PT Sarana Menara Nusantara Tbk.

IDX:TOWR.JK

855 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Omzet 3,046,5513,020,9662,943,1012,911,6082,864,6702,928,5492,790,7692,696,9912,619,3412,568,2862,095,2062,015,4041,956,4501,890,2741,869,9671,865,2761,819,9091,799,5641,626,4641,546,3611,481,9131,522,7361,540,4141,442,7711,361,9391,360,0621,334,6451,329,9181,313,3141,321,2871,308,6911,252,8411,170,2931,195,9921,132,6611,072,5361,068,5951,031,2671,165,017996,703913,188901,860813,570761,496720,213646,118595,662541,976481,504
Kosten van de omzet 924,8511,062,053837,700822,894805,107730,748742,706730,870710,126709,097548,988545,956536,132393,394580,903564,609520,348429,565482,683454,183441,509447,964425,196358,556310,169602,766190,059191,668187,805178,474173,261161,663155,375-469,349362,512337,477340,861320,540348,199333,653319,685308,931286,951277,312261,752196,911184,909176,048161,700
Brutowinst 2,121,7001,958,9132,105,4012,088,7142,059,5632,197,8012,048,0631,966,1211,909,2151,859,1891,546,2181,469,4481,420,3181,496,8801,289,0641,300,6671,299,5611,369,9991,143,7811,092,1781,040,4041,074,7721,115,2181,084,2151,051,770757,2961,144,5861,138,2501,125,5091,142,8131,135,4301,091,1781,014,9181,665,341770,149735,059727,734710,727816,818663,050593,503592,929526,619484,184458,461449,207410,753365,928319,804
Brutowinstmarge 0.6960.6480.7150.7170.7190.750.7340.7290.7290.7240.7380.7290.7260.7920.6890.6970.7140.7610.7030.7060.7020.7060.7240.7510.7720.5570.8580.8560.8570.8650.8680.8710.8671.3920.680.6850.6810.6890.7010.6650.650.6570.6470.6360.6370.6950.690.6750.664
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 41,69233,69137,69443,90142,40828,77227,67531,46740,13889,87838,42438,92537,74343,39438,14034,47032,08971,67133,809-60,069108,25326,24634,153-60,06388,70036,62922,92226,32630,68936,15840,92225,05555,39762,60167,89265,44664,80461,03162,20458,87845,96748,98947,60534,26739,05336,80333,40128,60126,910
Verkoop- en marketingkosten 48,14248,70726,62324,44430,32730,78922,05019,03316,250-62717,13617,27818,2474,66515,91818,26018,94218,7328,1971,10338,34216,13316,992-72227,4858,58510,94510,7808,8882,3754,0704,0265,4038,8538,7538,4098,4088,1368,4818,8287,8388,0786,7034,1514,2584,2334,1534,2483,428
Verkoop-, algemene en administratieve kosten 303,43982,39864,31768,34572,73559,56149,72550,50056,38889,25155,56056,20355,99048,05954,05852,73051,03190,40342,006-58,966146,59542,37951,145-60,785116,18545,21433,86737,10639,57738,53344,99229,08160,80071,45476,64573,85573,21269,16770,68567,70653,80557,06754,30838,41843,31141,03637,55432,84930,338
Overige kosten -198,344-149,823-135,135-142,463197,515178,084213,309199,957197,562-102,765-83,547-81,659-73,088-65,746-61,073-45,037-41,842-55,758-29,064-28,845-525129,540174,232180,86330,914228,64836,909129,454103,271119,306-25,303-19,819-2,5511,428-13015,143-15,800-39,914-8,7553,329566-14,274-3167,263-16,606-21,646-7,099-5,896-6,910
Bedrijfskosten 501,783299,214167,733249,575270,250237,645263,034250,457253,950327,534187,922176,318182,775144,982168,445174,254127,791165,103153,652183,635162,166171,919225,377120,078147,099273,862116,466166,560142,848157,839189,328199,894142,064126,744167,361137,375126,273117,900121,053113,80095,59795,85991,25678,35373,12368,62662,60557,86450,049
Bedrijfsresultaat 1,619,9171,686,2911,784,8671,731,1201,739,0241,926,7851,672,9591,621,3671,606,5291,486,7661,369,0131,304,8391,235,9311,390,9351,062,1151,306,339807,2381,179,840991,001880,552876,300915,2801,087,524929,002858,271402,017999,185983,0811,037,8651,157,3071,125,2891,214,159825,3423,444,566162,732535,360365,311391,879565,440340,685761,205260,821-162,543333,320343,724380,581294,910174,056207,538
Bedrijfsresultaat ratio 0.5320.5580.6060.5950.6070.6580.5990.6010.6130.5790.6530.6470.6320.7360.5680.70.4440.6560.6090.5690.5910.6010.7060.6440.630.2960.7490.7390.790.8760.860.9690.7052.880.1440.4990.3420.380.4850.3420.8340.289-0.20.4380.4770.5890.4950.3210.431
Totaal overige inkomsten en kosten netto -762,887-827,117-820,447-880,097-867,765-772,198-674,654-712,662-720,095-667,820-347,917-325,287-339,443-374,779-345,542-345,978-306,708-265,693-242,274-264,657-250,639-272,718309,553-184,259-157,915-140,155-153,034-153,694-172,305-175,052-184,281-125,146-128,316-151,797185,755146,572170,287-369,751-158,575-160,18077,245-174,787-144,300135,640122,377-252,077-134,19253,72246,934
Inkomen voor belasting 857,030859,174964,420851,023871,2591,154,587998,305908,705886,434818,9461,021,096979,552896,4881,016,156716,573960,361500,530914,147748,727615,895625,661642,562840,469744,743700,356261,862846,151829,387865,560982,255941,0081,089,013697,0263,292,76923,955406,695234,39622,128406,865180,505601,05786,034-306,843218,725230,073128,504160,71870,717100,037
Inkomen voor belasting ratio 0.2810.2840.3280.2920.3040.3940.3580.3370.3380.3190.4870.4860.4580.5380.3830.5150.2750.5080.460.3980.4220.4220.5460.5160.5140.1930.6340.6240.6590.7430.7190.8690.5962.7530.0210.3790.2190.0210.3490.1810.6580.095-0.3770.2870.3190.1990.270.130.208
Belastingkosten 54,57029,59889,32335,71687,597243,447118,55766,67122,821-20,478113,34873,308102,02990,095105,513169,758-25,363158,076145,22794,840153,198148,506214,119183,802181,64371,628212,247202,775216,172238,298342,791280,559177,503815,77911,010102,28564,05572,41398,89347,794152,03827,705-75,06952,50258,19332,59839,17417,05524,850
Nettowinst 797,389827,523866,452806,692752,430883,313867,562837,619853,531847,711889,897900,533789,234927,723607,046782,275518,956744,937603,500521,055472,463494,066626,346560,938518,705190,232633,901626,608562,185731,428983,572806,667518,0382,473,29811,864304,426168,829-50,792308,755132,736449,96356,782-229,162167,329173,56396,443121,54453,66275,187
Nettowinstmarge 0.2620.2740.2940.2770.2630.3020.3110.3110.3260.330.4250.4470.4030.4910.3250.4190.2850.4140.3710.3370.3190.3240.4070.3890.3810.140.4750.4710.4280.5540.7520.6440.4432.0680.010.2840.158-0.0490.2650.1330.4930.063-0.2820.220.2410.1490.2040.0990.156
WPA (Winst Per Aandeel) 16.0116.6217.416.215.1117.7417.4216.8217.1416.8317.8418.051618.612.1715.351014.6211.8410.2399.712.2911103.7312.4312.281114.3411.7315.8110.248.480.235.973.31-16.052.68.81.11-4.493.283.41.892.381.051.48
Verwaterde WPA 16.0116.6217.416.215.1117.7417.4216.8217.1416.8317.8418.051618.612.1715.351014.6211.8410.2399.712.2911103.7312.4312.281114.3411.7315.8110.248.480.235.973.31-16.052.68.81.11-4.493.283.41.892.381.051.48
EBITDA 2,315,0491,345,5141,827,1031,667,6761,618,5231,813,4471,656,9821,502,3431,509,4901,390,7961,298,4361,218,6551,153,3781,317,684995,2041,241,314771,1091,221,194959,196845,517868,371903,729844,354920,757857,975445,1301,017,651967,2171,021,8161,150,4271,108,5721,214,989825,9343,437,671156,519550,444352,333237,360589,290367,949780,252242,924-172,016312,295323,030273,233271,510158,446187,397
EBITDA ratio 0.760.4450.6210.5730.5650.6190.5940.5570.5760.5420.620.6050.590.6970.5320.6650.4240.6790.590.5470.5860.5930.5480.6380.630.3270.7620.7270.7780.8710.8470.970.7062.8740.1380.5130.330.230.5060.3690.8540.269-0.2110.410.4490.4230.4560.2920.389