PVA TePla AG
FSX:TPE.DE
12.04 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.505 | 4.702 | 7.685 | 7.357 | 5.531 | 3.848 | 9.697 | 3.934 | 2.536 | 1.491 | 3.521 | 4.008 | 4.275 | 0.35 | 5.462 | 3.124 | 3.202 | 0.941 | 1.633 | 2.436 | 2.584 | 0.976 | 1.408 | 4.185 | -0.02 | 0.395 | 4.509 | 0.576 | -0.278 | 0.786 | 2.245 | 0.3 | 1.614 | -1.23 | 0.624 | 0.039 | -1.601 | -0.511 | -5.182 | -0.727 | -3.351 | -0.714 | -0.874 | -0.623 | -4.583 | -1.328 | 0.407 | 1.016 | 1.153 | 2.019 | 4.065 | 2.648 | 1.156 | 1.265 | 1.34 | 2.712 | 3.69 | 3.226 | 5.546 | 1.69 | 4.725 | 4.698 |
Afschrijvingen & Amortisatie
| 0 | 1.669 | 1.904 | 1.817 | 1.726 | 1.702 | 1.464 | 1.198 | 1.163 | 1.115 | 1.171 | -2.4 | 2.4 | 0 | 4.23 | -2 | 2 | 0 | 3.907 | -1.9 | 1.9 | 0 | 0.341 | 1.275 | 0.608 | 0.585 | 0.728 | 0.583 | 0.552 | 0.59 | 0.375 | 0.735 | 0.783 | 0.723 | 0.597 | 0.582 | 0.572 | 0.595 | 0.614 | 0.556 | 0.526 | 0.546 | 0.64 | 0.576 | 0.58 | 0.724 | 0.839 | 0.78 | 0.794 | 0.664 | 0.749 | 0.733 | 0.677 | 0.703 | 0.732 | 0.706 | 0.711 | 0.694 | 2.593 | 0.686 | 0.669 | 0.655 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -6.552 | 0 | 0 | 0 | -55.624 | 0 | 0 | 0 | -8.353 | 0 | 0 | 0 | 5.239 | 0 | 0 | 0 | -23.14 | 0 | 0 | 0 | 22.63 | -11.346 | -0.385 | -14.08 | 24.334 | 1.22 | 2.647 | 5.013 | 0.321 | -2.147 | -3.781 | -6.216 | 2.814 | 0.019 | -0.764 | 0.812 | 4.311 | 1.547 | -1.879 | -4.744 | 2.688 | 0.749 | 5.487 | -0.302 | -0.683 | -0.78 | -2.271 | 1.535 | -6.756 | -10.05 | -4.026 | 1.022 | 4.881 | -4.158 | 7.195 | -3.416 | 0.253 | 1.829 | 7.644 | -0.935 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -8.62 | 0 | 0 | 0 | -55.624 | 0 | 0 | 0 | -9.393 | 0 | 0 | 0 | 5.7 | 0 | 0 | 0 | -23.768 | 0 | 0 | 0 | -0.166 | -15.773 | -6.715 | -14.619 | -1.094 | 1.692 | 0.18 | 5.631 | -1.693 | 0.847 | -4.309 | -5.893 | 6.911 | -3.906 | -2.928 | 0.678 | 5.754 | 1.155 | -5.32 | -2.414 | 2.559 | 1.51 | 3.884 | -0.045 | 2.968 | 6.505 | 6.148 | 6.368 | 0 | 0 | -11.366 | -2.545 | 3.252 | 0 | 0 | -9.252 | 5.453 | 0 | 0 | -4.315 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 2.068 | 0 | 0 | 0 | -1.439 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | -0.461 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 22.796 | 4.427 | 6.33 | 0.539 | 25.428 | -0.472 | 2.467 | -0.618 | 2.014 | -2.994 | 0.528 | -0.323 | -4.097 | 3.925 | 2.164 | 0.134 | -1.443 | 0.392 | 3.441 | -2.33 | 0.129 | -0.761 | 1.603 | -0.257 | -3.651 | -7.285 | -8.419 | -4.833 | 0 | 0 | 7.34 | 3.567 | 1.629 | 0 | 0 | 5.836 | -5.2 | 0 | 0 | 3.38 |
Overige Niet-Contante Posten
| -4.265 | 4.849 | -0.582 | -7.129 | -19.423 | 4.561 | 45.574 | -10.441 | -17.033 | 1.968 | 47.474 | -5.377 | 4.525 | 0.079 | 1.205 | -0.668 | -2.801 | -2.4 | -1.08 | -8.334 | -11.777 | 12.971 | 3.526 | 2.199 | 0.673 | -0.34 | -2.941 | -0.242 | 1.092 | -0.2 | -0.63 | 0.927 | -4.478 | -2.473 | 1.22 | 0.367 | 0.317 | -0.234 | 4.019 | 0.833 | -0.98 | 0.136 | -0.118 | 0.299 | -1.324 | -0.826 | -0.014 | -0.161 | -0.508 | -0.353 | 0.39 | 0.74 | -0.758 | -0.688 | -1.545 | -3.469 | -1.007 | -1.074 | -0.641 | 0.047 | 0.057 | 0.072 |
Kasstroom uit Operationele Activiteiten
| 3.24 | 7.882 | 2.455 | 2.045 | -12.166 | 10.111 | 1.111 | -5.309 | -13.334 | 3.459 | 50.995 | -1.369 | 8.8 | 0.429 | 6.667 | 2.456 | 0.401 | -1.459 | 0.553 | -5.898 | -9.193 | 13.947 | 27.905 | -3.687 | 0.876 | -13.44 | 26.63 | 2.137 | 4.013 | 6.189 | 2.311 | -0.185 | -2.864 | -3.703 | 5.255 | 1.007 | -1.476 | 0.662 | 3.762 | 2.209 | -5.684 | -4.776 | 2.336 | 1.001 | 0.16 | -1.732 | 0.549 | 0.855 | -0.832 | 3.865 | -1.552 | -5.929 | -2.951 | 2.302 | 5.408 | -4.209 | 10.589 | -0.57 | 7.751 | 4.252 | 13.095 | 4.49 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -11.266 | 0 | 0 | 0 | -6.689 | 0 | 0 | 0 | -3.422 | 0 | 0 | 0 | -0.805 | 0 | 0 | 0 | -2.648 | 0 | 0 | 0 | -2.25 | -3.644 | -0.447 | -0.193 | 1.677 | -2.258 | -0.083 | -0.227 | -0.257 | -0.061 | -0.068 | -0.313 | -0.485 | -1.336 | -0.05 | -0.205 | -0.168 | -0.156 | -0.385 | -0.209 | -0.326 | -0.234 | -0.178 | -0.161 | -0.05 | -0.381 | -0.171 | -0.253 | -1.21 | -0.305 | -0.526 | -0.23 | -0.397 | -1.545 | -0.399 | -0.206 | -0.348 | -0.361 | -0.754 | -1.285 |
Netto Overnames
| 0 | 0 | -0.3 | 0 | 0 | 0 | -6.149 | 0 | 0 | 0 | -0.375 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | -0.85 | 0 | 0 | 0 | -1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0.002 | 0 | 0 | 0.031 | 0.039 | 0.077 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -7.115 | -3.498 | 5.038 | -2.039 | -2.156 | -0.791 | 4.4 | -1.482 | -2.697 | -8.664 | -37.674 | 1.69 | -0.368 | 2.371 | -0.256 | 5.586 | -3.309 | -1.381 | -10.163 | -0.458 | -1.563 | -0.303 | 0.411 | -0.011 | 0.025 | 0.02 | 1.893 | 0.041 | 0.055 | -0.055 | 0.101 | 0.004 | -0.068 | -0.3 | 0.021 | 0.45 | 0.012 | 0.011 | 0.089 | -0.063 | 0.004 | 0.005 | 0.006 | 0.003 | -0.274 | 0.008 | 0.085 | -0.04 | 0.091 | 0.04 | 0.114 | 0.063 | 0.092 | 0.042 | 0.092 | 0.08 | 0.036 | 0.042 | 0.252 | 0.047 | 0.025 | 0.062 |
Kasstroom uit Investeringsactiviteiten
| -7.115 | -3.498 | -6.528 | -2.039 | -2.156 | -0.791 | -8.438 | -1.482 | -2.697 | -8.664 | -37.674 | 1.69 | -0.368 | 2.371 | -0.256 | 5.586 | -3.309 | -1.381 | -10.163 | -0.458 | -1.563 | -0.303 | 0.411 | -3.655 | -0.422 | -0.173 | 1.893 | -2.217 | -0.028 | -0.282 | -0.156 | -0.057 | -0.068 | -0.3 | -0.464 | -0.886 | -0.038 | -0.194 | -0.079 | -0.219 | -0.381 | -0.204 | -0.32 | -0.231 | -0.452 | -0.153 | 0.035 | -0.421 | -0.08 | -0.213 | -1.096 | -0.242 | -0.434 | -0.188 | -0.062 | -1.465 | -0.361 | -0.164 | -0.096 | -0.283 | -0.69 | -1.146 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.379 | -0.146 | -0.368 | -6.879 | -1.382 | -3.025 | -3.203 | -1.458 | 0.675 | 2.718 | -0.362 | -5.62 | -0.257 | -0.579 | -0.434 | -0.467 | -0.437 | 5.491 | 0.216 | -0.478 | -0.133 | -0.463 | -0.136 | -3.458 | -0.599 | -0.462 | -0.132 | -0.46 | -0.132 | -0.457 | -0.13 | -1.236 | -0.148 | -0.481 | -0.142 | -0.539 | 0.048 | -2.636 | -0.028 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.061 | -3.731 | 9.388 | 1.96 | -0.662 | -3.157 | -0.345 | -0.361 | -0.196 | -0.403 | -0.315 | -0.309 | -0.562 | -0.326 | -3.074 | -0.593 | -0.651 | 0.006 | -0.234 | -0.42 | -0.245 | -0.524 | 0.071 | 0.006 | -0.03 | -0.015 | 7.014 | -0.139 | -0.011 | -0.18 | -0.087 | -0.247 | -0.121 | -0.138 | 5.033 | -1.056 | -0.098 | -0.239 | 0.014 | -0.384 | -0.066 | -0.069 | -0.075 | -0.32 | -2.288 | -0.107 | 0.051 | -0.105 | -3.602 | -0.301 | -0.274 | -3.556 | -0.267 | -0.315 | -0.253 | -0.252 | -4.574 | -0.408 | -0.219 | -0.438 | -0.101 | -0.21 |
Kasstroom uit Financieringsactiviteiten
| 0.061 | -3.731 | 9.388 | 1.96 | -0.662 | -3.157 | -0.345 | -0.361 | -0.196 | -0.403 | -0.315 | -0.309 | -0.562 | -0.326 | -3.074 | -0.593 | -0.651 | 0.006 | -0.234 | -0.42 | -0.245 | -0.524 | 0.071 | -0.373 | -0.176 | -0.383 | 0.135 | -1.521 | -3.036 | -3.383 | -1.545 | 0.428 | 2.606 | -0.5 | -0.587 | -1.313 | -0.677 | -0.673 | -0.453 | -0.821 | 5.425 | 0.147 | -0.553 | -0.453 | -2.751 | -0.243 | -3.407 | -0.704 | -4.064 | -0.433 | -0.734 | -3.688 | -0.724 | -0.445 | -1.489 | -0.4 | -5.055 | -0.55 | -0.758 | -0.39 | -2.737 | -0.238 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.322 | 0.173 | -0.068 | -0.031 | 0.848 | -0.848 | -1.063 | 1.534 | -0.456 | -0.486 | 1.772 | -1.148 | -1.052 | 0.069 | -0.123 | -0.086 | -0.024 | 0 | -0.531 | 0.377 | 0.219 | -0.008 | 0.011 | 0.031 | 0.013 | -0.012 | 0.01 | -0.017 | -0.163 | 0.143 | -0.01 | -0.019 | 2.932 | 4.003 | 0 | -0.219 | 0.221 | 0.149 | -0.205 | 0.099 | 0.218 | 0.12 | 0.025 | -0.22 | -0.27 | 0.413 | 0.125 | 0.019 | 0.076 | 0.027 | 0.112 | -0.002 | 0.165 | -0.262 | -0.226 | -0.241 | 0.795 | -0.089 | -0.142 | 0.056 | 0.077 | -0.07 |
Netto Kasstroomverandering
| -3.491 | -0.493 | 0.223 | 1.966 | -14.984 | 5.316 | -8.737 | -5.618 | -16.686 | -6.091 | 14.779 | -1.136 | 6.817 | 2.544 | 3.214 | 7.363 | -3.583 | -2.834 | -10.375 | -6.399 | -10.782 | 13.112 | 28.398 | -7.684 | 0.291 | -14.008 | 28.668 | -1.618 | 0.786 | 2.667 | 0.6 | 0.167 | 0.396 | -6.992 | 4.204 | -1.411 | -1.97 | -0.056 | 3.025 | 1.268 | -0.422 | -4.713 | 1.488 | 0.097 | -3.314 | -1.714 | -2.698 | -0.251 | -4.9 | 3.246 | -3.272 | -9.861 | -3.944 | 1.407 | 3.631 | -6.315 | 5.968 | -1.373 | 6.755 | 3.635 | 9.745 | 3.036 |
Kaspositie aan het Einde van de Periode
| 11.298 | 19.639 | 20.132 | 8.717 | 5.465 | 20.918 | 15.602 | 24.339 | 29.957 | 46.643 | 52.734 | 37.955 | 39.091 | 32.274 | 29.73 | 26.516 | 19.153 | 22.736 | 25.57 | 35.945 | 42.344 | 53.126 | 40.014 | 11.616 | 19.3 | 19.009 | 33.017 | 4.349 | 5.967 | 5.181 | 2.514 | 1.914 | 2.606 | -0.5 | 6.492 | 2.288 | 3.699 | 5.669 | 5.725 | 2.7 | 1.432 | 1.854 | 6.566 | 5.078 | 4.981 | 8.295 | 10.009 | 12.707 | 12.958 | 17.858 | 14.612 | 17.884 | 27.745 | 31.689 | 30.28 | 26.649 | 32.964 | 26.996 | 28.369 | 21.614 | 17.979 | 8.234 |