PT Total Bangun Persada Tbk

IDX:TOTL.JK

720 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 874,439.849864,971.1411,068,104.615728,931.318697,559.282516,540.721881,400.087931,265.416829,563.324887,669.443863,433.834759,873.074639,368.394581,376.454656,390.884607,936.085593,193.925516,187.928647,716.164657,123.388583,750.787490,611.565617,088.119675,972.372489,294.931476,111.913591,136.729670,721.593621,201.243423,282.709555,851.605655,987.513418,757.858483,651.172665,065.364732,979.863721,774.083606,794.484631,530.148578,717.522398,877.205286,390.134456,511.988548,424.4549,237.202592,806.728768,365.953697,685.563655,647.371534,368.011661,096.155
Kortetermijnbeleggingen 313,996.107289,057.975231,842.8234,759.412265,072.511282,562.249253,869.185237,773.545227,025.621230,242.528225,253.118209,244.988203,006.903209,742.207195,884.06166,959.436161,159.155188,492.076178,582.311197,767.173186,038.916175,883.48189,310.042158,623.588166,544.659165,159.154168,907.976167,523.625149,563.338138,565.592128,932.795112,269.59188,874.6681,208.69778,587.64275,556.5991,719.9797,959.30671,768.50267,153.82870,465.38773,311.07490,553.04999,914.846104,672.432111,443.472111,612.29598,882.26111,312.691123,363.215134,675.064
Liquide middelen en kortetermijnbeleggingen 1,188,435.9561,154,029.1161,299,947.415963,690.73962,631.793799,102.971,135,269.2721,169,038.9611,056,588.9451,117,911.9711,088,686.952969,118.062842,375.297791,118.661852,274.944774,895.521754,353.08704,680.004826,298.475854,890.561769,789.703666,495.045806,398.161834,595.96655,839.59641,271.067760,044.705838,245.218770,764.581561,848.301684,784.4768,257.104507,632.518564,859.869743,653.006808,536.453813,494.053704,753.79703,298.65645,871.35469,342.592359,701.208547,065.037648,339.246653,909.634704,250.2879,978.248796,567.824766,960.062657,731.227795,771.218
Nettovorderingen 1,096,710.2381,325,142.3431,497,356.9161,421,058.8031,424,159.2351,238,785.1221,149,325.2321,043,117.5651,105,7691,070,0551,165,542936,8961,039,9741,014,136.7711,165,827.7421,264,177.1131,381,227.9051,390,889.931,350,218.5651,206,358.5751,247,588.551,426,180.3571,592,093.5211,461,690.3941,738,153.7131,635,998.1411,814,424.6961,661,381.4251,619,743.4951,754,719.6591,582,871.0781,492,898.3621,471,231.6451,472,533.9841,493,172.3571,404,762.3361,475,165.169937,306.738974,223.048978,140.2311,089,017.9911,162,668.991,133,052.1211,065,479.3461,083,372.373982,303.8231,030,335.933841,162.11937,831.303709,278.622804,884.4
Voorraad 115,035.169104,592.53152,984.09281,214.23932,817.0458,802.97627,930.3689,141.009155,200.712157,857.555170,739.159-936,896145,869.11253,619.81549,234.0344,937.40820,947.80942,116.53526,927.51138,086.28748,515.33263,544.69253,517.32711,712.497303.5944,274.6034,232.9865,349.05410,194.12813,161.36818,384.74916,491.16913,238.45811,801.0479,469.7286,482.089,524.81721,410.40833,352.27130,190.607243,192.092239,330.971222,699.626185,186.596173,464.961150,115.774155,670.053133,700.323110,728.14268,019.375564.33
Overige vlottende activa 57,757.71758,403.8914,254.78238,847.4132,605.2958,802.97627,930.3689,141.00911,116.4357,003.3843,817.7022,578.585,973.56253,619.81549,234.0344,937.40820,947.80942,116.53526,927.51138,086.28748,515.33263,544.69253,517.32711,712.49729,851.40847,592.31417,159.1098,990.86813,502.3343,409.40629,595.0197,294.79640,396.4912,527.06312,574.64816,324.18222,572.48321,410.40733,352.27130,190.60742,085.79823,456.88122,912.05737,121.27212,082.7526,941.5158,345.18112,592.1051,284.983162,429.7523,997.396
Totaal vlottende activa 2,457,939.082,642,167.8812,854,543.2052,504,811.1852,422,213.3682,133,428.7222,394,893.4622,322,561.6272,328,675.0922,352,827.912,428,785.8132,051,031.2772,034,191.9711,977,175.1182,171,086.5082,201,902.1612,325,892.6142,325,738.4762,397,778.1292,282,904.042,384,867.9412,487,528.1022,793,262.6032,670,409.4212,424,148.3052,329,136.1252,595,861.4962,513,966.5652,414,204.5382,333,138.7342,315,635.2462,284,941.4312,032,499.1112,061,721.9632,258,869.7392,236,105.0512,320,756.5222,060,105.5092,103,892.3032,022,836.8931,843,638.4731,785,158.051,925,728.8411,936,126.461,922,829.721,843,611.3122,074,329.4151,784,022.3611,816,804.491,597,458.9771,605,217.344
Niet-vlottende activa:
Materiële vaste activa, netto 110,570.732111,661.976113,292.568114,193.513113,868.947114,335.965117,117.102120,588.384123,675.213123,582.889124,837.694126,986.259131,166.569135,415.964140,352.056145,403.319149,970.388157,126.176161,241.045163,852.721164,791.937169,073.95166,401.131165,726.237170,335.752226,162.771231,320.784230,614.81190,402.383179,650.561184,177.876186,495.179187,279.25191,005.016188,259.581194,298.289136,050.14792,569.70277,938.89970,990.87187,231.87790,657.09796,467.03798,964.834111,284.645107,836.0999,897.025111,377.00991,559.65183,468.18125,301.991
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 1,417.9681,779.3112,534.9073,318.3164,244.4152,084.4783,007.7673,818.0734,788.3222,495.0533,365.6764,244.4935,148.8082,732.0872,933.6023,130.2453,425.923,689.6623,895.4823,880.883,634.3953,542.9273,679.1433,523.7633,853.7134,004.5893,241.2023,309.7413,550.1373,599.323,841.0594,071.3974,286.5324,609.224,366.1214,214.0324,277.233,680.3083,586.6874,092.7883,260.0423,291.0993,125.6393,253.5152,413.3662,488.492,589.9182,360.3371,863.07601,401.953
Goodwill en immateriële activa 1,417.9681,779.3112,534.9073,318.3164,244.4152,084.4783,007.7673,818.0734,788.3222,495.0533,365.6764,244.4935,148.8082,732.0872,933.6023,130.2453,425.923,689.6623,895.4823,880.883,634.3953,542.9273,679.1433,523.7633,853.7134,004.5893,241.2023,309.7413,550.1373,599.323,841.0594,071.3974,286.5324,609.224,366.1214,214.0324,277.233,680.3083,586.6874,092.7883,260.0423,291.0993,125.6393,253.5152,413.3662,488.492,589.9182,360.3371,863.07601,401.953
Langetermijnbeleggingen 680,662.183515,077.882-189,519.467509,639.875-234,610.925-263,086.353-219,573.105-210,402.418-191,163.444-200,393.223-196,361.162-178,813.542-180,134.186-120,147.047-109,384.843-72,461.037-81,736.433-121,244.847-115,629.213-136,159.601-140,822.268-137,546.308-158,458.531-119,992.636-132,437.372-120,591.155-86,900.116-38,665.544-59,173.746-59,186.535-48,561.793-9,948.476-15,771.621-17,637.953-19,287.659-22,626.459-34,390.517-7,546.01-1,766.473-2,524.414-3,802.864-26,690.957-50,460.201-70,618.055-73,230.515-81,025.764-72,145.909-75,297.752-76,658.655-89,205.134-52,366.996
Belastingvorderingen 000000219,573.105210,402.418000585,921.354545,558.868552,761.893492,022.866473,148.05477,363.388502,371.061491,576.047518,295.661371,966.106328,682.055375,298.221378,831.372389,560.428388,771.518366,432.458403,633.902381,138.46386,501.665375,644.031353,627.68366,064.500433,088.227000389,066.747327,945.5170278,562.6770238,523.958257,976.897272,527.90-1,863.0760-1,401.953
Overige niet-vlottende activa 1,614.5841,614.584707,353.431608.834741,521.285794,127.894549,363.672543,459.222740,334.023743,031.606738,151.479137,937137,937137,937137,937137,937130,220130,220130,220130,220130,220130,220130,220130,220130,205.92130,234130,234130,234130,220130,220130,220131,372.701130,220445,360.016470,585.2571,073.48417,939.728422,584.124372,037.371-716.490.002275,124.286-0.001258,691.7230.0010.0010.001241,607.462219,227.827260,808.488219,266.292
Totaal niet-vlottende activa 794,265.467630,133.753633,661.439627,760.538625,023.722647,461.984669,488.541667,865.679677,634.114668,716.325669,993.687676,275.564639,677.059708,699.897663,860.681687,157.577679,243.263672,162.052671,303.361680,089.661529,790.17493,972.624517,139.964558,308.736561,518.441628,581.723644,328.328729,126.909646,137.234640,785.011645,321.173665,618.481672,078.661623,336.299643,923.3610,047.569523,876.588511,288.124451,796.484460,909.502414,634.574342,381.525327,695.151290,292.017278,991.455287,275.714302,868.935280,047.055234,128.823255,071.533292,201.287
Totaal activa 3,252,204.5473,272,301.6343,488,204.6443,132,571.7233,047,237.092,780,890.7063,064,382.0032,990,427.3063,006,309.2063,021,544.2353,098,779.52,727,306.8412,673,869.032,685,875.0152,834,947.1892,889,059.7383,005,135.8772,997,900.5283,069,081.492,962,993.7012,914,658.1112,981,500.7263,310,402.5673,228,718.1572,985,666.7462,957,717.8483,240,189.8243,243,093.4743,060,341.7722,973,923.7452,960,956.4192,950,559.9122,704,577.7722,685,058.2622,902,793.0392,846,152.622,844,633.112,571,393.6332,555,688.7872,483,746.3952,258,273.0472,127,539.5752,253,423.9922,226,418.4772,201,821.1752,130,887.0262,377,198.352,064,069.4162,050,933.3121,852,530.511,897,418.631
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 192,707.987205,565.912183,164.902239,160.82198,305.657185,158.887184,319.091181,123.548167,659.588187,473.896192,610.084131,084.214181,016.494122,000.101206,154.138156,327.934188,237.212182,931.55210,063.368200,415.458252,713.908227,075.314299,744.01264,232.557211,708.264272,721.773302,473.447270,125.322287,606.486235,599.279207,920.013216,306.316195,990.623192,653.284199,901.372179,699.789163,491.95290,397.378117,069.85796,594.261117,016.724133,933.566163,807.53120,017.92296,491.649102,547.196115,976.44383,850.958114,232.63661,882.42172,367.935
Kortlopende schulden -515,806.42923,132.16230,670.324,028.372-571,464.195-474,441.123-465,534.704-461,458.592-506,447.0028080160929.369966.9022,084.3122,084.3126,148.3246,127.4595,618.174,961.7557,993.0117,616.4857,236.6311,078.2618,597.70710,488.51710,158.579,858.3629,539.5739,221.3288,894.4948,632.08215,995.12616,004.75111,983.38315,956.00141,096.10941,350.14343,529.74928,344.33119,993.05621,841.3046,697.99221,841.3045,313.4355,012.2583,495.7981,556.71618,435.779021,721.703
Belastingschulden 023,132.162114,035.74531,031.61690,894.51592,884.31888,211.09872,614.6963,592.90276,916.92284,042.93366,452.3969,377.32857,841.65565,780.02788,969.06190,140.49686,927.70481,787.1666,892.16362,553.06569,061.08586,211.68794,480.36668,390.53873,395.72170,115.30282,490.31369,872.75884,067.33877,023.19774,846.31667,694.05265,377.7669,070.5956,617.33669,072.98870,042.39361,384.42372,288.84484,745.88864,970.58848,434.34460,040.24137,218.04345,678.5953,065.34456,368.36755,113.58453,986.41552,767.063
Uitgestelde opbrengsten 515,806.429635,028.829677,415.623447,899.668571,464.195474,441.123465,534.704461,458.592506,447.002489,751.866556,266.504408,182.63469,377.32857,841.65565,780.02788,969.061-6,148.324-6,127.459-5,618.17-4,961.755-7,993.011-7,616.485-7,236.63-11,078.26-18,597.70773,395.72170,115.30282,490.31369,872.75884,067.3381,512,212.64774,846.31667,694.0521,428,565.74369,070.5956,617.336-41,096.109-41,350.143-43,529.749-28,344.3311,124,590.7751,010,150.7151,029,167.0091,083,384.9281,146,221.3531,131,450.0261,345,418.5871,149,490.5521,156,284.74501,041,943.688
Overige kortlopende verplichtingen 1,772,044.5151,183,918.5811,291,685.6741,192,918.0921,664,711.7751,449,795.5481,425,312.7381,382,885.6891,431,025.268958,281.505895,668.208755,602.253979,330.2351,086,586.5951,122,110.971,229,476.4891,401,833.931,400,278.2671,434,358.5151,404,307.2231,330,609.81,467,048.7311,640,956.1471,681,358.7891,508,215.1331,414,558.2441,539,033.1231,631,529.1581,489,349.6051,508,491.8940.0011,484,387.5161,334,783.612-0.0011,485,022.0311,524,766.8241,676,702.8491,522,433.341,450,629.2041,461,325.732156.546156.546403.241403.241403.242403.241403.243403.2417,406.6431,091,549.5847,406.643
Totaal kortlopende verplichtingen 1,964,752.5022,047,645.4842,182,936.5191,884,006.9521,863,017.4321,634,954.4351,609,631.8291,564,009.2371,598,684.8561,635,587.2671,644,624.7961,295,029.1011,230,653.4261,267,395.2531,396,129.4471,476,857.7961,590,071.1421,583,209.8171,644,421.8831,604,722.6811,583,323.7081,694,124.0451,940,700.1571,945,591.3461,719,923.3971,771,164.2551,921,780.4421,994,003.1551,856,368.4221,837,379.8391,729,027.1551,784,172.231,614,463.4131,637,223.7771,765,977.3761,777,039.951,840,194.8011,612,830.7181,567,699.0611,557,919.9931,261,757.1011,166,082.1311,200,075.7721,225,647.3951,248,429.6791,239,412.7211,465,294.0711,235,301.4671,296,359.8021,153,432.0051,143,439.969
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000655.192655.19200000001,7504,4507,140.8479,85012,25014,65016,999.20911,65015,631.11523,643.99923,643.999000066,933.27471,445.48986,588.80171,445.48968,689.83364,796.35545,192.20220,131.284000
Uitgestelde opbrengsten niet-vlottend 03,534.1413,787.4624,193.1743,751.353,673.6093,768.563,677.1793,555.0833,262.5253,247.3713,250.9793,139.2823,211.2773,297.3653,373.5013,645.1053,733.3993,643.0943,781.393,852.6643,639.6473,362.6543,120.2633,112.9873,022.8552,902.1382,804.6772,909.0282,883.0062,795.0122,853.4162,906.1032,927.1552,855.0072,755.3252,739.5992,681.2882,535.8342,512.2442,492.5432,433.9442,415.312,343.5242,297.7612,205.022,022.8841,901.825002,293.035
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000278,918.731279,597.0580000000219,905.953226,222.48226,241.11217,683.17209,136.134206,917.232201,071.349183,883.434179,825.305179,172.902173,643.3980000117,293.02115,969.711107,547.917105,648.135107,875.357105,094.658103,309.53598,995.958000
Overige niet-vlottende verplichtingen 176,369.377177,752.246181,647.974177,305.237171,654.098175,465.592181,110.756182,565.358191,322.857191,822.16191,718.212197,142.386259,298.224258,720.723265,331.035269,664.4133,645.1053,733.399283,157.551277,585.13268,359.295261,535.355246,948.98227,895.811235,955.1793,022.8552,902.1382,804.6772,909.0282,883.0062,795.0122,853.4162,906.1032,927.1552,855.0072,755.325138,815.198138,684.4133,789.311124,079.3452,492.5432,433.9442,415.312,343.5242,297.7612,205.022,022.8841,901.82590,796.38188,947.83377,966.814
Totaal niet-vlottende verplichtingen 176,369.377181,286.387185,435.436181,498.411175,405.448179,139.201184,879.316186,242.537194,877.94195,084.685194,965.583200,393.365262,437.506261,932268,628.4273,037.914286,864.133287,719.048286,800.645281,366.52272,211.959265,175.002250,311.634231,016.074239,068.166227,701.663236,476.756238,991.311233,351.226227,152.146227,157.256223,777.39201,345.64201,310.73208,526.915202,798.047141,554.797141,365.688136,325.145126,591.589189,211.38192,283.088198,967.338181,780.672181,160.712174,301.053152,547.505122,930.89190,796.38188,947.83380,259.849
Totaal passiva 2,141,121.8792,228,931.8712,368,371.9552,065,505.3632,038,422.881,814,093.6361,794,511.1451,750,251.7741,793,562.7961,830,671.9521,839,590.3791,495,422.4661,493,090.9321,529,327.2531,664,757.8471,749,895.711,876,935.2751,870,928.8651,931,222.5281,886,089.2011,855,535.6671,959,299.0472,191,011.7912,176,607.421,958,991.5631,998,865.9182,158,257.1982,232,994.4662,089,719.6482,064,531.9851,956,184.4112,007,949.621,815,809.0531,838,534.5071,974,504.2911,979,837.9971,981,749.5981,754,196.4061,704,024.2061,684,511.5821,450,968.4811,358,365.2191,399,043.111,407,428.0671,429,590.3911,413,713.7741,617,841.5761,358,232.3581,387,156.1821,242,379.8381,223,699.818
Eigen vermogen:
Preferente aandelen 00000000000000029,478.92926,203.93626,203.93626,203.93626,203.93611,895.9411,895.9411,895.9411,895.9421,984.2921,984.2921,984.2921,984.2911,654.4811,654.4811,654.4811,654.48779.401779.401779.401779.401000000000000000
Gewone aandelen 341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000
Ingehouden winsten 705,195.154637,509.949713,974.98661,255.85598,161.079556,191.182859,257829,573.789803,879.615782,169.739850,462.859823,143.959797,201.161772,950.326786,589.173755,562.973741,308.001740,033.025750,705.739689,719.524657,149.843620,111.954717,676.534650,392.899634,661.306565,116.691685,507.384612,225.44559,165.854495,205.427584,906.831521,157.695458,641.409414,844.511496,451.522434,540.518429,746.94384,568.338445,015.55392,583.974346,786.525306,541.16396,185.808358,260.733314,587.392263,552.812321,870.845273,985.068273,061.027222,395.049288,363.592
Overige gereserveerde algehele resultaten 62,599.49362,599.49362,599.49362,599.49367,415.47867,415.47867,415.47867,415.47865,704.36465,704.36465,704.36465,704.36440,521.07140,521.07140,521.071-29,478.929-26,203.936-26,203.936-26,203.936-26,203.936-11,895.94-11,895.94-11,895.94-11,895.94-21,984.29-21,984.29-21,984.29-21,984.29-11,654.48-11,654.48-11,654.48-11,654.48-779.401-779.401-779.401-779.4010-005,748.273-000-00.001000000
Overige totale aandeelhoudersvermogen 4,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.47845,249.54948,524.54248,524.54248,524.54248,524.54262,832.53862,832.53862,832.53862,832.53852,744.18852,744.18852,744.18852,744.18863,073.99863,073.99863,073.99863,073.99873,090.01573,090.01573,090.01573,090.01573,869.41673,869.41663,869.41658,121.14363,869.41663,869.41653,869.41653,869.41653,869.41653,869.41643,869.41643,869.4163,869.4163,869.4163,869.416
Totaal eigen vermogen van aandeelhouders 1,113,523.1251,045,837.921,122,302.9511,069,583.8211,011,305.035969,335.1381,272,400.9561,242,717.7451,215,312.4571,193,602.5811,261,895.7011,234,576.8011,183,450.711,159,199.8751,172,838.7221,141,812.5221,130,832.5431,129,557.5671,140,230.2811,079,244.0661,060,982.3811,023,944.4921,121,509.0721,054,225.4371,028,405.494958,860.8791,079,251.5721,005,969.628963,239.852899,279.425988,980.829925,231.693872,731.424828,934.526910,541.537848,630.533844,616.356799,437.754849,884.966797,453.39751,655.941711,410.576791,055.224753,130.149709,456.809658,422.228706,740.261658,854.484617,930.443567,264.465633,233.008
Totaal eigen vermogen 1,111,082.6681,043,369.7631,119,832.6891,067,066.361,008,814.21966,797.071,269,870.8581,240,175.5321,212,746.411,190,872.2831,259,189.1211,231,884.3751,180,778.0981,156,547.7621,170,189.3421,139,164.0281,128,200.6021,126,971.6631,137,858.9621,076,904.51,059,122.4441,022,201.6791,119,390.7761,052,110.7371,026,675.183958,851.931,081,932.6261,010,099.008970,622.124909,391.761,004,772.008942,610.292888,768.719846,523.755928,288.748866,314.623862,883.512817,197.227851,664.581799,234.813807,304.566769,174.356854,380.882818,990.41772,230.784717,173.252759,356.774705,837.058663,777.13610,150.672673,718.813
Totaal passiva en aandeelhoudersvermogen 3,252,204.5473,272,301.6343,488,204.6443,132,571.7233,047,237.092,780,890.7063,064,382.0032,990,427.3063,006,309.2063,021,544.2353,098,779.52,727,306.8412,673,869.032,685,875.0152,834,947.1892,889,059.7383,005,135.8772,997,900.5283,069,081.492,962,993.7012,914,658.1112,981,500.7263,310,402.5673,228,718.1572,985,666.7462,957,717.8483,240,189.8243,243,093.4743,060,341.7722,973,923.7452,960,956.4192,950,559.9122,704,577.7722,685,058.2622,902,793.0392,846,152.622,844,633.112,571,393.6332,555,688.7872,483,746.3952,258,273.0472,127,539.5752,253,423.9922,226,418.4772,201,821.1752,130,887.0262,377,198.352,064,069.4162,050,933.3121,852,530.511,897,418.631