TPC Consolidated Limited
ASX:TPC.AX
9.7 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5.996 | 33.083 | 10.562 | 10.223 | 3.078 | 1.045 | 0.589 | 0.585 | 1.198 | 2.692 | 2.452 | 2.902 | 4.149 | 4.36 | 10.97 | 11.832 | 15.101 |
Kortetermijnbeleggingen
| 15.011 | 11.011 | 5.297 | 3.197 | 1.222 | 2.272 | 0.148 | 2.997 | 2.491 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.007 | 33.083 | 10.562 | 10.223 | 3.078 | 1.045 | 0.589 | 0.585 | 1.198 | 2.692 | 11.452 | 2.902 | 4.149 | 4.36 | 10.97 | 11.832 | 15.101 |
Nettovorderingen
| 34.335 | 18.372 | 18.155 | 13.393 | 13.779 | 14.131 | 12.083 | 10.15 | 8.64 | 6.548 | 0.939 | 10.723 | 10.941 | 7.796 | 8.03 | 9.481 | 6.223 |
Voorraad
| 0.344 | 0 | 0.045 | 0.046 | 0.048 | 0.056 | 0.065 | 0.11 | 0.119 | 0.108 | 0.147 | 0.132 | 0.495 | 0.932 | 0.315 | 0.273 | 0.094 |
Overige vlottende activa
| 5.598 | 1.704 | 51.615 | 4.758 | 1.967 | 3.938 | 4.551 | 3.524 | 5.447 | 3.057 | 2.893 | 7.103 | 9.485 | 5.774 | 7.516 | 4.971 | 3.441 |
Totaal vlottende activa
| 61.285 | 53.159 | 80.376 | 28.42 | 18.872 | 19.17 | 17.288 | 14.369 | 15.404 | 12.405 | 15.432 | 21.675 | 26.01 | 19.756 | 27.467 | 26.814 | 25.008 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 4.162 | 4.728 | 0.857 | 1.511 | 1.807 | 0.938 | 1.055 | 0.25 | 0.363 | 0.552 | 0.414 | 1.776 | 3.125 | 2.477 | 3.155 | 3.252 | 2.283 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.769 | 14.769 | 8.183 | 8.183 | 4.472 | 4.48 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.76 | 5.76 | 0.11 | 0.11 | 0.11 | 0.111 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | -1.557 | 0 | 0 | 0 | 0 | 20.529 | 20.529 | 8.293 | 8.293 | 4.582 | 4.591 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0.291 | 0.07 | 0 | 0 | 22.304 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.096 | 4.677 | 2.737 | 2.608 | 3.377 | 3.577 | 2.725 | 0 | 0 | 0 | 0 | 3.689 | 4.69 | 0.958 | 0.766 | 0.857 | 0.651 |
Overige niet-vlottende activa
| 0 | 0 | 0.003 | 0.003 | 0.011 | -3.577 | -1.168 | -0.541 | -0.433 | -0.552 | -0.414 | -22.304 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4.258 | 9.405 | 3.597 | 4.122 | 5.195 | 0.938 | 1.168 | 0.541 | 0.433 | 0.552 | 0.414 | 25.994 | 28.343 | 11.728 | 12.214 | 8.691 | 7.525 |
Totaal activa
| 65.543 | 62.564 | 83.974 | 32.542 | 24.067 | 22.067 | 21.18 | 14.91 | 15.837 | 12.958 | 15.846 | 47.669 | 54.353 | 31.484 | 39.681 | 35.504 | 32.533 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 5.231 | 4.076 | 2.998 | 2.852 | 1.888 | 1.111 | 0.341 | 0.94 | 1.67 | 1.913 | 2.683 | 12.198 | 11.815 | 3.204 | 4.193 | 2.556 | 2.851 |
Kortlopende schulden
| 0.8 | 0.618 | 1.841 | 0.573 | 1.24 | 2.946 | 2.192 | 0.559 | 1.747 | -2.289 | -1.263 | 2.254 | 4.015 | 0.007 | 0.007 | 3.27 | 0 |
Belastingschulden
| 0 | 4.434 | 3.135 | 0.869 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.231 | 2.909 | 2.588 | 2.137 | 1.88 | 1.851 | 1.849 | 1.977 | 2.429 | 2.289 | 1.263 | 20.006 | 20.933 | 14.589 | 17.619 | 16.83 | 0 |
Overige kortlopende verplichtingen
| 19.891 | 16.98 | 8.876 | 8.643 | 7.656 | 9.789 | 10.987 | 11.081 | 7.644 | 7.95 | 4.713 | 4.327 | 8.17 | 3.548 | 4.656 | 0.346 | 19.121 |
Totaal kortlopende verplichtingen
| 29.153 | 24.583 | 16.303 | 14.204 | 12.665 | 15.697 | 15.369 | 14.557 | 13.49 | 9.863 | 7.396 | 38.785 | 44.933 | 21.348 | 26.476 | 23.002 | 21.971 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 2.809 | 0.026 | 0.454 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 1.566 | 5.091 | 0.006 | 0.014 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.154 | 2.935 | 15.23 | 0.752 | 1.778 | 1.618 | 0.894 | 0 | 0 | 0 | 0 | 1.11 | 1.564 | 0.748 | 1.241 | 0.958 | 0.571 |
Overige niet-vlottende verplichtingen
| -3.711 | 0.114 | 0.1 | 0.144 | 0.099 | 0.247 | 0.272 | 0.097 | 0.122 | 0 | 0 | 0.251 | 0.606 | 0.388 | 0.273 | 0.239 | 0.159 |
Totaal niet-vlottende verplichtingen
| 2.443 | 5.858 | 15.356 | 1.35 | 2.544 | 1.865 | 1.167 | 0.097 | 0.122 | 0.095 | 0.2 | 2.927 | 7.261 | 1.142 | 1.528 | 1.197 | 0.729 |
Totaal passiva
| 31.596 | 30.441 | 31.66 | 15.554 | 15.209 | 15.944 | 16.536 | 14.654 | 13.612 | 9.958 | 7.596 | 41.712 | 52.193 | 22.49 | 28.004 | 24.199 | 22.701 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.275 | 0.555 | 1.775 | 0 | 0.129 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.527 | 10.373 | 10.499 | 10.488 | 9.92 | 9.834 | 9.825 | 9.825 | 8.757 | 8.73 | 9.222 | 8.999 | 8.999 | 8.142 | 8.086 | 8.042 | 8.688 |
Ingehouden winsten
| 20.826 | 21.088 | 6.516 | 2.782 | -0.122 | -3.435 | -4.625 | -7.794 | -8.267 | -5.601 | -0.87 | -3.528 | -7.521 | 0.312 | 3.093 | 2.919 | 0.815 |
Overige gereserveerde algehele resultaten
| 2.594 | 0.662 | 35.299 | 3.718 | -0.939 | -0.275 | -0.555 | -1.775 | 1.736 | -0.129 | -0.102 | 0.486 | 0.682 | 0.54 | 0.498 | 0.345 | 0.329 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | -0.275 | -0.555 | -1.775 | 0 | -0.129 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 33.947 | 32.123 | 52.314 | 16.988 | 8.858 | 6.124 | 4.644 | 0.256 | 2.226 | 3 | 8.249 | 5.957 | 2.16 | 8.995 | 11.677 | 11.306 | 9.832 |
Totaal eigen vermogen
| 33.947 | 32.123 | 52.314 | 16.988 | 8.858 | 6.124 | 4.644 | 0.256 | 2.226 | 3 | 8.249 | 5.957 | 2.16 | 8.995 | 11.677 | 11.306 | 9.832 |
Totaal passiva en aandeelhoudersvermogen
| 65.543 | 62.564 | 83.974 | 32.542 | 24.067 | 23.685 | 21.18 | 14.91 | 15.837 | 12.958 | 15.846 | 47.669 | 54.353 | 31.484 | 39.681 | 35.504 | 32.533 |