PVA TePla AG
FSX:TPE.DE
12.34 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.132 | 27.227 | 57.734 | 29.73 | 25.57 | 40.014 | 33.017 | 2.402 | 6.492 | 5.725 | 6.566 | 10.009 | 14.612 | 30.28 | 28.369 | 5.198 | 9.071 | 12.077 | 1.82 | 3.456 | 2.267 | 7.077 |
Kortetermijnbeleggingen
| 6.168 | 18.906 | -0.037 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 1.001 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.132 | 46.133 | 57.734 | 29.73 | 25.57 | 40.014 | 33.017 | 2.402 | 6.492 | 5.725 | 6.566 | 10.009 | 15.613 | 31.281 | 28.369 | 5.198 | 9.071 | 12.077 | 1.82 | 3.456 | 2.267 | 7.077 |
Nettovorderingen
| 94.577 | 97.382 | 45.212 | 29.663 | 38.176 | 26.803 | 22.11 | 28.352 | 19.619 | 15.182 | 17.7 | 22.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.547 | 6.424 | 8.356 |
Voorraad
| 108.476 | 74.996 | 59.19 | 67.627 | 65.217 | 41.002 | 16.334 | 21.092 | 18.361 | 21.37 | 18.832 | 20.818 | 23.674 | 20.953 | 20.028 | 17.023 | 12.639 | 7.051 | 13.396 | 10.593 | 9.66 | 9.561 |
Overige vlottende activa
| 21.811 | 26.688 | 8.693 | 11.046 | 0.001 | 33.849 | -0.002 | -0.001 | -0.001 | 18.753 | 20.306 | 27.037 | 44.533 | 23.301 | 31.991 | 50.552 | 44.197 | 17.926 | 9.776 | 0.455 | 0.284 | 0.46 |
Totaal vlottende activa
| 223.185 | 217.589 | 168.538 | 129.949 | 128.964 | 114.865 | 71.459 | 51.845 | 44.471 | 45.848 | 45.704 | 57.864 | 83.82 | 75.535 | 80.388 | 72.773 | 65.907 | 37.054 | 24.992 | 20.051 | 18.635 | 25.454 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 44.57 | 36.646 | 30.985 | 31.291 | 32.36 | 29.581 | 29.427 | 28.78 | 30.801 | 29.756 | 31.038 | 32.453 | 33.861 | 34.104 | 34.477 | 34.427 | 13.772 | 7.393 | 9.079 | 7.478 | 8.251 | 10.284 |
Goodwill
| 13.675 | 13.675 | 7.914 | 7.914 | 7.898 | 7.898 | 7.808 | 7.808 | 7.808 | 7.808 | 7.808 | 7.808 | 7.615 | 7.615 | 7.615 | 9.465 | 0 | 0 | 7.584 | 7.584 | 0 | 0 |
Immateriële activa
| 18.597 | 6.822 | 2.491 | 3.167 | 3.573 | 3.174 | 0.774 | 0.948 | 0.953 | 0.886 | 0.918 | 1.047 | 0.761 | 1.09 | 1.111 | 1.312 | 0 | 0 | 0.468 | 0.613 | 8.402 | 8.917 |
Goodwill en immateriële activa
| 18.597 | 20.497 | 10.405 | 11.081 | 11.471 | 11.072 | 8.582 | 8.756 | 8.761 | 8.694 | 8.726 | 8.855 | 8.376 | 8.705 | 8.726 | 10.777 | 13.041 | 7.018 | 8.052 | 8.197 | 8.402 | 8.917 |
Langetermijnbeleggingen
| 9.011 | -9.905 | 25.841 | 0.393 | 3.014 | 0.11 | 1.738 | 0.061 | 0.06 | 0 | 0 | 0 | -0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 9.997 | 6.581 | 4.477 | 4.531 | 5.124 | 6.527 | 7.886 | 5.291 | 4.184 | 4.333 | 6.459 | 3.4 | 2.633 | 2.922 | 3.319 | 2.888 | 0 | 0 | 6.51 | 6.174 | 5.794 | 4.626 |
Overige niet-vlottende activa
| 0 | 18.924 | -0.001 | 0 | 0 | 0 | 0.004 | 0.003 | 0.002 | 0.406 | 0.436 | 0.419 | 1.433 | 0.471 | 1.085 | 1.216 | 18.62 | 8.806 | 0.374 | 0.17 | 0.142 | 0.203 |
Totaal niet-vlottende activa
| 82.175 | 72.743 | 71.707 | 47.296 | 51.969 | 47.29 | 47.637 | 42.891 | 43.808 | 43.189 | 46.659 | 45.127 | 45.311 | 46.202 | 47.607 | 49.308 | 45.433 | 23.217 | 24.015 | 22.019 | 22.589 | 24.03 |
Totaal activa
| 305.36 | 290.331 | 240.245 | 177.245 | 180.933 | 162.155 | 119.096 | 94.736 | 88.279 | 89.037 | 92.363 | 102.991 | 129.131 | 121.737 | 127.995 | 122.081 | 111.34 | 60.271 | 49.007 | 42.07 | 41.224 | 49.484 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 18.825 | 18.295 | 11.118 | 7.991 | 10.792 | 5.56 | 3.717 | 4.871 | 3.165 | 1.563 | 3.219 | 2.938 | 6.066 | 4.33 | 3.48 | 8.001 | 0 | 0 | 2.251 | 2.064 | 1.194 | 2.552 |
Kortlopende schulden
| 5.291 | 5.801 | 0.979 | 1.252 | 1.308 | 0.67 | 0.883 | 7.648 | 5.313 | 6.739 | 1.08 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.871 | 3.879 | 4.797 |
Belastingschulden
| 0.529 | 8.681 | 3.451 | 1.781 | 0.62 | 1.588 | 0.616 | 0.049 | 0.035 | 0.554 | 0.491 | 0.504 | 1.732 | 0 | 0 | 1.745 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 95.268 | 113.51 | 117.163 | 73.042 | 86.827 | 82.826 | 46.166 | 18.557 | 19.96 | 19.383 | 16.672 | 15.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.306 | 4.461 | 5.83 |
Overige kortlopende verplichtingen
| 18.67 | 23.072 | 4.994 | 2.426 | 1.3 | 1.412 | 3.487 | 1.569 | 0.999 | 0.725 | 0.568 | 0.711 | 41.82 | 38.142 | 48.17 | 43.797 | 0 | 0 | 11.47 | 4.631 | 1.883 | 4.139 |
Totaal kortlopende verplichtingen
| 138.054 | 160.678 | 134.254 | 84.711 | 100.227 | 90.468 | 54.253 | 32.645 | 29.437 | 28.41 | 21.539 | 20.29 | 47.886 | 42.472 | 51.65 | 51.798 | 0 | 0 | 13.721 | 11.872 | 11.417 | 17.318 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 13.109 | 3.112 | 1.223 | 1.7 | 3.231 | 2.333 | 3.001 | 3.768 | 4.556 | 5.847 | 6.54 | 7.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.784 | 2.113 | 1.054 |
Uitgestelde opbrengsten niet-vlottend
| 1.349 | 0 | 0 | 0 | 0 | 15.715 | 15.03 | 14.681 | 13.619 | 14.143 | 11.867 | 9.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.808 | 8.127 | 4.777 | 3.858 | 2.761 | 2.583 | 1.376 | 2.786 | 1.914 | 1.067 | 1.422 | 3.158 | 2.757 | 3.125 | 3.856 | 4.119 | 0 | 0 | 1.152 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12.623 | 14.318 | 17.202 | 17.662 | 17.399 | 0.259 | 0.307 | 0.551 | 0.812 | 0.755 | 0.688 | 0.962 | 18.19 | 21.668 | 21.363 | 25.804 | 0 | 0 | 11.43 | 7.141 | 6.682 | 6.714 |
Totaal niet-vlottende verplichtingen
| 39.889 | 25.557 | 23.202 | 23.22 | 23.391 | 20.89 | 19.714 | 21.786 | 20.901 | 21.812 | 20.517 | 20.96 | 20.947 | 24.793 | 25.219 | 29.923 | 0 | 0 | 12.582 | 8.925 | 8.795 | 7.768 |
Totaal passiva
| 177.943 | 186.235 | 157.456 | 107.931 | 123.618 | 111.358 | 73.967 | 54.431 | 50.338 | 50.222 | 42.056 | 41.25 | 68.833 | 67.265 | 76.869 | 81.721 | 80.422 | 35.593 | 26.303 | 20.797 | 20.212 | 25.086 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 21.75 | 0 | 0 | 21.75 | 21.45 | 21.45 | 21.45 |
Ingehouden winsten
| 107.912 | 83.491 | 65.83 | 53.678 | 40.949 | 0 | 27.876 | 22.279 | 19.349 | 20.799 | 30.771 | 40.522 | 0 | 0 | 0 | 0 | 6.088 | 2.213 | 1.066 | 0.104 | -0.363 | 2.505 |
Overige gereserveerde algehele resultaten
| 105.667 | 82.346 | 61.039 | 47.564 | 35.565 | 29.131 | 23.463 | -3.642 | -3.075 | -3.649 | -2.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -107.912 | -83.491 | -65.83 | -53.678 | -40.949 | 0 | -27.876 | 0.002 | 0.001 | 0 | 0 | -0.28 | 38.863 | 33.031 | 29.675 | 18.785 | 24.83 | 22.465 | -0.242 | -0.602 | -0.356 | -0.172 |
Totaal eigen vermogen van aandeelhouders
| 127.417 | 104.096 | 82.789 | 69.314 | 57.315 | 50.881 | 45.213 | 40.389 | 38.025 | 38.9 | 50.39 | 61.992 | 60.613 | 54.781 | 51.425 | 40.535 | 30.918 | 24.678 | 22.574 | 20.952 | 20.731 | 23.783 |
Totaal eigen vermogen
| 127.417 | 104.096 | 82.789 | 69.314 | 57.315 | 50.797 | 45.129 | 40.305 | 37.941 | 38.815 | 50.307 | 61.741 | 60.298 | 54.472 | 51.126 | 40.36 | 30.918 | 24.678 | 22.704 | 21.273 | 21.012 | 24.398 |
Totaal passiva en aandeelhoudersvermogen
| 305.36 | 290.331 | 240.245 | 177.245 | 180.933 | 162.155 | 119.096 | 94.736 | 88.279 | 89.037 | 92.363 | 102.991 | 129.131 | 121.737 | 127.995 | 122.081 | 111.34 | 60.271 | 49.007 | 42.07 | 41.224 | 49.484 |