PT Sarana Menara Nusantara Tbk.
IDX:TOWR.JK
755 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 428,677 | 308,636 | 4,748,364 | 1,442,627 | 593,765 | 963,383 | 2,348,338 | 2,905,307 | 2,986,834 | 2,009,633 | 1,505,747 | 1,129,550 | 649,452 | 354,575 | 473,838 | 925,794 |
Kortetermijnbeleggingen
| 35,568 | 34,067 | -1,418,199 | -1,212,501 | -897,657 | -627,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 464,245 | 342,703 | 4,748,364 | 1,442,627 | 593,765 | 963,383 | 2,348,338 | 2,905,307 | 2,986,834 | 2,009,633 | 1,505,747 | 1,129,550 | 649,452 | 354,575 | 473,838 | 925,794 |
Nettovorderingen
| 3,198,174 | 2,615,727 | 2,184,362 | 1,275,857 | 1,377,711 | 821,037 | 623,995 | 353,044 | 471,323 | 571,914 | 673,753 | 261,601 | 0 | 0 | 0 | 0 |
Voorraad
| 14,572 | 16 | 1,981 | 4,949 | 6,568 | 0 | 72,828 | -353,044 | 11,076 | -571,914 | 508 | 508 | 937 | 938 | 938 | 1,045 |
Overige vlottende activa
| 749,770 | 692,688 | 463,431 | 278,899 | 496,345 | 490,970 | 4,556 | 689,243 | 535,476 | 637,004 | 708,312 | 318,858 | 251,880 | 377,540 | 525,277 | 389,265 |
Totaal vlottende activa
| 4,426,883 | 3,651,134 | 7,398,138 | 3,002,332 | 2,474,389 | 2,275,390 | 3,049,717 | 3,594,550 | 3,533,386 | 2,646,637 | 2,214,567 | 1,448,916 | 902,269 | 733,053 | 1,000,053 | 1,316,104 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 45,506,260 | 43,265,443 | 39,802,265 | 28,208,085 | 22,601,413 | 18,637,712 | 14,763,648 | 2,125,156 | 1,465,237 | 13,689,899 | 12,244,129 | 11,205,344 | 6,956,250 | 6,074,655 | 5,401,656 | 4,229,930 |
Goodwill
| 15,508,533 | 15,421,546 | 15,475,044 | 360,279 | 360,279 | 360,279 | 152,812 | 152,812 | 363,150 | 186,883 | 207,730 | 140,286 | 0 | 0 | 0 | 0 |
Immateriële activa
| 990,800 | 1,100,637 | 1,184,458 | 983,947 | 1,097,718 | 832,382 | 589,631 | 666,157 | 1,186,775 | 602,680 | 721,585 | 590,253 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16,499,333 | 16,522,183 | 16,659,502 | 1,344,226 | 1,457,997 | 1,192,661 | 742,443 | 818,969 | 1,549,925 | 789,563 | 929,315 | 730,539 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 458,520 | 197,879 | 1,949,507 | 1,688,711 | 1,122,079 | 844,445 | 198,580 | 18,478,887 | 14,845,243 | -1,217,939 | -1,011,197 | -826,357 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6,645 | 4,527 | 12,715 | 1,701 | 2,608 | 3,793 | 338 | 2,189 | 21,281 | 20,759 | 1,514 | 11,141 | 1,800 | 1,480 | 2 | 36 |
Overige niet-vlottende activa
| 1,521,305 | 1,983,970 | 6,543 | 4,495 | 7,209 | 5,617 | 8,752 | 5,456 | 1,637 | 1,306,500 | 1,155,748 | 1,003,977 | 708,011 | 602,205 | 475,032 | 321,441 |
Totaal niet-vlottende activa
| 63,992,063 | 61,974,002 | 58,430,532 | 31,247,218 | 25,191,306 | 20,684,228 | 15,713,761 | 21,430,657 | 17,883,323 | 14,588,782 | 13,319,509 | 12,124,644 | 7,666,061 | 6,678,340 | 5,876,690 | 4,551,407 |
Totaal activa
| 68,418,946 | 65,625,136 | 65,828,670 | 34,249,550 | 27,665,695 | 22,959,618 | 18,763,478 | 25,025,207 | 21,416,709 | 17,235,419 | 15,534,076 | 13,573,560 | 8,568,330 | 7,411,393 | 6,876,743 | 5,867,511 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 1,206,943 | 839,297 | 521,678 | 534,866 | 633,818 | 697,115 | 276,405 | 189,327 | 216,607 | 471,736 | 484,822 | 386,636 | 198,411 | 246,701 | 109,404 | 188,742 |
Kortlopende schulden
| 18,644,171 | 9,563,552 | 16,793,662 | 4,391,102 | 1,944,764 | 2,391,187 | 633,821 | 1,515,446 | 446,139 | 203,002 | 1,086,355 | 100,529 | 494,901 | 328,096 | 519,856 | 0 |
Belastingschulden
| 193,123 | 167,911 | 142,437 | 137,658 | 64,504 | 53,314 | 73,542 | 335,568 | 137,214 | 408,579 | 102,112 | 72,265 | 17,537 | 5,404 | 6,229 | 14,705 |
Uitgestelde opbrengsten
| 2,457,037 | 2,148,996 | 2,147,433 | 1,532,578 | 1,518,637 | 1,521,847 | 1,267,452 | 1,552,719 | 1,258,929 | 1,310,299 | 802,607 | 671,879 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,990,802 | 1,894,239 | 2,417,491 | 766,642 | 467,885 | 141,652 | 52,809 | 45,460 | 55,882 | 54,326 | 46,116 | 26,896 | 216,543 | 292,008 | 209,100 | 74,098 |
Totaal kortlopende verplichtingen
| 24,298,953 | 14,446,084 | 21,880,264 | 7,225,188 | 4,565,104 | 4,751,801 | 2,230,487 | 3,302,952 | 1,977,557 | 2,039,363 | 2,419,900 | 1,185,940 | 909,855 | 866,805 | 838,360 | 262,840 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 26,323,431 | 35,408,616 | 30,191,078 | 15,805,689 | 13,223,332 | 9,093,864 | 8,364,888 | 8,403,425 | 9,456,400 | 9,150,980 | 8,221,252 | 7,946,558 | 5,090,722 | 4,336,438 | 4,348,397 | 4,102,484 |
Uitgestelde opbrengsten niet-vlottend
| 30,372 | 35,301 | 37,147 | 41,982 | 46,437 | 46,916 | 80,598 | 60,752 | 113,000 | 150,687 | 177,428 | 25,386 | 290,662 | 290,787 | 221,078 | 593,100 |
Uitgestelde belastingverplichtingen niet-vlottend
| 841,962 | 944,030 | 977,527 | 461,458 | 599,736 | 667,949 | 613,722 | 1,978,153 | 1,690,027 | 910,852 | 880,515 | 844,682 | 307,552 | 286,737 | 74,238 | 27 |
Overige niet-vlottende verplichtingen
| 412,564 | 358,771 | 680,638 | 531,185 | 470,465 | 365,808 | 371,971 | 571,579 | 501,186 | 314,208 | 191,593 | 152,446 | 450,873 | 405,545 | 279,253 | 394,723 |
Totaal niet-vlottende verplichtingen
| 27,608,329 | 36,746,718 | 31,886,390 | 16,840,314 | 14,339,970 | 10,174,537 | 9,431,179 | 11,013,909 | 11,760,613 | 10,526,727 | 9,470,788 | 8,969,072 | 6,139,809 | 5,319,507 | 4,922,966 | 5,090,334 |
Totaal passiva
| 51,907,282 | 51,192,802 | 53,766,654 | 24,065,502 | 18,905,074 | 14,926,338 | 11,661,666 | 14,316,861 | 13,738,170 | 12,566,090 | 11,890,688 | 10,155,012 | 7,049,664 | 6,186,312 | 5,761,326 | 5,353,174 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,675 | 11,236 | 9,643 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 510,146 | 490,030 | 490,030 |
Ingehouden winsten
| 16,687,620 | 14,634,778 | 12,393,007 | 10,364,734 | 8,704,296 | 7,547,136 | 6,545,818 | 10,200,237 | 7,160,632 | 1,857,978 | 1,017,416 | 849,004 | 502,268 | 218,384 | 118,370 | -471,123 |
Overige gereserveerde algehele resultaten
| 172,342 | 166,490 | 38,690 | 45,485 | 3,575 | 82,056 | 25,220 | -22,675 | -11,236 | -9,643 | 2,100,008 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -913,716 | -910,846 | -910,846 | -766,325 | -493,487 | -106,062 | 20,576 | -2,099 | 9,340 | 2,309,137 | 20,776 | 2,057,733 | 506,252 | 496,551 | 507,017 | 495,430 |
Totaal eigen vermogen van aandeelhouders
| 16,456,392 | 14,400,568 | 12,030,997 | 10,154,040 | 8,724,530 | 8,033,276 | 7,101,760 | 10,708,284 | 7,680,118 | 4,677,261 | 3,648,346 | 3,416,883 | 1,518,666 | 1,225,081 | 1,115,417 | 514,337 |
Totaal eigen vermogen
| 16,511,664 | 14,432,334 | 12,062,016 | 10,184,048 | 8,760,621 | 8,033,280 | 7,101,812 | 10,708,346 | 7,678,539 | 4,669,329 | 3,643,388 | 3,418,548 | 1,518,666 | 1,225,081 | 1,115,417 | 514,337 |
Totaal passiva en aandeelhoudersvermogen
| 68,418,946 | 65,625,136 | 65,828,670 | 34,249,550 | 27,665,695 | 22,959,618 | 18,763,478 | 25,025,207 | 21,416,709 | 17,235,419 | 15,534,076 | 13,573,560 | 8,568,330 | 7,411,393 | 6,876,743 | 5,867,511 |