TPC Consolidated Limited
ASX:TPC.AX
9.74 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.996 | 23.153 | 33.083 | 32.587 | 10.562 | 6.334 | 10.223 | 8.815 | 3.078 | 3.099 | 1.045 | 1.435 | 0.589 | 1.557 | 0.585 | 1.807 | 1.198 | 1.592 | 2.692 | 3.532 | 2.452 | 3.052 | 3.052 | 2.902 | 2.902 | 5.044 | 5.044 | 4.149 | 4.36 | 10.97 | 11.832 | 15.101 |
Kortetermijnbeleggingen
| 15.011 | 0 | 11.011 | 0 | 5.297 | 0 | 3.197 | 0 | 1.222 | 0 | 2.272 | 0 | 3.887 | 0 | 2.997 | 0 | 2.491 | 0 | 0 | 3 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.007 | 23.153 | 33.083 | 32.587 | 10.562 | 6.334 | 10.223 | 8.815 | 3.078 | 3.099 | 1.045 | 1.435 | 0.589 | 1.557 | 0.585 | 1.807 | 1.198 | 1.592 | 2.692 | 6.532 | 2.452 | 3.052 | 3.052 | 2.902 | 2.902 | 5.044 | 5.044 | 4.149 | 4.36 | 10.97 | 11.832 | 15.101 |
Nettovorderingen
| 34.335 | 22.883 | 18.372 | 13.408 | 18.155 | 17.062 | 13.393 | 14.528 | 13.779 | 14.978 | 14.131 | 13.029 | 12.083 | 11.148 | 10.15 | 9.746 | 8.64 | 9.195 | 6.548 | 1.489 | 1.11 | 4.824 | 0 | 10.723 | 0 | 10.041 | 0 | 10.941 | 7.796 | 8.03 | 9.481 | 6.223 |
Voorraad
| 0.344 | 1.054 | 0 | 0.011 | 0.045 | 0.045 | 0.046 | 0.046 | 0.048 | 0.051 | 0.056 | 0.067 | 0.065 | 0.083 | 0.11 | 0.085 | 0.119 | 0.137 | 0.108 | 0.217 | 0.147 | 0.177 | 0.177 | 0.132 | 0.132 | 0.249 | 0.249 | 0.495 | 0.932 | 0.315 | 0.273 | 0.094 |
Overige vlottende activa
| 5.598 | 3.575 | 1.704 | 2.857 | 51.615 | 11.518 | 4.758 | 5.169 | 1.967 | 3.787 | 3.938 | 4.927 | 4.551 | 5.029 | 3.524 | 4.653 | 5.447 | 3.368 | 3.057 | 4.739 | 11.532 | 7.062 | 0 | 7.103 | 0 | 7.836 | 0 | 9.485 | 5.774 | 7.516 | 4.971 | 3.441 |
Totaal vlottende activa
| 61.285 | 50.665 | 53.159 | 48.863 | 80.376 | 34.96 | 28.42 | 28.558 | 18.872 | 21.915 | 19.17 | 19.457 | 17.288 | 17.817 | 14.369 | 16.291 | 15.404 | 14.291 | 12.405 | 12.977 | 15.432 | 15.115 | 15.115 | 21.675 | 16.923 | 23.17 | 23.17 | 26.01 | 19.756 | 27.467 | 26.814 | 25.008 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.162 | 4.742 | 4.728 | 4.03 | 0.857 | 1.203 | 1.511 | 1.78 | 1.807 | 2.058 | 0.938 | 1.024 | 1.055 | 0.717 | 0.25 | 0.298 | 0.363 | 0.441 | 0.552 | 0.654 | 0.414 | 1.394 | 1.394 | 1.776 | 1.776 | 2.637 | 2.637 | 3.125 | 2.477 | 3.155 | 3.252 | 2.283 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.769 | 14.769 | 0 | 0 | 14.769 | 8.183 | 8.183 | 4.472 | 4.48 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.529 | 20.529 | 5.76 | 5.76 | 20.529 | 20.529 | 5.76 | 0.11 | 0.11 | 0.11 | 0.111 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.529 | 20.529 | 20.529 | 20.529 | 20.529 | 20.529 | 20.529 | 8.293 | 8.293 | 4.582 | 4.591 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.113 | 0.113 | 0.291 | 0.189 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 22.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.096 | 2.42 | 4.677 | 3.823 | 2.737 | 1.777 | 2.608 | 0.997 | 3.377 | 2.681 | 3.577 | 0 | 2.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.689 | 0 | 0 | 0 | 4.69 | 0.958 | 0.766 | 0.857 | 0.651 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0.003 | -0 | 0.003 | 0.02 | 0.011 | 0.02 | -3.577 | 3.271 | -1.168 | -0.83 | -0.541 | 0 | -0.433 | -0.441 | -0.552 | -0.654 | -0.414 | 2.605 | -21.923 | -22.304 | -22.304 | -23.166 | -23.166 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4.258 | 7.163 | 9.405 | 7.852 | 3.597 | 2.98 | 4.122 | 2.797 | 5.195 | 4.759 | 0.938 | 4.411 | 1.168 | 0.83 | 0.541 | 0.486 | 0.433 | 0.441 | 0.552 | 0.654 | 0.414 | 24.528 | 21.923 | 25.994 | 22.304 | 23.166 | 23.166 | 28.343 | 11.728 | 12.214 | 8.691 | 7.525 |
Totaal activa
| 65.543 | 57.827 | 62.564 | 56.716 | 83.974 | 37.94 | 32.542 | 31.355 | 24.067 | 26.674 | 22.067 | 23.869 | 21.18 | 18.647 | 14.91 | 16.777 | 15.837 | 14.733 | 12.958 | 13.631 | 15.846 | 39.643 | 39.643 | 47.669 | 42.917 | 50.268 | 50.268 | 54.353 | 31.484 | 39.681 | 35.504 | 32.533 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 5.231 | 4.008 | 4.076 | 4.273 | 2.998 | 2.82 | 2.852 | 3.41 | 1.888 | 1.13 | 1.111 | 0.891 | 0.341 | 1.393 | 0.94 | 1.609 | 1.67 | 1.926 | 1.913 | 2.371 | 2.683 | 9.339 | 9.339 | 12.198 | 12.198 | 10.972 | 10.972 | 11.815 | 3.204 | 4.193 | 2.556 | 2.851 |
Kortlopende schulden
| 0.8 | 0.764 | 0.618 | 0.546 | 1.841 | 0.61 | 0.573 | 0.547 | 1.24 | 1.625 | 2.946 | 3.437 | 2.192 | 2.318 | 0.559 | 0 | 1.747 | 0 | -2.289 | 0 | 2.063 | 2.61 | 0 | 2.254 | 0 | 0 | 0 | 4.015 | 0.007 | 0.007 | 3.27 | 0 |
Belastingschulden
| 0 | 0.033 | 4.434 | 6.324 | 3.135 | 0 | 0.869 | 1.331 | 0.268 | 1.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.231 | 2.7 | 2.909 | 3.045 | 2.588 | 2.431 | 2.137 | 1.958 | 1.88 | 1.724 | 1.851 | 0 | 1.849 | 0 | 1.977 | 0 | 2.429 | 0 | 2.289 | 0 | 1.263 | 0 | 0 | 20.006 | 0 | 0 | 0 | 20.933 | 14.589 | 17.619 | 16.83 | 0 |
Overige kortlopende verplichtingen
| 19.891 | 17.3 | 16.98 | 18.622 | 8.876 | 11.045 | 8.643 | 9.605 | 7.656 | 10.95 | 9.789 | 13.277 | 10.987 | 12.91 | 11.081 | 11.902 | 7.644 | 10.741 | 7.95 | 4.884 | 1.387 | 19.26 | 21.87 | 4.327 | 21.834 | 29.631 | 29.631 | 8.17 | 3.548 | 4.656 | 0.346 | 19.121 |
Totaal kortlopende verplichtingen
| 29.153 | 24.772 | 24.583 | 26.486 | 16.303 | 16.905 | 14.204 | 15.52 | 12.665 | 15.428 | 15.697 | 17.605 | 15.369 | 16.622 | 14.557 | 13.511 | 13.49 | 12.667 | 9.863 | 7.255 | 7.396 | 31.209 | 31.209 | 38.785 | 34.033 | 40.603 | 40.603 | 44.933 | 21.348 | 26.476 | 23.002 | 21.971 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.766 | 2.809 | 3.086 | 0.026 | 0.108 | 0.454 | 0.748 | 0.667 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.566 | 1.566 | 2.61 | 2.61 | 5.091 | 0.006 | 0.014 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.154 | 0 | 2.935 | 0 | 15.23 | 0 | 0.752 | 0 | 1.778 | 1.643 | 1.618 | 0 | 0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 0 | 0 | 0 | 1.564 | 0.748 | 1.241 | 0.958 | 0.571 |
Overige niet-vlottende verplichtingen
| -3.711 | 0.134 | 0.114 | 0.097 | 0.1 | 0.095 | 0.144 | 0.095 | 0.099 | 0.095 | 0.247 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.251 | -1.566 | -2.61 | -2.61 | 0.606 | 0.388 | 0.273 | 0.239 | 0.159 |
Totaal niet-vlottende verplichtingen
| 2.443 | 2.9 | 5.858 | 3.183 | 15.356 | 0.202 | 1.35 | 0.843 | 2.544 | 2.652 | 1.865 | 0 | 1.167 | 0 | 0.097 | 0 | 0.122 | 0 | 0.095 | 0 | 0.2 | 0 | 0 | 2.927 | 1.566 | 2.61 | 2.61 | 7.261 | 1.142 | 1.528 | 1.197 | 0.729 |
Totaal passiva
| 31.596 | 27.672 | 30.441 | 29.669 | 31.66 | 17.108 | 15.554 | 16.363 | 15.209 | 18.081 | 15.944 | 17.605 | 16.536 | 16.622 | 14.654 | 13.511 | 13.612 | 12.667 | 9.958 | 7.255 | 7.596 | 31.209 | 31.209 | 41.712 | 36.96 | 44.672 | 44.672 | 52.193 | 22.49 | 28.004 | 24.199 | 22.701 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0.555 | 0.898 | 1.775 | 0 | 0 | 0 | 0.129 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.527 | 10.527 | 10.373 | 10.508 | 10.499 | 10.497 | 10.488 | 10.482 | 9.92 | 9.92 | 9.834 | 9.825 | 9.825 | 9.825 | 9.825 | 9.798 | 8.757 | 8.73 | 8.73 | 9.22 | 9.222 | 8.999 | 8.999 | 8.999 | 8.999 | 8.999 | 8.999 | 8.999 | 8.142 | 8.086 | 8.042 | 8.688 |
Ingehouden winsten
| 20.826 | 21.791 | 21.088 | 17.462 | 6.516 | 1.648 | 2.782 | 2.78 | -0.122 | -1.016 | -3.435 | -4.731 | -4.625 | -6.987 | -7.794 | -7.724 | -8.267 | -6.795 | -5.601 | -2.782 | -0.87 | -1.914 | -1.914 | -3.528 | -3.528 | -3.898 | -3.898 | -7.521 | 0.312 | 3.093 | 2.919 | 0.815 |
Overige gereserveerde algehele resultaten
| 2.594 | -2.163 | 0.662 | -0.924 | 35.299 | 8.688 | 3.718 | 1.73 | -0.939 | -0.31 | -0.275 | -0.247 | -0.555 | -0.898 | -1.775 | 1.11 | 1.736 | -0 | -0.129 | -0.12 | -0.102 | 0.343 | 0 | 0.486 | 0 | 0 | 0 | 0.682 | 0.54 | 0.498 | 0.345 | 0.329 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.275 | -0 | -0.555 | -1.797 | -1.775 | 0 | 0 | 0 | -0.129 | -0 | -0.102 | 0 | -7.085 | 0 | -5.471 | 0.494 | -5.101 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 33.947 | 30.155 | 32.123 | 27.046 | 52.314 | 20.832 | 16.988 | 14.992 | 8.858 | 8.594 | 6.124 | 4.848 | 4.644 | 1.94 | 0.256 | 3.184 | 2.226 | 1.935 | 3 | 6.318 | 8.249 | 7.428 | 7.085 | 5.957 | 5.471 | 5.596 | 5.101 | 2.16 | 8.995 | 11.677 | 11.306 | 9.832 |
Totaal eigen vermogen
| 33.947 | 30.155 | 32.123 | 27.046 | 52.314 | 20.832 | 16.988 | 14.992 | 8.858 | 8.594 | 6.124 | 4.848 | 4.644 | 1.94 | 0.256 | 3.184 | 2.226 | 1.935 | 3 | 6.318 | 8.249 | 7.428 | 7.085 | 5.957 | 5.471 | 5.596 | 5.101 | 2.16 | 8.995 | 11.677 | 11.306 | 9.832 |
Totaal passiva en aandeelhoudersvermogen
| 65.543 | 57.827 | 62.564 | 56.716 | 83.974 | 37.94 | 32.542 | 31.355 | 24.067 | 26.674 | 23.685 | 22.453 | 21.18 | 18.562 | 14.91 | 16.777 | 15.837 | 14.602 | 12.958 | 13.573 | 15.846 | 38.637 | 0 | 47.669 | 0 | 0 | 0 | 54.353 | 31.484 | 39.681 | 35.504 | 32.533 |