PT Total Bangun Persada Tbk

IDX:TOTL.JK

640 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Omzet 618,165.616818,876.157949,964.48862,729.652595,620.824618,868.112534,596.799628,159.919517,882.862596,176.208387,372.114512,136.602386,292.351459,328.561485,509.421606,010.562475,432.554725,741.388525,029.718582,557.218546,735.918820,651.92768,610.219640,381.769610,812.749763,677.294943,650.805585,325.891758,897.305648,498.439656,708.905466,524.519619,085.36636,697.474644,082.585529,421.312562,643.786530,020.347539,787.083439,548.092579,206.58547,807.362551,685.788546,569.636604,418.121584,649.479464,579.7811,369,354.5860344,424.908463,086.2711,106,367.058
Kosten van de omzet 501,115.93686,819.36847,004.101763,560.132518,712.707531,519.156468,731.199559,818.989454,271.442517,884.334342,370.97472,772.843330,340.969388,193.592415,352.128533,270.336430,171.665640,827.549455,471.779498,030.772461,786.682699,379.396696,205.846509,678.125500,673.053632,994.157848,344.23476,246.745640,291.236531,229.626562,841.778384,242.324488,634.036523,149.509535,263.366452,975.959477,059.458458,549.514470,850.403368,876.075490,592.732468,403.967445,683.82441,251.449478,891.479489,502.559372,888.051410,381.859414,230.689287,884.986391,062.223293,287.9
Brutowinst 117,049.686132,056.797102,960.37999,169.5276,908.11787,348.95665,865.668,340.9363,611.4278,291.87445,001.14439,363.75955,951.38271,134.96970,157.29372,740.22645,260.88984,913.83969,557.93984,526.44684,949.236121,272.52472,404.373130,703.644110,139.696130,683.13795,306.575109,079.146118,606.069117,268.81393,867.12782,282.195130,451.324113,547.965108,819.21976,445.35385,584.32871,470.83368,936.6870,672.01788,613.84879,403.395106,001.968105,318.187125,526.64295,146.9291,691.73958,972.728-414,230.68956,539.92272,024.048813,079.158
Brutowinstmarge 0.1890.1610.1080.1150.1290.1410.1230.1090.1230.1310.1160.0770.1450.1550.1450.120.0950.1170.1320.1450.1550.1480.0940.2040.180.1710.1010.1860.1560.1810.1430.1760.2110.1780.1690.1440.1520.1350.1280.1610.1530.1450.1920.1930.2080.1630.1970.700.1640.1560.735
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 1,288.832,331.3182,786.4831,686.5671,293.9481,853.1262,755.6662,167.656931.8641,443.8852,024.684925.411,262.8571,400.1711,220.7631,608.132901.5381,848.2832,849.1232,618.5812,330.7262,686.4412,137.18828.0782,761.6932,842.2871,924.7973,230.413,650.8732,371.9664,601.4521,978.8381,878.0732,827.8032,042.2953,489.032,116.6611,692.732-1,591.4652,485.9544,287.9582,834.762-6,005.4697,912.92515,622.6893,102.811-98,179.214104,359.75702,756.54539,882.780
Verkoop- en marketingkosten 1,541.825169.414302.501280.642144.212132.21269.2531,014.306115.87297.895758.556273.197498.186241.991183.101385.596-7.945183.368917.025647.975373.173120.069572.044165.586254.39487.922186.205221.393219.018141.00882.43332.158285.64747.979340.898245.7254.2208.562-752.18348.4341,031.339789.6827,157.6991,088.627-438.181,563.7141,118.633815.26401,288.62200
Verkoop-, algemene en administratieve kosten 54,377.7872,500.73247,729.7691,967.2091,438.161,985.3363,024.9193,181.9621,047.7361,541.782,783.241,198.6071,761.0431,642.1621,403.8641,993.728893.5932,031.6513,766.1483,266.5562,703.8992,806.512,709.224993.6643,016.0872,930.2092,111.0023,451.8033,869.8912,512.9744,683.8822,310.9962,163.722,875.7822,383.1933,734.732,370.8611,901.294-2,343.6452,834.3885,319.2973,624.4441,152.239,001.55215,184.5094,666.525-93,948.93949,118.88904,045.16739,882.780
Overige kosten -16,152.505-21,480.324-25,224.73531,736.951-61.58775,743.797118,893.14638,356.73632,827.94839,576.954-1,788.366-15,247.765-11,265.839-13,354.976-1,630.661-17,968.094-14,032.151-21,417.8-15,845.602-13,047.148-15,953.985-24,100.741-22,871.231-17,400.088-18,835.329-22,514.294-28,099.719-18,458.244-20,871.016-19,049.381-20,677.21-16,048.081-15,970.197-18,314.935-65,907.37282.5631,002.126-42.089-169.4046.941-0.53396.267-7,349.95695.048602.5822,305.03176,174.7375,696.53881.3644.944-24,076.19152,594.82
Bedrijfskosten 70,530.29273,289.73872,954.50499,341.99779,652.2977,729.133121,918.06541,538.69833,875.68441,118.73428,184.63324,707.55241,636.22736,598.49359,118.05246,801.70424,566.55144,560.67341,004.61149,571.6646,693.97750,062.07942,463.3449,621.23352,774.73352,284.64257,431.74153,217.10556,451.47648,735.11550,042.78741,337.64674,990.54949,641.22169,718.53142,529.6850,062.64841,773.82533,580.66735,119.85748,443.53336,518.96347,607.09448,302.84348,629.75237,043.57582,225.79275,696.538-32,438.6130,520.07615,806.58952,594.82
Bedrijfsresultaat 46,519.39460,040.28430,005.875171.639-2,933.3379,851.008-64,194.16727,335.61938,956.62444,148.74934,906.84114,656.20714,315.15534,536.47611,039.24125,938.52220,694.33840,353.16628,553.32934,954.78538,255.25971,210.44529,941.03381,082.41157,364.96378,398.49537,874.83455,862.04162,154.59368,533.69843,824.3440,944.54955,460.77563,906.74439,100.68833,915.67335,521.6829,697.00835,356.01235,552.16140,170.31642,884.43158,394.87357,015.34676,896.8958,103.3449,465.938883,276.19-726,216.98626,019.84556,217.459760,484.339
Bedrijfsresultaat ratio 0.0750.0730.0320-0.0050.016-0.120.0440.0750.0740.090.0290.0370.0750.0230.0430.0440.0560.0540.060.070.0870.0390.1270.0940.1030.040.0950.0820.1060.0670.0880.090.10.0610.0640.0630.0560.0650.0810.0690.0780.1060.1040.1270.0990.020.64500.0760.1210.687
Totaal overige inkomsten en kosten netto 13,503.319-7,201.15133,330.14642,975.38840,829.41421,436.09790,862.098-5,571.366-21,735.536-16,582.766-7,728.2739,789.2066,086.202-3,454.09914,607.4659,767.76-31,625.60521,455.253,987.0023,450.975979.59-3,078.255-15,529.62-7,878.021-10,132.193-6,349.83912,323.3827,113.323-4,186.554-5,659.25419,339.4822,341.4391,514.975-1,473.205-44,856.7932,222.99732,767.61138,990.5448,772.90315,614.40613,392.569,347.8598,153.21616,257.12970.33414,285.67347,295.798-813,233.081798,755.92215,584.82-303.709-727,493.569
Inkomen voor belasting 60,022.71352,839.13363,336.02143,147.02737,896.07731,287.10526,667.93121,764.25317,221.08827,565.98327,178.56824,445.41320,401.35731,082.37725,646.70635,706.282-10,931.26761,808.41632,540.33138,405.7639,234.84968,132.1914,411.41373,204.3947,232.7772,048.65650,198.21662,975.36457,968.03962,874.44463,163.82243,285.98856,975.7562,433.539-5,756.10266,138.6768,289.29168,687.54884,128.91551,166.56753,562.87652,232.2966,548.08973,272.46677,867.22472,389.01756,761.73670,043.10972,538.93641,604.66555,913.7532,990.77
Inkomen voor belasting ratio 0.0970.0650.0670.050.0640.0510.050.0350.0330.0460.070.0480.0530.0680.0530.059-0.0230.0850.0620.0660.0720.0830.0190.1140.0770.0940.0530.1080.0760.0970.0960.0930.0920.098-0.0090.1250.1210.130.1560.1160.0920.0950.1210.1340.1290.1240.1220.05100.1210.1210.03
Belastingkosten 85.63972.804269.7551,129.887-30.1351,591.779953.29670.126287.926261.2371,259.208619.837-5,082.37757.0632,462.05377.343-43.968853.954450.0281,484.99523.946852.1511,918.156532.49-186.534215.038390.9631,745-101.713712.728730.5341,041.0242,340.743459.414-47,100.31320,452.38416,456.64516,257.7828,042.13513,036.35719,419.40216,841.81819,788.46218,214.93520,035.44618,869.314,951.80816,416.65117,230.58510,631.15715,504.55910,475.524
Nettowinst 59,934.96952,719.1363,094.77141,969.89737,934.18229,683.21125,694.17421,709.87616,956.8827,318.925,942.79824,250.83520,461.15331,026.223,182.81435,374.976-10,672.71460,986.21532,569.68137,037.88938,835.4267,283.63515,731.59369,544.61550,109.30773,281.94453,059.58663,960.42763,748.59663,749.13562,516.28643,796.89854,792.98961,911.00441,935.5645,178.60251,852.78852,431.57645,797.44940,245.36539,705.35237,925.07543,673.34151,034.5851,697.26747,885.77740,924.04150,665.97851,674.63832,396.81941,428.33522,672.392
Nettowinstmarge 0.0970.0640.0660.0490.0640.0480.0480.0350.0330.0460.0670.0470.0530.0680.0480.058-0.0220.0840.0620.0640.0710.0820.020.1090.0820.0960.0560.1090.0840.0980.0950.0940.0890.0970.0650.0850.0920.0990.0850.0920.0690.0690.0790.0930.0860.0820.0880.03700.0940.0890.02
WPA (Winst Per Aandeel) 17.5815.4618.512.3111.138.77.536.374.978.017.67.1169.16.810.37-3.1317.889.5510.8611.3919.734.6120.3914.6921.4915.5618.7618.6918.6918.3312.8416.0718.1612.313.2515.2115.3813.4311.811.6411.1212.8114.9715.1614.041214.8615.159.512.156.65
Verwaterde WPA 17.5815.4618.512.3111.128.77.536.374.978.017.67.1169.16.810.37-3.1317.889.5510.8611.3919.734.6120.3914.6921.4915.5618.7618.6918.6918.3312.8416.0718.1612.313.2515.2115.3813.4311.811.6411.1212.8114.9715.1614.041214.8615.159.512.156.65
EBITDA 53,784.01861,642.63137,060.6861,741.351-1,631.65311,587.528-62,488.64528,981.97540,411.27845,530.04319,597.66316,584.46411,315.82647,383.2218,089.6230,228.8524,679.81248,192.54543,725.23856,288.14344,769.05955,537.99718,505.7176,390.72457,322.32276,537.63862,970.79165,604.85860,755.39966,020.27963,729.42846,689.7562,768.06665,743.981-2,639.13267,915.12570,695.24669,744.66654,507.07756,285.64957,591.47855,961.13872,744.84576,633.17481,059.31373,777.41959,021.161883,276.19-741,801.80641,853.62756,217.459760,484.339
EBITDA ratio 0.0870.0750.0390.002-0.0030.019-0.1170.0460.0780.0760.0510.0320.0290.1030.0370.050.0520.0660.0830.0970.0820.0680.0240.1190.0940.10.0670.1120.080.1020.0970.10.1010.103-0.0040.1280.1260.1320.1010.1280.0990.1020.1320.140.1340.1260.1270.64500.1220.1210.687