PT Total Bangun Persada Tbk
IDX:TOTL.JK
720 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 728,931.318 | 931,265.416 | 759,873.074 | 607,936.085 | 657,123.388 | 675,972.372 | 670,721.593 | 655,987.513 | 732,979.863 | 578,717.522 | 548,424.4 | 697,685.563 | 661,096.155 | 488,213.578 | 433,957.837 | 289,621.39 | 131,355.845 |
Kortetermijnbeleggingen
| 234,759.412 | 237,773.545 | 209,244.988 | 166,959.436 | 197,767.173 | 158,623.588 | 167,523.625 | 112,269.591 | 75,556.59 | 67,153.828 | 99,914.846 | 98,882.26 | 134,675.064 | 118,421.816 | 40,905.538 | 34,350 | 56,248.707 |
Liquide middelen en kortetermijnbeleggingen
| 963,690.73 | 1,169,038.961 | 969,118.062 | 774,895.521 | 854,890.561 | 834,595.96 | 838,245.218 | 768,257.104 | 808,536.453 | 645,871.35 | 648,339.246 | 796,567.824 | 795,771.218 | 606,635.394 | 474,863.375 | 323,971.39 | 187,604.552 |
Nettovorderingen
| 1,421,058.803 | 1,043,117.565 | 983,861.608 | 1,311,052.628 | 1,258,000.596 | 1,461.69 | 1,260.749 | 1,492,898.362 | 1,404,762.336 | 978,140.231 | 1,065,479.346 | 841,162.11 | 804,884.4 | 0 | 0 | 0 | 0 |
Voorraad
| 81,214.239 | 9,141.009 | 2,578.58 | 4,937.408 | 38,086.287 | -1,461.69 | 5,349.054 | 16,491.169 | 6,482.08 | 30,190.607 | 185,186.596 | 133,700.323 | 564.33 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 38,847.413 | 9,141.009 | 2,578.58 | 4,937.408 | 38,086.287 | 11,712.497 | 8,990.868 | 7,294.796 | 16,324.182 | 30,190.607 | 37,121.272 | 12,592.105 | 3,997.396 | 15,398.633 | 2,965.775 | 52,252.382 | 41,502.747 |
Totaal vlottende activa
| 2,504,811.185 | 2,322,561.627 | 2,051,031.277 | 2,201,902.161 | 2,282,904.04 | 2,670,409.421 | 2,513,966.565 | 2,284,941.431 | 2,236,105.051 | 2,022,836.893 | 1,936,126.46 | 1,784,022.361 | 1,605,217.344 | 1,365,427.831 | 1,118,027.89 | 1,147,299.863 | 1,102,947.261 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 114,193.513 | 120,588.384 | 126,986.259 | 145,403.319 | 163,852.721 | 165,726.237 | 230,614.81 | 186,495.179 | 194,298.289 | 70,990.871 | 98,964.834 | 111,377.009 | 125,301.991 | 61,240.179 | 56,545.122 | 59,364.359 | 54,283.104 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,318.316 | 3,818.073 | 4,244.493 | 3,130.245 | 3,880.88 | 3,523.763 | 3,309.741 | 4,071.397 | 4,214.032 | 4,092.788 | 3,253.515 | 2,360.337 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3,318.316 | 3,818.073 | 4,244.493 | 3,130.245 | 3,880.88 | 3,523.763 | 3,309.741 | 4,071.397 | 4,214.032 | 4,092.788 | 3,253.515 | 2,360.337 | 0 | 0 | 0 | 0 | 110,083.001 |
Langetermijnbeleggingen
| 509,639.875 | -210,402.418 | -178,813.542 | -72,461.037 | -136,159.601 | -119,992.636 | -38,665.544 | -9,948.476 | -22,626.459 | -2,524.414 | -70,618.055 | -75,297.752 | -52,366.996 | -86,092.769 | -6,089.639 | 22,952.995 | -16,008.926 |
Belastingvorderingen
| 0 | 210,402.418 | 585,921.354 | 473,148.05 | 518,295.661 | 378,831.372 | 403,633.902 | 353,627.68 | 433,088.227 | 389,066.747 | 0 | 0 | 0 | 0 | 0 | 0 | 17,447.167 |
Overige niet-vlottende activa
| 608.834 | 543,459.222 | 137,937 | 137,937 | 130,220 | 130,220 | 130,234 | 131,372.701 | 1,073.48 | -716.49 | 258,691.723 | 241,607.462 | 219,266.292 | 248,774.36 | 121,065.416 | 108,013.421 | 37,187.354 |
Totaal niet-vlottende activa
| 627,760.538 | 667,865.679 | 676,275.564 | 687,157.577 | 680,089.661 | 558,308.736 | 729,126.909 | 665,618.481 | 610,047.569 | 460,909.502 | 290,292.017 | 280,047.055 | 292,201.287 | 223,921.769 | 171,520.899 | 190,330.776 | 202,991.7 |
Totaal activa
| 3,132,571.723 | 2,990,427.306 | 2,727,306.841 | 2,889,059.738 | 2,962,993.701 | 3,228,718.157 | 3,243,093.474 | 2,950,559.912 | 2,846,152.62 | 2,483,746.395 | 2,226,418.477 | 2,064,069.416 | 1,897,418.631 | 1,589,349.6 | 1,289,548.789 | 1,337,630.639 | 1,305,938.961 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 239,160.82 | 181,123.548 | 131,084.214 | 156,327.934 | 200,415.458 | 264,232.557 | 270,125.322 | 216,306.316 | 179,699.789 | 96,594.261 | 120,017.922 | 83,850.958 | 72,367.935 | 82,999.91 | 114,324.369 | 112,915.392 | 46,262.182 |
Kortlopende schulden
| 4,028.372 | -461,458.592 | 160 | 2,084.312 | -645,161.313 | 11,078.26 | 9,858.362 | 8,632.082 | 15,956.001 | 28,344.331 | 21,841.304 | 1,556.716 | 21,721.703 | 21,018.429 | 28,087.829 | 30,791.763 | 15,579.643 |
Belastingschulden
| 31,031.616 | 72,614.69 | 66,452.39 | 88,969.061 | 66,892.163 | 94,480.366 | 82,490.313 | 74,846.316 | 56,617.336 | 72,288.844 | 60,040.241 | 56,368.367 | 52,767.063 | 43,346.597 | 37,642.452 | 46,586.397 | 23,565.89 |
Uitgestelde opbrengsten
| 447,899.668 | 461,458.592 | 408,182.634 | 468,210.822 | 645,161.313 | 706,704.952 | 82,490.313 | 74,846.316 | 56,617.336 | -28,344.331 | 1,083,384.928 | 1,149,490.552 | 1,041,943.688 | 43,346.597 | 583,864.126 | 674,193.733 | 717,243.093 |
Overige kortlopende verplichtingen
| 1,192,918.092 | 1,382,885.689 | 755,602.253 | 850,234.728 | 1,404,307.223 | 963,575.577 | 1,631,529.158 | 1,484,387.516 | 1,524,766.824 | 1,461,325.732 | 403.241 | 403.241 | 7,406.643 | 759,707.998 | 0 | 7,634.431 | 7,634.431 |
Totaal kortlopende verplichtingen
| 1,884,006.952 | 1,564,009.237 | 1,295,029.101 | 1,476,857.796 | 1,604,722.681 | 1,945,591.346 | 1,994,003.155 | 1,784,172.23 | 1,777,039.95 | 1,557,919.993 | 1,225,647.395 | 1,235,301.467 | 1,143,439.969 | 907,072.935 | 726,276.324 | 825,535.318 | 786,719.349 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 7,140.847 | 16,999.209 | 23,643.999 | 0 | 71,445.489 | 20,131.284 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 4,193.174 | 3,677.179 | 3,250.979 | 3,373.501 | 3,781.39 | 3,120.263 | 2,804.677 | 2,853.416 | 2,755.325 | 2,512.244 | 2,343.524 | 1,901.825 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 226,241.11 | 201,071.349 | 173,643.398 | 0 | 105,648.135 | 98,995.958 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 177,305.237 | 182,565.358 | 197,142.386 | 269,664.413 | 277,585.13 | 227,895.811 | 2,804.677 | 2,853.416 | 2,755.325 | 124,079.345 | 2,343.524 | 1,901.825 | 80,259.849 | 82,047.703 | 71,293.366 | 66,916.848 | 67,565.076 |
Totaal niet-vlottende verplichtingen
| 181,498.411 | 186,242.537 | 200,393.365 | 273,037.914 | 281,366.52 | 231,016.074 | 238,991.311 | 223,777.39 | 202,798.047 | 126,591.589 | 181,780.672 | 122,930.891 | 80,259.849 | 82,047.703 | 71,293.366 | 66,916.848 | 67,565.076 |
Totaal passiva
| 2,065,505.363 | 1,750,251.774 | 1,495,422.466 | 1,749,895.71 | 1,886,089.201 | 2,176,607.42 | 2,232,994.466 | 2,007,949.62 | 1,979,837.997 | 1,684,511.582 | 1,407,428.067 | 1,358,232.358 | 1,223,699.818 | 989,120.637 | 797,569.69 | 892,452.167 | 854,284.426 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 341,000 | 275,000 | 275,000 | 275,000 |
Ingehouden winsten
| 661,255.85 | 829,573.789 | 823,143.959 | 755,562.973 | 689,719.524 | 650,392.899 | 612,225.44 | 521,157.695 | 434,540.518 | 392,583.974 | 358,260.733 | 273,985.068 | 288,363.592 | 213,550.897 | 153,403.565 | 106,806.08 | 109,979.743 |
Overige gereserveerde algehele resultaten
| 62,599.493 | 67,415.478 | 65,704.364 | 40,521.071 | 43,796.064 | 58,104.06 | 48,015.71 | 58,345.52 | 69,220.599 | 5,748.273 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,728.478 | 4,728.478 | 4,728.478 | 4,728.478 | 4,728.478 | 4,728.478 | 4,728.478 | 4,728.478 | 3,869.416 | 58,121.143 | 53,869.416 | 43,869.416 | 3,869.416 | 3,869.416 | 63,428.445 | 63,372.392 | 66,674.792 |
Totaal eigen vermogen van aandeelhouders
| 1,069,583.821 | 1,242,717.745 | 1,234,576.801 | 1,141,812.522 | 1,079,244.066 | 1,054,225.437 | 1,005,969.628 | 925,231.693 | 848,630.533 | 797,453.39 | 753,130.149 | 658,854.484 | 633,233.008 | 558,420.313 | 491,832.011 | 445,178.472 | 451,654.536 |
Totaal eigen vermogen
| 1,067,066.36 | 1,240,175.532 | 1,231,884.375 | 1,139,164.028 | 1,076,904.5 | 1,052,110.737 | 1,010,099.008 | 942,610.292 | 866,314.623 | 799,234.813 | 818,990.41 | 705,837.058 | 673,718.813 | 600,228.963 | 491,979.099 | 445,178.472 | 451,654.536 |
Totaal passiva en aandeelhoudersvermogen
| 3,132,571.723 | 2,990,427.306 | 2,727,306.841 | 2,889,059.738 | 2,962,993.701 | 3,228,718.157 | 3,243,093.474 | 2,950,559.912 | 2,846,152.62 | 2,483,746.395 | 2,226,418.477 | 2,064,069.416 | 1,897,418.631 | 1,589,349.6 | 1,289,548.789 | 1,337,630.639 | 1,305,938.961 |