 | 3.4 | 3.4 | 3.4 | 2.8 | 2.9 | 2.9 | 2.8 | 2.5 | 2.1 | 2.1 | 2.4 | 2.4 | 2.2 | 2.1 | 1.8 | 1.1 | 0.5 | 0.1 |
Overige niet-vlottende verplichtingen
| 46.624 | 17.9 | 18.944 | 16.515 | 3.959 | 3.978 | 17.699 | 17.101 | 17.345 | 4.484 | 17.396 | 4.543 | 6.493 | 6.792 | 7.886 | 13.554 | 10.364 | 11.611 | 8.96 | 10.372 | 11.194 | 11.831 | 11.613 | 15.573 | 15.159 | 15.627 | 24.125 | 20.921 | 15.825 | 15.724 | 17.67 | 24.867 | 29.902 | 18.477 | 30.936 | 27.114 | 28.969 | 17.953 | 28.549 | 18.122 | 18.898 | 19.531 | 19.871 | 18.427 | 19.955 | 19.804 | 24.568 | 24.263 | 16.495 | 16.119 | 17.711 | 13.493 | 17.435 | 11.047 | 12.385 | 14.099 | 15.479 | 15.477 | 15.363 | 16.154 | 155.543 | 170.245 | 11.102 | 9.8 | 208.7 | 239.542 | 212.108 | 201.28 | 116.414 | 111.786 | 117.831 | 116.428 | 109.815 | 124.285 | 126.303 | 118.288 | 133.529 | 44.364 | 42.828 | 42.238 | 38.196 | 36.086 | 33.285 | 32.523 | 28.563 | 28.391 | 34.087 | 20.801 | 9.739 | 11.087 | 10.382 | 11.063 | 9.522 | 9.6 | 9.798 | 11.085 | 1.364 | 1.44 | 0.242 | 0.495 | 1.7 | 1.6 | 1.7 | 1 | 1 | 0.5 | 0.4 | 0.5 | 9.3 | 0.1 | 0.2 | 0.4 | 0.5 | 8.3 | 0.5 | 0.4 | 0 | 0 | 0 | -0.1 | 0.5 | 0.4 | 0.3 | 0.4 | 0.8 | 0.7 | 0.6 | 0.8 | 1.3 | 0.6 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1 | 0.1 | 12.4 |
Totaal niet-vlottende verplichtingen
| 226.333 | 225.811 | 227.252 | 226.227 | 204.742 | 207.104 | 207.984 | 203.702 | 200.226 | 201.511 | 202.828 | 202.561 | 218.579 | 222.038 | 221.485 | 263.699 | 934.297 | 928.581 | 927.637 | 920.373 | 929.1 | 937.033 | 940.177 | 872.427 | 903.594 | 901.375 | 925.04 | 783.339 | 778.302 | 800.077 | 810.726 | 798.189 | 899.914 | 867.209 | 932.973 | 943.395 | 900.082 | 921.49 | 941.731 | 923.591 | 894.178 | 366.309 | 436.757 | 436.009 | 407.493 | 404.238 | 409.006 | 411.695 | 420.394 | 366.236 | 410.68 | 401.857 | 406.778 | 430.894 | 489.575 | 566.473 | 397.968 | 515.764 | 542.677 | 528.63 | 637.24 | 641.196 | 683.264 | 684.322 | 655.23 | 660.878 | 616.446 | 605.567 | 500.911 | 500.391 | 486.334 | 504.052 | 447.387 | 428.817 | 413.324 | 307.907 | 290.915 | 201.558 | 202.975 | 211.963 | 197.666 | 58.216 | 54.972 | 54.141 | 57.437 | 77.348 | 86.605 | 83.742 | 72.781 | 66.115 | 62.497 | 75.268 | 63.302 | 62.09 | 70.822 | 82.661 | 85.474 | 90.73 | 95.606 | 94.313 | 96.9 | 93.8 | 126.2 | 129.1 | 129.5 | 120.3 | 101.2 | 92.4 | 77.8 | 55.3 | 41.4 | 31.8 | 23.6 | 21 | 9.5 | 9.3 | 5.7 | 6 | 6.2 | 6.4 | 6.1 | 7 | 6.2 | 7 | 8.2 | 7.5 | 7.8 | 8.2 | 7.8 | 7.8 | 8.1 | 8.8 | 9.1 | 9.3 | 9.6 | 9.6 | 7.1 | 5.8 | 18.3 |
Totaal passiva
| 345.745 | 346.147 | 345.178 | 352.189 | 331.282 | 332.935 | 319.431 | 327.969 | 311.73 | 311.078 | 299.866 | 299.703 | 311.158 | 317.752 | 304.711 | 1,061.777 | 1,066.365 | 1,075.908 | 1,122.833 | 1,109.096 | 1,142.172 | 1,144.495 | 1,159.415 | 1,072.778 | 1,086.05 | 1,068.557 | 1,082.801 | 956.053 | 918.9 | 934.158 | 910.566 | 915.074 | 1,014.816 | 998.639 | 1,075.207 | 1,126.812 | 1,188.117 | 1,248.601 | 1,284.28 | 1,302.235 | 1,264.032 | 637.184 | 628.639 | 609.035 | 595.403 | 585.809 | 609.366 | 668.51 | 681.906 | 616.647 | 643.477 | 634.222 | 649.353 | 649.344 | 713.981 | 783.305 | 744.295 | 743.582 | 760.45 | 771.105 | 860.091 | 885.088 | 902.749 | 896.803 | 892.381 | 1,053.417 | 873.067 | 847.617 | 696.719 | 667.703 | 677.371 | 665.81 | 628.153 | 594.68 | 543.233 | 442.703 | 410.428 | 279.497 | 269.036 | 272.807 | 261.11 | 115.953 | 101.657 | 98.83 | 117.941 | 137.671 | 128.517 | 124.665 | 118.468 | 124.071 | 115.975 | 142.159 | 140.273 | 132.972 | 135.141 | 135.186 | 143.972 | 141.214 | 145.521 | 141.215 | 145.2 | 143.9 | 172.4 | 171.7 | 175.6 | 167.6 | 146.1 | 134.2 | 122.3 | 93.8 | 78.2 | 70.5 | 57.4 | 51.1 | 42.7 | 40.6 | 28.6 | 26.5 | 24.8 | 24.8 | 22.1 | 17.8 | 15.9 | 17.8 | 17.9 | 17.3 | 16.2 | 17.9 | 18.5 | 17.4 | 19.1 | 26 | 23 | 20.1 | 20 | 20.1 | 17.4 | 14.8 | 35.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.702 | 0 | 106.624 | 119.303 | 128.453 | 129.726 | 132.558 | 133.882 | 139.349 | 0 | 0 | 140.036 | 144.481 | 0 | 0 | 0 | 166.943 | 181.385 | 0 | 0 | 272.963 | 371.484 | 0 | 387.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.349 | 1.346 | 1.343 | 1.332 | 1.332 | 1.327 | 1.325 | 1.318 | 1.318 | 1.314 | 1.308 | 1.301 | 1.301 | 1.297 | 1.295 | 1.289 | 1.289 | 1.288 | 1.287 | 1.283 | 1.284 | 1.284 | 1.284 | 1.285 | 1.284 | 1.283 | 1.282 | 1.185 | 1.185 | 1.179 | 1.179 | 1.179 | 0.927 | 0.952 | 0.83 | 0.83 | 0.829 | 0.829 | 0.823 | 0.823 | 0.822 | 0.821 | 0.814 | 0.813 | 0.812 | 0.811 | 0.806 | 0.804 | 0.803 | 0.803 | 0.798 | 0.797 | 0.79 | 0.788 | 0.783 | 0.778 | 0.777 | 0.776 | 0.771 | 0.77 | 0.769 | 0.769 | 0.768 | 0.768 | 0.766 | 0.763 | 0.76 | 0.759 | 0.758 | 0.757 | 0.74 | 0.739 | 0.738 | 0.736 | 0.367 | 0.359 | 0.359 | 0.234 | 0.233 | 0.232 | 0.231 | 0.23 | 0.229 | 0.227 | 0.226 | 0.149 | 0.149 | 0.148 | 0.146 | 0.146 | 0.144 | 0.142 | 0.142 | 0.141 | 0.14 | 0.138 | 0.137 | 0.137 | 0.136 | 0.136 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -271.149 | -268.151 | -275.794 | -276.709 | -272.818 | -278.238 | -296.453 | -302.493 | -300.589 | -300.867 | -302.612 | -310.332 | -309.191 | -311.704 | -304.951 | -413.665 | -398.63 | -385.328 | -364.073 | -362.522 | -248.691 | -232.86 | -225.947 | -217.952 | -222.884 | -215.948 | -209.983 | -156.335 | -127.595 | -130.74 | -119.749 | -117.287 | -85.732 | -70.723 | -44.15 | 44.175 | 190.591 | 180.835 | 165.911 | 170.358 | 320.109 | 330.645 | 333.102 | 340.036 | 350.366 | 338.256 | 341.187 | 339.883 | 343.891 | 336.178 | 324.604 | 323.923 | 349.022 | 347.635 | 317.261 | 319.776 | 382.651 | 382.481 | 368.921 | 363.494 | 337.689 | 315.027 | 305.852 | 294.69 | 354.587 | 342.93 | 313.513 | 306.826 | 325.448 | 321.586 | 298.716 | 278.112 | 254.406 | 224.976 | 195.751 | 176.234 | 165.053 | 158.856 | 143.885 | 138.172 | 132.24 | 127.12 | 122.241 | 120.473 | 116.24 | 105.495 | 99.231 | 98.809 | 98.264 | 97.222 | 93.593 | 89.91 | 84.769 | 77.919 | 71.177 | 66.037 | 77.161 | 75.163 | 73.445 | 72.759 | 75.6 | 75.3 | 58.8 | 62.5 | 61.7 | 61.3 | 57.6 | 53.6 | 48.7 | 47 | 43.3 | 39.7 | 35.6 | 32.3 | 29.4 | 26.6 | 23.5 | 21.1 | 19.1 | 17.2 | 14.7 | 11.1 | 12.1 | 11.1 | 10.3 | 11 | 10.6 | 10.3 | 12.9 | 13.4 | 13.9 | 14.2 | 11.3 | 8.9 | 7.1 | 5.5 | 3.3 | 1.3 | -1.2 |
Overige gereserveerde algehele resultaten
| -44.678 | -48.592 | -46.628 | -45.231 | -48.873 | -46.269 | -47.521 | -49.063 | -54.333 | -50.154 | -46.74 | -46.932 | -45.518 | -43.368 | -45.525 | -49.914 | -54.634 | -57.441 | -58.421 | -52.183 | -55.242 | -51.48 | -52.245 | -51.663 | -50.27 | -49.594 | -42.099 | -43.767 | -43.133 | -45.94 | -49.233 | -51.285 | -46.792 | -45.465 | -42.164 | -43.135 | -40.271 | -33.644 | -36.002 | -26.215 | -11.556 | -3.127 | -6.37 | -3.903 | -3.343 | -10.216 | -7.43 | -1.494 | -0.823 | -5.897 | 1.045 | -2.877 | 0.351 | 9.483 | 0.224 | 1.107 | 13.807 | 20.816 | 24.501 | 26.822 | 33.418 | 36.74 | 46.377 | 42.888 | -12.358 | -113.303 | -42.455 | -25.999 | -4.845 | -0.832 | -2.434 | 4.875 | 2.834 | -5.887 | 0.069 | -2.169 | -9.419 | -2.157 | -0.652 | 2.14 | -1.538 | -1.177 | -1.09 | -1.034 | -0.758 | -0.99 | -0.805 | -0.194 | -1.21 | -1.474 | -2.287 | -2.328 | -2.337 | -1.433 | -1.255 | -0.901 | -0.997 | -0.729 | -0.496 | -0.355 | -0.2 | -0.3 | -54.6 | -60 | -58.9 | -55.3 | -52 | -48.9 | -50.6 | -39.4 | -37.5 | -35.4 | -33.4 | -32 | -27 | -25.5 | -24.1 | -22.9 | -22.1 | -20.8 | -19.6 | -16.6 | -23 | -22.2 | -18.3 | -20.4 | -19.3 | -18.3 | -13.1 | -12.2 | -11.2 | -10.3 | -9.4 | -8.5 | -8.6 | -7.8 | -7.6 | -7.1 | -6.2 |
Overige totale aandeelhoudersvermogen
| 471.15 | 470.235 | 468.483 | 469.199 | 462.752 | 461.491 | 460.036 | 457.863 | 456.573 | 456.424 | 456.098 | 455.667 | 454.599 | 453.933 | 452.589 | 452.65 | 451.662 | 450.343 | 448.835 | 447.795 | 446.451 | 445.189 | 443.136 | 441.73 | 440.187 | 438.217 | 436.225 | 406.997 | 405.517 | 404.174 | 402.381 | 400.916 | 307.446 | 305.685 | 241.105 | 239.347 | 230.563 | 227.389 | 225.947 | 224.747 | 222.986 | 221.315 | 220.519 | 218.595 | 216.705 | 215.219 | 214.014 | 211.927 | 210.755 | 209.71 | 208.031 | 205.303 | 202.173 | 200.722 | 199.085 | 194.662 | 192.099 | 189.367 | 187.457 | 185.408 | 183.14 | 181.374 | 179.632 | 177.475 | 175.156 | 170.919 | 167.979 | 166.333 | 164.324 | 161.732 | 144.138 | 136.654 | 135.253 | 133.238 | 128.921 | 109.723 | 107.509 | 95.218 | 96.984 | 95.637 | 93.307 | 91.752 | 93.389 | 91.103 | 87.972 | 86.661 | 85.835 | 85.389 | 81.385 | 82.996 | 81.706 | 79.926 | 82.102 | 81.858 | 80.69 | 78.48 | 77.757 | 77.261 | 77.129 | 76.881 | 76.9 | 76.9 | 131.4 | 136.7 | 135.4 | 132.5 | 128.6 | 124.9 | 124.8 | 108.3 | 106 | 103.7 | 96.7 | 95.2 | 89.8 | 88.2 | 85.1 | 83.8 | 82.9 | 81.3 | 79.9 | 76.9 | 83.3 | 82.5 | 78.3 | 80.5 | 79.4 | 78.3 | 72.8 | 71.9 | 70.9 | 69.5 | 68.1 | 67.1 | 67.4 | 47.9 | 47.3 | 46.7 | 9 |
Totaal eigen vermogen van aandeelhouders
| 156.672 | 154.838 | 147.404 | 148.591 | 142.393 | 138.311 | 117.387 | 107.625 | 102.969 | 106.717 | 108.054 | 99.704 | 101.191 | 100.158 | 103.408 | 71.062 | -0.313 | 115.486 | 146.931 | 162.826 | 273.528 | 294.691 | 300.11 | 312.749 | 168.317 | 173.958 | 325.461 | 352.561 | 235.974 | 228.673 | 234.578 | 400.466 | 357.234 | 190.449 | 155.621 | 514.18 | 753.196 | 375.409 | 744.595 | 369.713 | 532.361 | 549.654 | 548.065 | 555.541 | 564.54 | 544.07 | 548.577 | 551.12 | 554.626 | 540.794 | 534.478 | 527.146 | 552.336 | 558.628 | 517.353 | 516.323 | 589.334 | 593.44 | 581.65 | 576.494 | 555.016 | 533.91 | 532.629 | 515.821 | 518.151 | 401.309 | 439.797 | 447.919 | 485.685 | 483.243 | 441.16 | 420.38 | 393.231 | 353.063 | 325.108 | 284.147 | 263.502 | 252.151 | 240.45 | 236.181 | 224.24 | 217.925 | 214.769 | 210.769 | 203.68 | 191.315 | 184.41 | 184.152 | 178.585 | 178.89 | 173.156 | 167.65 | 164.676 | 158.485 | 150.752 | 143.754 | 154.058 | 151.832 | 150.214 | 149.421 | 152.4 | 152 | 135.6 | 139.3 | 138.2 | 138.5 | 134.2 | 129.6 | 122.9 | 115.9 | 111.8 | 108 | 98.9 | 95.5 | 92.2 | 89.3 | 84.5 | 82 | 79.9 | 77.7 | 75 | 71.4 | 72.4 | 71.4 | 70.3 | 71.1 | 70.7 | 70.3 | 72.6 | 73.1 | 73.6 | 73.4 | 70 | 67.5 | 65.9 | 45.6 | 43 | 40.9 | 1.6 |
Totaal eigen vermogen
| 155.412 | 153.578 | 146.147 | 147.334 | 141.137 | 137.057 | 116.153 | 106.397 | 101.756 | 105.536 | 106.902 | 98.563 | 100.078 | 99.057 | 102.467 | 151.764 | 95.175 | 219.31 | 266.234 | 291.279 | 403.254 | 427.249 | 433.992 | 452.098 | 306.189 | 311.062 | 465.497 | 497.042 | 382.51 | 383.727 | 388.927 | 567.409 | 538.619 | 387.784 | 362.097 | 787.143 | 1,124.68 | 755.044 | 1,132.511 | 765.601 | 930.207 | 591.082 | 589.647 | 597.498 | 606.149 | 585.743 | 590.671 | 593.308 | 596.488 | 582.123 | 575.769 | 569.088 | 595.129 | 601.608 | 517.353 | 516.323 | 589.334 | 593.44 | 581.65 | 576.494 | 555.016 | 533.91 | 532.629 | 515.821 | 518.151 | 401.309 | 439.797 | 447.919 | 485.685 | 483.243 | 441.16 | 420.38 | 393.231 | 353.063 | 325.108 | 284.147 | 263.502 | 252.151 | 240.45 | 236.181 | 224.24 | 217.925 | 214.769 | 210.769 | 203.68 | 191.315 | 184.41 | 184.152 | 178.585 | 178.89 | 173.156 | 167.65 | 164.676 | 158.485 | 150.752 | 143.754 | 154.058 | 151.832 | 150.214 | 149.421 | 152.4 | 152 | 135.6 | 139.3 | 138.2 | 138.5 | 134.2 | 129.6 | 122.9 | 115.9 | 111.8 | 108 | 98.9 | 95.5 | 92.2 | 89.3 | 84.5 | 82 | 79.9 | 77.7 | 75 | 71.4 | 72.4 | 71.4 | 70.3 | 71.1 | 70.7 | 70.3 | 72.6 | 73.1 | 73.6 | 73.4 | 70 | 67.5 | 65.9 | 45.6 | 43 | 40.9 | 1.6 |
Totaal passiva en aandeelhoudersvermogen
| 501.157 | 499.725 | 491.325 | 499.523 | 472.419 | 469.992 | 435.584 | 434.366 | 413.486 | 416.614 | 406.768 | 398.266 | 411.236 | 416.809 | 407.178 | 1,132.839 | 1,161.54 | 1,191.394 | 1,269.764 | 1,271.922 | 1,415.7 | 1,439.186 | 1,459.525 | 1,385.527 | 1,392.239 | 1,379.619 | 1,408.262 | 1,308.614 | 1,301.41 | 1,317.885 | 1,299.493 | 1,315.54 | 1,372.05 | 1,386.423 | 1,437.304 | 1,640.992 | 1,941.313 | 2,003.645 | 2,028.875 | 2,067.836 | 2,194.239 | 1,228.266 | 1,218.286 | 1,206.533 | 1,201.552 | 1,171.552 | 1,200.037 | 1,261.818 | 1,278.394 | 1,198.77 | 1,219.246 | 1,203.31 | 1,244.482 | 1,250.952 | 1,231.334 | 1,299.628 | 1,333.629 | 1,337.022 | 1,342.1 | 1,347.599 | 1,415.107 | 1,418.998 | 1,435.378 | 1,412.624 | 1,410.532 | 1,454.726 | 1,312.864 | 1,295.536 | 1,182.404 | 1,150.946 | 1,118.531 | 1,086.19 | 1,021.384 | 947.743 | 868.341 | 726.85 | 673.93 | 531.648 | 509.486 | 508.988 | 485.35 | 333.878 | 316.426 | 309.599 | 321.621 | 328.986 | 312.927 | 308.817 | 297.053 | 302.961 | 289.131 | 309.809 | 304.949 | 291.457 | 285.893 | 278.94 | 298.03 | 293.046 | 295.735 | 290.636 | 297.6 | 295.9 | 308 | 311 | 313.8 | 306.1 | 280.3 | 263.8 | 245.2 | 209.7 | 190 | 178.5 | 156.3 | 146.6 | 134.9 | 129.9 | 113.1 | 108.5 | 104.7 | 102.5 | 97.1 | 89.2 | 88.3 | 89.2 | 88.2 | 88.4 | 86.9 | 88.2 | 91.1 | 90.5 | 92.7 | 99.4 | 93 | 87.6 | 85.9 | 65.7 | 60.4 | 55.7 | 36.9 |