AB Traction
SSE:TRAC-B.ST
247 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 305.7 | 186.4 | 466.9 | 249.6 | 171.4 | 128 | 211.7 | 193 | 542.5 | 488.6 | 263.5 | 253.8 | 136.9 | 28 | 385.1 | 420.7 | 652.8 | 645.9 | 346.2 | 27.6 | 81.1 | 54.6 | 183.7 |
Kortetermijnbeleggingen
| 1,927.8 | 1,969.5 | 1,644.6 | 1,467.1 | 1,645.5 | 1,443.4 | 1,367.3 | 1,176.7 | 593.6 | 324.8 | 404.5 | 445.6 | 484.7 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,233.5 | 186.4 | 466.9 | 249.6 | 171.4 | 128 | 211.7 | 193 | 542.5 | 488.6 | 263.5 | 253.8 | 621.6 | 28 | 385.1 | 420.7 | 652.8 | 645.9 | 346.2 | 27.6 | 81.1 | 54.6 | 183.7 |
Nettovorderingen
| 63.8 | 32.4 | 32.8 | 12.8 | 23 | 21.1 | 55.9 | 50.3 | 38.8 | 70.7 | 105.6 | 121.5 | 0 | 0 | 0 | 0 | 59.3 | 0 | 0 | 0 | 71.4 | 78.9 | 144 |
Voorraad
| 0 | 2,188.3 | 2,144.3 | 1,729.5 | 1,839.9 | -2,642 | -2,756.4 | -2,484 | -38.8 | -70.7 | -55 | 85.3 | 76.5 | 0 | 64.7 | 42.2 | 41 | 31.9 | 34.1 | 51.7 | 54.9 | 62.3 | 118 |
Overige vlottende activa
| -2,297.3 | -2,188.3 | -2,144.3 | -1,729.5 | -1,839.9 | 2,642 | 2,756.4 | 2,484 | 38.8 | 70.7 | 55 | 60.5 | 151 | 807 | 132.5 | 78.2 | 48.8 | 71.1 | 107.7 | 103.9 | 0.2 | 1.1 | 8.2 |
Totaal vlottende activa
| 2,240.3 | 218.8 | 499.7 | 262.4 | 194.4 | 149.1 | 267.6 | 243.3 | 581.3 | 559.3 | 369.1 | 375.3 | 849.1 | 835 | 582.3 | 541.1 | 801.9 | 748.9 | 488 | 183.2 | 207.6 | 196.9 | 453.9 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 5.7 | 68.3 | 60.2 | 57.6 | 0 | 68.8 | 120.8 | 115.3 | 92.1 | 86.7 | 103.2 | 128.1 | 141.6 | 162.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.7 | 1.3 | 0 | 159.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,636.3 | 3,573.6 | 3,737.7 | 2,659.5 | 2,811.8 | 2,489.8 | 2,488.8 | 2,240.7 | 1,539.2 | 1,420.6 | 1,280 | 1,162 | 635.5 | 497 | 689.5 | 0 | 0 | 592.9 | 717.8 | 573.1 | 492.1 | 549.6 | 447 |
Belastingvorderingen
| 3,933.6 | 3,792.5 | 4,237.5 | 2,921.8 | 3,006.2 | 2,642 | 2,756.4 | 2,484 | 0 | 0 | 0 | 0 | 28.3 | 0 | 4.7 | 0 | 0 | 1 | 1.7 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -3,876.6 | -3,792.5 | -4,237.5 | -2,921.8 | -3,006.2 | -2,642 | -2,756.4 | -2,484 | -1,539.3 | -1,426.3 | -1,349.3 | -1,222.9 | 1.3 | 319 | 0.8 | 584.2 | 585.8 | 9.8 | 2.7 | 0 | 0 | 0 | 0.5 |
Totaal niet-vlottende activa
| 1,693.3 | 3,573.6 | 3,737.7 | 2,659.5 | 2,811.8 | 2,489.8 | 2,488.8 | 2,240.7 | 1,539.3 | 1,426.3 | 1,349.3 | 1,222.9 | 724 | 816 | 923.5 | 705 | 701.1 | 695.8 | 808.9 | 676.3 | 620.2 | 691.2 | 609.9 |
Totaal activa
| 3,933.6 | 3,792.5 | 4,237.5 | 2,921.8 | 3,006.2 | 2,642 | 2,756.4 | 2,484 | 2,120.6 | 1,985.6 | 1,859.6 | 1,724.7 | 1,573.1 | 1,651 | 1,505.8 | 1,246.1 | 1,503 | 1,444.7 | 1,296.9 | 859.5 | 827.8 | 888.1 | 1,063.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.6 | 60.1 | 58 | 0 | 49.5 | 40.4 | 46.9 | 47.1 | 26.4 | 47.7 | 47.6 | 47.3 | 78.6 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 9.8 | 0 | 45.9 | 45.6 | 0 | 0 | 1 | 0.6 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4.9 | 6.4 | 0 | 3.5 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.2 | 1.6 | 3.5 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 19.3 | 0 | 0.2 | 0.2 | 0 | 0 | 47.9 | 78 |
Overige kortlopende verplichtingen
| 8.9 | 7.5 | 3 | 1.4 | 5.1 | 3.6 | 5.9 | 6.1 | 0 | 6.8 | -61.6 | -60.1 | 17.5 | 0 | 69.8 | 13.2 | 80.3 | 33.6 | 66.9 | 114.7 | 131.5 | 42.1 | 74.5 |
Totaal kortlopende verplichtingen
| 8.9 | 7.5 | 3 | 1.4 | 5.1 | 3.6 | 5.9 | 6.1 | 0 | 6.8 | 61.6 | 60.1 | 122.9 | 0 | 119.3 | 82.7 | 127.2 | 126.8 | 139.1 | 162.4 | 179.1 | 138.3 | 231.7 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 1.4 | 0 | 118 | 0 | 16.8 | 0 | 20.6 | 17.3 | 14.7 | 14.9 | 25.5 | 28.5 |
Uitgestelde opbrengsten niet-vlottend
| 8.9 | 7.5 | 3 | 1.4 | 5.1 | 3.6 | 5.9 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | -3.6 | -5.9 | -6.1 | 5.7 | 0 | -1.9 | -1.4 | 5 | 0 | 4.9 | -0.7 | 27.3 | 0 | 3 | 5 | 22.8 | 62.1 | 89.3 |
Totaal niet-vlottende verplichtingen
| 8.9 | 7.5 | 3 | 1.4 | 5.1 | -1,592 | -1,629 | -1,413.9 | 5.7 | 0 | 1.9 | 1.4 | 5 | 118 | 4.9 | 16.1 | 27.3 | 20.6 | 20.3 | 19.7 | 37.7 | 87.6 | 117.8 |
Totaal passiva
| 8.9 | 7.5 | 3 | 1.4 | 5.1 | 3.6 | 5.9 | 6.1 | 5.7 | 6.8 | 153 | 139.3 | 127.9 | 118 | 124.2 | 98.8 | 154.5 | 147.4 | 159.4 | 182.1 | 216.8 | 225.9 | 349.5 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 3,778.6 | 0 | 2,914 | 2,994.7 | 2,632 | 2,744.1 | 2,471.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.3 | 5.5 | 5.5 | 5.5 | 1,495 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 |
Ingehouden winsten
| 3,918.3 | 3,778.6 | 4,228.1 | 2,914 | 2,994.7 | 2,638.4 | 2,744.1 | 2,471.5 | 2,108.5 | 1,972.4 | 1,685.7 | 1,568.2 | 1,422.1 | 0 | 1,347.1 | 1,140.7 | 1,341.8 | 1,290.9 | 1,130.9 | 82.5 | -38.2 | -19.2 | 23.1 |
Overige gereserveerde algehele resultaten
| -0 | 3,785 | -0 | 2,920.4 | 3,001.1 | 2,638.4 | 2,750.5 | 2,477.9 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1.1 | -7,562.5 | 1.1 | -5,833.3 | -5,994.7 | -5,275.7 | -5,493.5 | -4,948.3 | -5.3 | 1.1 | -14.9 | -14.3 | -12 | 0 | -3.1 | 0.9 | 1 | 0.7 | 0.9 | 589.2 | 641 | 670.8 | 679.1 |
Totaal eigen vermogen van aandeelhouders
| 3,924.7 | 3,785 | 4,234.5 | 2,920.4 | 3,001.1 | 2,638.4 | 2,750.5 | 2,477.9 | 2,114.9 | 1,978.8 | 1,676.3 | 1,559.4 | 1,415.6 | 1,495 | 1,349.7 | 1,147.3 | 1,348.5 | 1,297.3 | 1,137.5 | 677.4 | 608.5 | 657.3 | 707.9 |
Totaal eigen vermogen
| 1,691.2 | 1,629.1 | 2,123 | 1,203.7 | 1,184.2 | 1,067 | 1,171.5 | 1,108.2 | 2,114.9 | 1,978.8 | 1,706.6 | 1,585.4 | 1,445.2 | 1,533 | 1,381.6 | 1,147.3 | 1,348.5 | 1,297.3 | 1,137.5 | 677.4 | 611 | 662.2 | 714.3 |
Totaal passiva en aandeelhoudersvermogen
| 3,933.6 | 3,792.5 | 4,237.5 | 2,921.8 | 3,006.2 | 2,642 | 2,756.4 | 2,484 | 2,120.6 | 1,985.6 | 1,859.6 | 1,724.7 | 1,573.1 | 1,651 | 1,505.8 | 1,246.1 | 1,503 | 1,444.7 | 1,296.9 | 859.5 | 827.8 | 888.1 | 1,063.8 |