PT Total Bangun Persada Tbk

IDX:TOTL.JK

640 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 864,971.1411,068,104.615728,931.318697,559.282516,540.721881,400.087931,265.416829,563.324887,669.443863,433.834759,873.074639,368.394581,376.454656,390.884607,936.085593,193.925516,187.928647,716.164657,123.388583,750.787490,611.565617,088.119675,972.372489,294.931476,111.913591,136.729670,721.593621,201.243423,282.709555,851.605655,987.513418,757.858483,651.172665,065.364732,979.863721,774.083606,794.484631,530.148578,717.522398,877.205286,390.134456,511.988548,424.4549,237.202592,806.728768,365.953697,685.563655,647.371534,368.011661,096.155
Kortetermijnbeleggingen 289,057.975231,842.8234,759.412265,072.511282,562.249253,869.185237,773.545227,025.621230,242.528225,253.118209,244.988203,006.903209,742.207195,884.06166,959.436161,159.155188,492.076178,582.311197,767.173186,038.916175,883.48189,310.042158,623.588166,544.659165,159.154168,907.976167,523.625149,563.338138,565.592128,932.795112,269.59188,874.6681,208.69778,587.64275,556.5991,719.9797,959.30671,768.50267,153.82870,465.38773,311.07490,553.04999,914.846104,672.432111,443.472111,612.29598,882.26111,312.691123,363.215134,675.064
Liquide middelen en kortetermijnbeleggingen 1,154,029.1161,299,947.415963,690.73962,631.793799,102.971,135,269.2721,169,038.9611,056,588.9451,117,911.9711,088,686.952969,118.062842,375.297791,118.661852,274.944774,895.521754,353.08704,680.004826,298.475854,890.561769,789.703666,495.045806,398.161834,595.96655,839.59641,271.067760,044.705838,245.218770,764.581561,848.301684,784.4768,257.104507,632.518564,859.869743,653.006808,536.453813,494.053704,753.79703,298.65645,871.35469,342.592359,701.208547,065.037648,339.246653,909.634704,250.2879,978.248796,567.824766,960.062657,731.227795,771.218
Nettovorderingen 1,325,142.3431,497,356.9161,421,058.8031,424,159.2351,238,785.1221,149,325.2321,043,117.5651,105,7691,070,0551,165,542936,8961,039,9741,014,136.7711,165,827.7421,264,177.1131,381,227.9051,390,889.931,350,218.5651,206,358.5751,247,588.551,426,180.3571,592,093.5211,461,690.3941,738,153.7131,635,998.1411,814,424.6961,661,381.4251,619,743.4951,754,719.6591,582,871.0781,492,898.3621,471,231.6451,472,533.9841,493,172.3571,404,762.3361,475,165.169937,306.738974,223.048978,140.2311,089,017.9911,162,668.991,133,052.1211,065,479.3461,083,372.373982,303.8231,030,335.933841,162.11937,831.303709,278.622804,884.4
Voorraad 104,592.53152,984.09281,214.23932,817.0458,802.97627,930.3689,141.009155,200.712157,857.555170,739.159-936,896145,869.11253,619.81549,234.0344,937.40820,947.80942,116.53526,927.51138,086.28748,515.33263,544.69253,517.32711,712.497303.5944,274.6034,232.9865,349.05410,194.12813,161.36818,384.74916,491.16913,238.45811,801.0479,469.7286,482.089,524.81721,410.40833,352.27130,190.607243,192.092239,330.971222,699.626185,186.596173,464.961150,115.774155,670.053133,700.323110,728.14268,019.375564.33
Overige vlottende activa 58,403.8914,254.78238,847.4132,605.2958,802.97627,930.3689,141.00911,116.4357,003.3843,817.7022,578.585,973.56253,619.81549,234.0344,937.40820,947.80942,116.53526,927.51138,086.28748,515.33263,544.69253,517.32711,712.49729,851.40847,592.31417,159.1098,990.86813,502.3343,409.40629,595.0197,294.79640,396.4912,527.06312,574.64816,324.18222,572.48321,410.40733,352.27130,190.60742,085.79823,456.88122,912.05737,121.27212,082.7526,941.5158,345.18112,592.1051,284.983162,429.7523,997.396
Totaal vlottende activa 2,642,167.8812,854,543.2052,504,811.1852,422,213.3682,133,428.7222,394,893.4622,322,561.6272,328,675.0922,352,827.912,428,785.8132,051,031.2772,034,191.9711,977,175.1182,171,086.5082,201,902.1612,325,892.6142,325,738.4762,397,778.1292,282,904.042,384,867.9412,487,528.1022,793,262.6032,670,409.4212,424,148.3052,329,136.1252,595,861.4962,513,966.5652,414,204.5382,333,138.7342,315,635.2462,284,941.4312,032,499.1112,061,721.9632,258,869.7392,236,105.0512,320,756.5222,060,105.5092,103,892.3032,022,836.8931,843,638.4731,785,158.051,925,728.8411,936,126.461,922,829.721,843,611.3122,074,329.4151,784,022.3611,816,804.491,597,458.9771,605,217.344
Niet-vlottende activa:
Materiële vaste activa, netto 111,661.976113,292.568114,193.513113,868.947114,335.965117,117.102120,588.384123,675.213123,582.889124,837.694126,986.259131,166.569135,415.964140,352.056145,403.319149,970.388157,126.176161,241.045163,852.721164,791.937169,073.95166,401.131165,726.237170,335.752226,162.771231,320.784230,614.81190,402.383179,650.561184,177.876186,495.179187,279.25191,005.016188,259.581194,298.289136,050.14792,569.70277,938.89970,990.87187,231.87790,657.09796,467.03798,964.834111,284.645107,836.0999,897.025111,377.00991,559.65183,468.18125,301.991
Goodwill 00000000000000000000000000000000000000000000000000
Immateriële activa 1,779.3112,534.9073,318.3164,244.4152,084.4783,007.7673,818.0734,788.3222,495.0533,365.6764,244.4935,148.8082,732.0872,933.6023,130.2453,425.923,689.6623,895.4823,880.883,634.3953,542.9273,679.1433,523.7633,853.7134,004.5893,241.2023,309.7413,550.1373,599.323,841.0594,071.3974,286.5324,609.224,366.1214,214.0324,277.233,680.3083,586.6874,092.7883,260.0423,291.0993,125.6393,253.5152,413.3662,488.492,589.9182,360.3371,863.07601,401.953
Goodwill en immateriële activa 1,779.3112,534.9073,318.3164,244.4152,084.4783,007.7673,818.0734,788.3222,495.0533,365.6764,244.4935,148.8082,732.0872,933.6023,130.2453,425.923,689.6623,895.4823,880.883,634.3953,542.9273,679.1433,523.7633,853.7134,004.5893,241.2023,309.7413,550.1373,599.323,841.0594,071.3974,286.5324,609.224,366.1214,214.0324,277.233,680.3083,586.6874,092.7883,260.0423,291.0993,125.6393,253.5152,413.3662,488.492,589.9182,360.3371,863.07601,401.953
Langetermijnbeleggingen 515,077.882-189,519.467509,639.875-234,610.925-263,086.353-219,573.105-210,402.418-191,163.444-200,393.223-196,361.162-178,813.542-180,134.186-120,147.047-109,384.843-72,461.037-81,736.433-121,244.847-115,629.213-136,159.601-140,822.268-137,546.308-158,458.531-119,992.636-132,437.372-120,591.155-86,900.116-38,665.544-59,173.746-59,186.535-48,561.793-9,948.476-15,771.621-17,637.953-19,287.659-22,626.459-34,390.517-7,546.01-1,766.473-2,524.414-3,802.864-26,690.957-50,460.201-70,618.055-73,230.515-81,025.764-72,145.909-75,297.752-76,658.655-89,205.134-52,366.996
Belastingvorderingen 00000219,573.105210,402.418000585,921.354545,558.868552,761.893492,022.866473,148.05477,363.388502,371.061491,576.047518,295.661371,966.106328,682.055375,298.221378,831.372389,560.428388,771.518366,432.458403,633.902381,138.46386,501.665375,644.031353,627.68366,064.500433,088.227000389,066.747327,945.5170278,562.6770238,523.958257,976.897272,527.90-1,863.0760-1,401.953
Overige niet-vlottende activa 1,614.584707,353.431608.834741,521.285794,127.894549,363.672543,459.222740,334.023743,031.606738,151.479137,937137,937137,937137,937137,937130,220130,220130,220130,220130,220130,220130,220130,220130,205.92130,234130,234130,234130,220130,220130,220131,372.701130,220445,360.016470,585.2571,073.48417,939.728422,584.124372,037.371-716.490.002275,124.286-0.001258,691.7230.0010.0010.001241,607.462219,227.827260,808.488219,266.292
Totaal niet-vlottende activa 630,133.753633,661.439627,760.538625,023.722647,461.984669,488.541667,865.679677,634.114668,716.325669,993.687676,275.564639,677.059708,699.897663,860.681687,157.577679,243.263672,162.052671,303.361680,089.661529,790.17493,972.624517,139.964558,308.736561,518.441628,581.723644,328.328729,126.909646,137.234640,785.011645,321.173665,618.481672,078.661623,336.299643,923.3610,047.569523,876.588511,288.124451,796.484460,909.502414,634.574342,381.525327,695.151290,292.017278,991.455287,275.714302,868.935280,047.055234,128.823255,071.533292,201.287
Totaal activa 3,272,301.6343,488,204.6443,132,571.7233,047,237.092,780,890.7063,064,382.0032,990,427.3063,006,309.2063,021,544.2353,098,779.52,727,306.8412,673,869.032,685,875.0152,834,947.1892,889,059.7383,005,135.8772,997,900.5283,069,081.492,962,993.7012,914,658.1112,981,500.7263,310,402.5673,228,718.1572,985,666.7462,957,717.8483,240,189.8243,243,093.4743,060,341.7722,973,923.7452,960,956.4192,950,559.9122,704,577.7722,685,058.2622,902,793.0392,846,152.622,844,633.112,571,393.6332,555,688.7872,483,746.3952,258,273.0472,127,539.5752,253,423.9922,226,418.4772,201,821.1752,130,887.0262,377,198.352,064,069.4162,050,933.3121,852,530.511,897,418.631
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 205,565.912183,164.902239,160.82198,305.657185,158.887184,319.091181,123.548167,659.588187,473.896192,610.084131,084.214181,016.494122,000.101206,154.138156,327.934188,237.212182,931.55210,063.368200,415.458252,713.908227,075.314299,744.01264,232.557211,708.264272,721.773302,473.447270,125.322287,606.486235,599.279207,920.013216,306.316195,990.623192,653.284199,901.372179,699.789163,491.95290,397.378117,069.85796,594.261117,016.724133,933.566163,807.53120,017.92296,491.649102,547.196115,976.44383,850.958114,232.63661,882.42172,367.935
Kortlopende schulden 23,132.16230,670.324,028.372-571,464.195-474,441.123-465,534.704-461,458.592-506,447.0028080160929.369966.9022,084.3122,084.3126,148.3246,127.4595,618.174,961.7557,993.0117,616.4857,236.6311,078.2618,597.70710,488.51710,158.579,858.3629,539.5739,221.3288,894.4948,632.08215,995.12616,004.75111,983.38315,956.00141,096.10941,350.14343,529.74928,344.33119,993.05621,841.3046,697.99221,841.3045,313.4355,012.2583,495.7981,556.71618,435.779021,721.703
Belastingschulden 23,132.162114,035.74531,031.61690,894.51592,884.31888,211.09872,614.6963,592.90276,916.92284,042.93366,452.3969,377.32857,841.65565,780.02788,969.06190,140.49686,927.70481,787.1666,892.16362,553.06569,061.08586,211.68794,480.36668,390.53873,395.72170,115.30282,490.31369,872.75884,067.33877,023.19774,846.31667,694.05265,377.7669,070.5956,617.33669,072.98870,042.39361,384.42372,288.84484,745.88864,970.58848,434.34460,040.24137,218.04345,678.5953,065.34456,368.36755,113.58453,986.41552,767.063
Uitgestelde opbrengsten 635,028.829677,415.623447,899.668571,464.195474,441.123465,534.704461,458.592506,447.002489,751.866556,266.504408,182.63469,377.32857,841.65565,780.02788,969.061-6,148.324-6,127.459-5,618.17-4,961.755-7,993.011-7,616.485-7,236.63-11,078.26-18,597.70773,395.72170,115.30282,490.31369,872.75884,067.3381,512,212.64774,846.31667,694.0521,428,565.74369,070.5956,617.336-41,096.109-41,350.143-43,529.749-28,344.3311,124,590.7751,010,150.7151,029,167.0091,083,384.9281,146,221.3531,131,450.0261,345,418.5871,149,490.5521,156,284.74501,041,943.688
Overige kortlopende verplichtingen 1,183,918.5811,291,685.6741,192,918.0921,664,711.7751,449,795.5481,425,312.7381,382,885.6891,431,025.268958,281.505895,668.208755,602.253979,330.2351,086,586.5951,122,110.971,229,476.4891,401,833.931,400,278.2671,434,358.5151,404,307.2231,330,609.81,467,048.7311,640,956.1471,681,358.7891,508,215.1331,414,558.2441,539,033.1231,631,529.1581,489,349.6051,508,491.8940.0011,484,387.5161,334,783.612-0.0011,485,022.0311,524,766.8241,676,702.8491,522,433.341,450,629.2041,461,325.732156.546156.546403.241403.241403.242403.241403.243403.2417,406.6431,091,549.5847,406.643
Totaal kortlopende verplichtingen 2,047,645.4842,182,936.5191,884,006.9521,863,017.4321,634,954.4351,609,631.8291,564,009.2371,598,684.8561,635,587.2671,644,624.7961,295,029.1011,230,653.4261,267,395.2531,396,129.4471,476,857.7961,590,071.1421,583,209.8171,644,421.8831,604,722.6811,583,323.7081,694,124.0451,940,700.1571,945,591.3461,719,923.3971,771,164.2551,921,780.4421,994,003.1551,856,368.4221,837,379.8391,729,027.1551,784,172.231,614,463.4131,637,223.7771,765,977.3761,777,039.951,840,194.8011,612,830.7181,567,699.0611,557,919.9931,261,757.1011,166,082.1311,200,075.7721,225,647.3951,248,429.6791,239,412.7211,465,294.0711,235,301.4671,296,359.8021,153,432.0051,143,439.969
Langlopende verplichtingen:
Langetermijnschulden 000000000000000655.192655.19200000001,7504,4507,140.8479,85012,25014,65016,999.20911,65015,631.11523,643.99923,643.999000066,933.27471,445.48986,588.80171,445.48968,689.83364,796.35545,192.20220,131.284000
Uitgestelde opbrengsten niet-vlottend 3,534.1413,787.4624,193.1743,751.353,673.6093,768.563,677.1793,555.0833,262.5253,247.3713,250.9793,139.2823,211.2773,297.3653,373.5013,645.1053,733.3993,643.0943,781.393,852.6643,639.6473,362.6543,120.2633,112.9873,022.8552,902.1382,804.6772,909.0282,883.0062,795.0122,853.4162,906.1032,927.1552,855.0072,755.3252,739.5992,681.2882,535.8342,512.2442,492.5432,433.9442,415.312,343.5242,297.7612,205.022,022.8841,901.825002,293.035
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000278,918.731279,597.0580000000219,905.953226,222.48226,241.11217,683.17209,136.134206,917.232201,071.349183,883.434179,825.305179,172.902173,643.3980000117,293.02115,969.711107,547.917105,648.135107,875.357105,094.658103,309.53598,995.958000
Overige niet-vlottende verplichtingen 177,752.246181,647.974177,305.237171,654.098175,465.592181,110.756182,565.358191,322.857191,822.16191,718.212197,142.386259,298.224258,720.723265,331.035269,664.4133,645.1053,733.399283,157.551277,585.13268,359.295261,535.355246,948.98227,895.811235,955.1793,022.8552,902.1382,804.6772,909.0282,883.0062,795.0122,853.4162,906.1032,927.1552,855.0072,755.325138,815.198138,684.4133,789.311124,079.3452,492.5432,433.9442,415.312,343.5242,297.7612,205.022,022.8841,901.82590,796.38188,947.83377,966.814
Totaal niet-vlottende verplichtingen 181,286.387185,435.436181,498.411175,405.448179,139.201184,879.316186,242.537194,877.94195,084.685194,965.583200,393.365262,437.506261,932268,628.4273,037.914286,864.133287,719.048286,800.645281,366.52272,211.959265,175.002250,311.634231,016.074239,068.166227,701.663236,476.756238,991.311233,351.226227,152.146227,157.256223,777.39201,345.64201,310.73208,526.915202,798.047141,554.797141,365.688136,325.145126,591.589189,211.38192,283.088198,967.338181,780.672181,160.712174,301.053152,547.505122,930.89190,796.38188,947.83380,259.849
Totaal passiva 2,228,931.8712,368,371.9552,065,505.3632,038,422.881,814,093.6361,794,511.1451,750,251.7741,793,562.7961,830,671.9521,839,590.3791,495,422.4661,493,090.9321,529,327.2531,664,757.8471,749,895.711,876,935.2751,870,928.8651,931,222.5281,886,089.2011,855,535.6671,959,299.0472,191,011.7912,176,607.421,958,991.5631,998,865.9182,158,257.1982,232,994.4662,089,719.6482,064,531.9851,956,184.4112,007,949.621,815,809.0531,838,534.5071,974,504.2911,979,837.9971,981,749.5981,754,196.4061,704,024.2061,684,511.5821,450,968.4811,358,365.2191,399,043.111,407,428.0671,429,590.3911,413,713.7741,617,841.5761,358,232.3581,387,156.1821,242,379.8381,223,699.818
Eigen vermogen:
Preferente aandelen 0000000000000029,478.92926,203.93626,203.93626,203.93626,203.93611,895.9411,895.9411,895.9411,895.9421,984.2921,984.2921,984.2921,984.2911,654.4811,654.4811,654.4811,654.48779.401779.401779.401779.401000000000000000
Gewone aandelen 341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000341,000
Ingehouden winsten 637,509.949713,974.98661,255.85598,161.079556,191.182859,257829,573.789803,879.615782,169.739850,462.859823,143.959797,201.161772,950.326786,589.173755,562.973741,308.001740,033.025750,705.739689,719.524657,149.843620,111.954717,676.534650,392.899634,661.306565,116.691685,507.384612,225.44559,165.854495,205.427584,906.831521,157.695458,641.409414,844.511496,451.522434,540.518429,746.94384,568.338445,015.55392,583.974346,786.525306,541.16396,185.808358,260.733314,587.392263,552.812321,870.845273,985.068273,061.027222,395.049288,363.592
Overige gereserveerde algehele resultaten 62,599.49362,599.49362,599.49367,415.47867,415.47867,415.47867,415.47865,704.36465,704.36465,704.36465,704.36440,521.07140,521.07140,521.071-29,478.929-26,203.936-26,203.936-26,203.936-26,203.936-11,895.94-11,895.94-11,895.94-11,895.94-21,984.29-21,984.29-21,984.29-21,984.29-11,654.48-11,654.48-11,654.48-11,654.48-779.401-779.401-779.401-779.4010-005,748.273-000-00.001000000
Overige totale aandeelhoudersvermogen 4,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.4784,728.47845,249.54948,524.54248,524.54248,524.54248,524.54262,832.53862,832.53862,832.53862,832.53852,744.18852,744.18852,744.18852,744.18863,073.99863,073.99863,073.99863,073.99873,090.01573,090.01573,090.01573,090.01573,869.41673,869.41663,869.41658,121.14363,869.41663,869.41653,869.41653,869.41653,869.41653,869.41643,869.41643,869.4163,869.4163,869.4163,869.416
Totaal eigen vermogen van aandeelhouders 1,045,837.921,122,302.9511,069,583.8211,011,305.035969,335.1381,272,400.9561,242,717.7451,215,312.4571,193,602.5811,261,895.7011,234,576.8011,183,450.711,159,199.8751,172,838.7221,141,812.5221,130,832.5431,129,557.5671,140,230.2811,079,244.0661,060,982.3811,023,944.4921,121,509.0721,054,225.4371,028,405.494958,860.8791,079,251.5721,005,969.628963,239.852899,279.425988,980.829925,231.693872,731.424828,934.526910,541.537848,630.533844,616.356799,437.754849,884.966797,453.39751,655.941711,410.576791,055.224753,130.149709,456.809658,422.228706,740.261658,854.484617,930.443567,264.465633,233.008
Totaal eigen vermogen 1,043,369.7631,119,832.6891,067,066.361,008,814.21966,797.071,269,870.8581,240,175.5321,212,746.411,190,872.2831,259,189.1211,231,884.3751,180,778.0981,156,547.7621,170,189.3421,139,164.0281,128,200.6021,126,971.6631,137,858.9621,076,904.51,059,122.4441,022,201.6791,119,390.7761,052,110.7371,026,675.183958,851.931,081,932.6261,010,099.008970,622.124909,391.761,004,772.008942,610.292888,768.719846,523.755928,288.748866,314.623862,883.512817,197.227851,664.581799,234.813807,304.566769,174.356854,380.882818,990.41772,230.784717,173.252759,356.774705,837.058663,777.13610,150.672673,718.813
Totaal passiva en aandeelhoudersvermogen 3,272,301.6343,488,204.6443,132,571.7233,047,237.092,780,890.7063,064,382.0032,990,427.3063,006,309.2063,021,544.2353,098,779.52,727,306.8412,673,869.032,685,875.0152,834,947.1892,889,059.7383,005,135.8772,997,900.5283,069,081.492,962,993.7012,914,658.1112,981,500.7263,310,402.5673,228,718.1572,985,666.7462,957,717.8483,240,189.8243,243,093.4743,060,341.7722,973,923.7452,960,956.4192,950,559.9122,704,577.7722,685,058.2622,902,793.0392,846,152.622,844,633.112,571,393.6332,555,688.7872,483,746.3952,258,273.0472,127,539.5752,253,423.9922,226,418.4772,201,821.1752,130,887.0262,377,198.352,064,069.4162,050,933.3121,852,530.511,897,418.631