AB Traction
SSE:TRAC-B.ST
247 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.7 | 215.5 | 128.2 | 295.1 | -210 | -26.3 | 211 | 219.1 | -204 | -368.9 | -19.3 | 485.8 | 197.6 | 159.6 | 500.8 | 207 | 270.2 | 166.5 | -662.3 | 154.7 | -79.9 | 229 | 112.1 | -357.2 | 140.8 | 108.8 | 36.2 | -145.4 | 7.4 | 274.2 | 168.2 | 127.1 | 243.3 | -17.8 | 49.1 | 16.1 | -76.6 | 162 | 72.7 | 31 | -54.7 | 85.7 | 74.3 | 119.1 | 57 | -47 | 103.1 | 43 | 23.1 | -66.6 | 219.7 | 68.1 | -187.3 | 1.6 | 67.6 | 77 | 56.8 | 6 | 77.5 | 38.4 | 76.3 | 160.4 | 8.8 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3.2 | 3.1 | 2.8 | 2.8 | 2.9 | 2.8 | 2.8 | 2.5 | 3.2 | 3.3 | 3.3 | 0 | 3.2 | 3 | 3.1 | 4.2 | 5.5 | 6.1 | 4.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.8 | 2.1 | -7.9 | -3.1 | 0.9 | -0.2 | -2.7 | -2.2 | 1.2 | 0 | 2 | -1.9 | 0 | 0.1 | 0.3 | -3.5 | 0.8 | 0.8 | -1.6 | 0.9 | 1.5 | 1.1 | 0.4 | -0.2 | -0.1 | 5 | -1.9 | -5.8 | -0.2 | 0.6 | 2 | -1.1 | 0.5 | -0.3 | 2.3 | -1.3 | 4.4 | -7 | 1.6 | -5 | 4.8 | -2.5 | -7 | 6.3 | -17.2 | 6 | -15.3 | 1.8 | -8.6 | 8.6 | -5.5 | 4.7 | -8.2 | -9 | 27 | -18.6 | 1 | -6 | 11.9 | 1.3 | 9.2 | 4.4 | 8.7 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.8 | 2.1 | -7.9 | -3.1 | 0.9 | -0.2 | -2.7 | -2.2 | 1.2 | 0 | 2 | -1.9 | 0 | 0.1 | 0.3 | -3.5 | 0.8 | 0.8 | -1.6 | 0.9 | 1.5 | 1.1 | 0.4 | -0.2 | -0.1 | 5 | -1.9 | -5.8 | -0.2 | 0.6 | 2 | -1.1 | 0.5 | -0.3 | 2.3 | -1.3 | 4.4 | -7 | 1.6 | -5 | 4.8 | -2.5 | -7 | 4.8 | 0 | -2.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 12.5 | -149.8 | -90.8 | -242.2 | 226.2 | 113 | -190.6 | -196.6 | 214.4 | 474.2 | 36.1 | -469.4 | -189.6 | -82.5 | -488.5 | -198.7 | -263.8 | -160.5 | 672.4 | -142.9 | 94.7 | -160.9 | -98.1 | 369 | -126.3 | -54.4 | -24.4 | 146.6 | -1.2 | -226.2 | -159.1 | -126.6 | -242.3 | 75.9 | -44.3 | -11.5 | 79.7 | -92.8 | -63.4 | 6.8 | 57.6 | -34.6 | -31.7 | -50.4 | -17.8 | 100.7 | -82.8 | -18.6 | -8.5 | 115 | -203.4 | -51.5 | 208.6 | 43.7 | -54.6 | -48.6 | -39.3 | 46.6 | -68.2 | -16.3 | -70.6 | -142.1 | -25.1 |
Kasstroom uit Operationele Activiteiten
| 24 | 67.8 | 29.5 | 49.8 | 17.1 | 86.5 | 17.7 | 20.3 | 11.6 | 105.3 | 18.8 | 14.5 | 8 | 77.2 | 12.6 | 4.8 | 7.2 | 6.8 | 8.5 | 12.7 | 16.3 | 69.2 | 14.4 | 11.6 | 14.4 | 59.4 | 9.9 | -4.6 | 6 | 48.6 | 11.1 | -0.6 | 1.5 | 57.8 | 7.1 | 3.3 | 7.5 | 62.2 | 10.9 | 32.8 | 7.7 | 48.6 | 35.6 | 78.1 | 25.2 | 62.8 | 7.8 | 29 | 8.9 | 59.8 | 13.6 | 23.8 | 16.3 | 39.6 | 43.3 | 9.8 | 21.7 | 49.6 | 24.3 | 27.6 | 20.4 | 28.8 | -3.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 125.2 | 0 | -145 | 0 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.7 | -8.2 | -64.1 | 58 | -100.9 | -1.5 | 13.4 | 67.7 | 19.8 | 44.2 | -35.8 | -77.6 | 83.1 | 0 | 34.4 | -149.4 | -9.7 | 31.9 | 26.5 | -14.7 | 21.6 | -261.9 | 4.9 | -74.2 | -0.8 | -87.1 | -0.7 | -6 | -2.2 | -4.1 | -3.7 | -3.4 | -1.4 | -4.5 | -4 | -0.6 | -3.5 | -3.2 | -3 | -0.6 | -3.5 | -0.7 | -1.7 | -2.9 | -0.6 | -3.3 | -4 |
Netto Overnames
| 0 | 0 | -43.5 | 0 | -50.3 | -1.7 | -30.1 | 0 | 15.9 | 0 | -51.8 | 65.7 | -0.7 | -69.3 | -12.8 | -87.7 | -18.9 | 8.2 | 64.1 | -58 | 100.9 | 1.5 | -13.4 | -67.7 | -19.8 | -44.2 | 35.8 | 77.6 | -34.8 | -165.8 | -34.4 | 149.4 | 9.7 | -31.9 | -26.5 | 14.7 | -21.6 | 261.9 | 0.7 | 74.2 | -28.7 | 89.6 | 107.3 | -18.6 | -25.3 | 59.2 | -69.2 | 1.8 | 16.2 | -28.7 | 4 | -34.7 | 46 | 79.9 | 3.3 | -152.2 | 1.6 | 6.2 | 10.3 | -64 | 29.7 | 122.1 | 8.5 |
Aankoop van Beleggingen
| -96.2 | -56.8 | -119.6 | -67.7 | -114.9 | -107.3 | -105 | -75.9 | -67.9 | -124.7 | -284.6 | -72.2 | -73.2 | -108.2 | -97.2 | 0 | -19.6 | -50.7 | -68.3 | -130.6 | -97.1 | -41.1 | -46.5 | -129.5 | -90.1 | -116.1 | -56.4 | -115.1 | -62.5 | -101 | -106.5 | -104.3 | -52.9 | -65.3 | -89.1 | -71.1 | -132.3 | -165.9 | -96.5 | -78 | -42.2 | -33 | -57.6 | -21.6 | -28.8 | -58.4 | -84.5 | -26.7 | -19.1 | -41.3 | -38.8 | -65.7 | -213.7 | -54.6 | -83.6 | 0 | -37.2 | -42.9 | -81.4 | 0 | -13.5 | -17 | -106.9 |
Verkoop/verval van Beleggingen
| 117.8 | 36.2 | 273 | 122.6 | -10.3 | 109.1 | 250 | 23.6 | 38.5 | 45.7 | 84.4 | 37.2 | 82.9 | 252.5 | 113.6 | 0 | 0.7 | 58.9 | 132.4 | 72.6 | 198 | 42.6 | 33.1 | 61.8 | 70.3 | 71.9 | 92.2 | 192.7 | 27.7 | -64.8 | 72.1 | 253.7 | 62.6 | 33.4 | 62.6 | 85.8 | 110.7 | 427.8 | 97.2 | 152.2 | 13.5 | 122.6 | 164.9 | 16.4 | 3.5 | 117.6 | 15.3 | 28.5 | 35.3 | 12.6 | 118.4 | 31 | 14.3 | 0 | 3.3 | 0 | -34.1 | 35 | 0 | 0 | 0 | 0 | 3.2 |
Overige Investeringsactiviteiten
| 0 | -20.7 | 0.1 | 55 | 50.3 | -0.1 | 175.2 | -3.8 | -29.4 | -79 | 0.1 | -138 | 9 | 213.7 | 29.2 | -1.3 | 0.1 | -119.7 | 385.9 | 60 | -140.6 | -69.7 | 103.3 | -3.6 | -53.2 | 74.7 | -60.2 | -105.4 | -0.1 | 406.1 | -36.4 | -331.7 | -68.8 | -31.4 | -46.5 | -7.4 | 9 | -59.6 | -195.2 | -9.8 | 37.1 | -9 | -148.5 | 47.1 | 13.2 | -54.1 | 40.6 | -4.7 | 25.4 | -3.9 | -4 | 52.4 | 14.3 | 16.4 | 0 | 142.7 | 0 | 0 | 0 | 21.7 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 21.6 | -20.7 | 153.5 | 54.9 | -125.2 | 0.1 | 145.1 | -56.1 | -29.4 | -79 | -200.1 | -35.1 | 9 | 144.4 | 16.4 | -89 | -136.4 | -111.5 | 450 | 2 | -39.7 | -68.2 | 89.9 | -71.3 | -73 | 30.5 | -24.4 | -27.8 | 13.4 | 74.5 | -70.8 | -182.3 | -59.1 | -63.3 | -73 | 7.3 | -12.6 | 202.3 | -188.9 | 64.4 | -21.1 | 83.1 | 65.4 | 17.3 | -39.6 | 60.2 | -101.5 | -4.5 | 56.4 | -65.8 | 75.6 | -17.6 | -156.9 | 38.5 | -83.3 | -10.1 | -73.2 | -2.4 | -72.8 | -45.2 | 15.6 | 101.8 | -99.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.2 | -5.9 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.4 | 0 | 0 | 0 | -7.7 | 0 | -38.2 | 0 | 0 | 0 | 0 | 0 | -6 | -12.5 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | 0 | -10.5 |
Uitgekeerde Dividenden
| 0 | -154.6 | 0 | 0 | 0 | -130.2 | 0 | 0 | 0 | -71.7 | 0 | 0 | 0 | -29.6 | 0 | 0 | 0 | -62.1 | 0 | 0 | 0 | -53.2 | 0 | 0 | 0 | -40.7 | 0 | 0 | 0 | -31.8 | 0 | 0 | 0 | -37.7 | 0 | 0 | 0 | -29.7 | 0 | 0 | 0 | -36.4 | 0 | 0 | 0 | -47.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 2.2 | -11.4 | 2.5 | -7.7 | -10 | 13.5 | -38.7 | -1.2 | 5.7 | 0 | -47.4 | 0 | -16 | -5.8 | -29.6 | 1.9 | 1.9 | -0.3 | -48.8 | 7.4 |
Kasstroom uit Financieringsactiviteiten
| 0 | -154.6 | 0 | 0 | 0 | -130.2 | 0 | 0 | 0 | -71.7 | 0 | 0 | 0 | -29.6 | 0 | 0 | 0 | -62.1 | 0 | 0 | 0 | -53.2 | 0 | 0 | 0 | -40.7 | 0 | 0 | 0 | -31.8 | 0 | 0 | 0 | -37.7 | 0 | 0 | 0 | -38.1 | 0 | -0.1 | 0 | -44.1 | 0 | -36 | -11.4 | -45.1 | -7.7 | -10 | 13.5 | -44.7 | -13.7 | 0.3 | 0 | -47.4 | -0.1 | -16 | -5.8 | -29.6 | 1.9 | -7.1 | -24.2 | -48.8 | -3.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | -0.8 | 0.4 | -0.1 | -0.2 | -1 | -0.4 | -0.3 | 0.3 | 0.5 | 0.5 | -1.7 | -0.5 | -1.5 | 0.4 | -0.3 | 0.4 | -0.4 | -0.7 | 1.7 |
Netto Kasstroomverandering
| 45.6 | -107.5 | 183.1 | 104.7 | -108.1 | -40.1 | 162.8 | -35.9 | -17.8 | -45.4 | -181.4 | -20.6 | 16.9 | 192 | 29 | -84.2 | -129.2 | -166.8 | 458.4 | 14.6 | -23.3 | -52.2 | 104.3 | -59.7 | -58.6 | 49.1 | -14.5 | -32.3 | 19.4 | 91.4 | -59.8 | -182.8 | -57.6 | -43.2 | -65.9 | 10.6 | -5.1 | 226.4 | -178 | 97.2 | -13.4 | 87.6 | 101 | 59.6 | -26.6 | 78.3 | -101.5 | 14.3 | 77.8 | -51.1 | 75.1 | 6.8 | -140.1 | 31.3 | -41.8 | -16.8 | -58.8 | 18 | -46.9 | -24.3 | 11.4 | 81.1 | -103.8 |
Kaspositie aan het Einde van de Periode
| 426.9 | 381.3 | 488.8 | 305.7 | 201 | 309.1 | 349.2 | 186.4 | 222.3 | 240.1 | 285.5 | 466.9 | 487.5 | 470.6 | 278.6 | 249.6 | 333.8 | 463 | 629.8 | 171.4 | 156.8 | 180.1 | 232.3 | 128 | 187.7 | 246.3 | 197.2 | 211.7 | 244 | 224.6 | 133.2 | 193 | 375.8 | 433.4 | 476.6 | 542.5 | 531.9 | 537 | 310.6 | 488.6 | 391.4 | 404.8 | 317.2 | 263.6 | 204 | 230.6 | 152.3 | 253.8 | 239.5 | 85.8 | 212 | 136.9 | 130.1 | 270.2 | 238.9 | 280.6 | 297.4 | 356.2 | 338.2 | 385.1 | 409.4 | 398 | 316.9 |