Total Energy Services Inc.

TSX:TOT.TO

9.24 (CAD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24.76445.03947.93529.88529.86628.22834.06134.30342.34544.16133.36525.56929.23120.70522.99624.85321.09729.94619.873-20.95833.86749.7530.6424.41420.06919.40321.1543.07216.112-2.7915.9168.2739.66912.3468.8759.39414.0198.1157.74519.7546.0594.3983.2122.19134.2367.70950.05255.39461.8840.8235.65824.7320.5956.4070.228-5.7172.1012.545-1.351-1.077-1.13-1.322031.764000-0.062-0.178-0.293-0.40203.88-0.139-0.2219.142-0.222-0.339-0.456-0.108-0.289-0.585-0.882-0.3860000000000000000000000
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 24.76445.03947.93529.88529.86628.22834.06134.30342.34544.16133.36525.56929.23120.70522.99624.85321.09729.94619.873-20.95833.86749.7530.6424.41420.06919.40321.1543.07216.112-2.7915.9168.2739.66912.3468.8759.39414.0198.1157.74519.7546.0594.3983.2122.19134.2367.70950.05255.39461.8840.8235.65824.7320.5956.4070.228-5.7172.1012.545-1.351-1.077-1.13-1.322031.764000-0.062-0.178-0.293-0.40203.88-0.139-0.2219.142-0.222-0.339-0.456-0.108-0.289-0.585-0.882-0.3861.0581.80700000000000000000000
Nettovorderingen 146.184146.166137.604163.181149.565171.736155.077167.005133.39118.89792.75191.70773.98978.89774.6666.16471.869110.833118.337139.402130.358154.06163.245146.792132.174153.607152.166155.069123.68866.23147.54543.82839.18342.43150.82451.00456.33280.73898.9297.869.327105.82780.53275.63357.83498.44363.51159.82155.07699.51194.67487.61171.68888.02769.35452.29734.47956.00224.95218.56914.61134.98537.274026.25343.60434.02625.8714.57539.71534.25741.48436.14353.64244.96526.68824.35834.98126.72712.54112.83823.7917.49112.59511.99717.5479.3977.0057.37414.587.82811.67713.66519.02610.8259.2858.49.56.85.33.85.54.64.84.55.7
Voorraad 119.886112.92698.179101.464111.658102.41791.61493.3993.51396.44789.92199.22592.78693.74795.586102.108106.344113.071105.67283.05884.39295.71984.74393.59482.26877.8468.26655.66854.75550.99354.96451.15650.76957.49259.06660.59859.89360.86254.34844.9241.30439.59738.85834.67733.12432.97233.2434.85436.25335.34637.14739.99837.20336.62936.38530.36632.87427.50428.40829.11430.48333.71133.83631.83232.91831.98631.90937.85130.92324.85425.92428.81525.67822.33325.77122.3618.36316.76815.51514.87214.70415.23515.23413.311.20412.68411.31812.3514.82712.44312.51712.2938.2747.7517.8343.98581.75.33.54.84.83.72.70.30.4
Overige vlottende activa 14.12613.02316.73524.0540.220.2430.3780.5070.5110.4890.4870.4730.4620.4880.5660.260.4610.5810.6640.7730.7551.2710.5273.4864.3344.1834.6314.6844.0044.8355.0955.3125.2595.645.7688.7813.443.0925.5767.4548.924.5739.7825.8834.4984.2512.5472.7532.0272.121.7953.1091.7831.3222.1292.6921.6272.1282.3092.7461.9811.4161.3191.7551.3941.7211.582.972.0811.0571.0331.1910.570.6670.8911.0540.5590.20.3990.750.720.721.4610.8721.7860.6360.841.4181.1220.9240.5010.6690.4660.4140.743.2661.44.60.50.60.60.50.20.10.10.1
Totaal vlottende activa 304.96317.154300.453318.584310.01320.834299.977314.518285.216269.235225.732225.72201.303199.74200.684202.918206.235263.722255.424236.086260.093315.442296.931284.735253.838267.503261.365234.525210.104127.256127.549113.273108.112121.342128.634133.574133.684152.807166.589169.924165.61154.395132.382138.384129.692143.375149.35152.822155.236177.797169.274155.448131.269132.385108.09685.35571.08188.17955.66950.42947.07570.11272.42965.35160.56577.31167.51566.69147.57965.62661.21471.4966.27176.64271.62759.24443.2852.78343.23228.16329.10340.82834.73127.4426.04532.67421.55520.77323.32327.94720.84624.63922.40527.19119.39916.53617.815.812.69.49.210.88.57.64.96.2
Niet-vlottende activa:
Materiële vaste activa, netto 624.058618.009557.152564.618566.984578.451567.515571.443564.644566.664576.274585.085598.397620.102637.715659.85681.582724.384730.614743.568754.586773.897768.613765.728783.228786.375793.464807.07827.268377.773383.497383.315390.114389.76392.622393.693399.83421.174419.991392.508381.213384.038382.347351.925339.755334.622323.188301.901291.956279.668261.29244.653235.001230.348234.448234.133225.968224.919175.052174.454175.667171.939171.033166.416156.749155.904157.049146.18148.534149.579148.381142.001137.396132.337129.994121.70599.16398.15188.20683.23880.10378.85870.70564.5661.46660.23758.39351.05248.93747.27448.34744.84142.09539.638.1134.39331.526.727232325.425.625.823.224.1
Goodwill 4.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0530000000000000004.4514.56200000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000000000000000000000000004.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.4514.4514.4514.451004.6514.7624.8734.9855.15.25.35.45.55.75.85.83.83.8
Goodwill en immateriële activa 4.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.0534.4514.4514.4514.4514.4514.5624.6514.7624.8734.9855.15.25.35.45.55.75.85.83.83.8
Langetermijnbeleggingen 0-2.474000000000000000000000000000118.6130000000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 3.2852.47415.69500000000.3930.970.7920.9980.05700000.3990.7620.5651.4572.2272.5510.4980.8293.824.8070.4750.43000000000000000000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 02.474-15.6957.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.077.076.8599.9859.3495.2737.6348.3767.8480000-327.241-305.95400000000000000000000000000000000000000000000000000000-0.10-0.100
Totaal niet-vlottende activa 631.396624.536561.205575.741578.107589.574578.638582.566575.767577.787587.79597.178610.312632.223648.895670.973692.705735.507741.737755.09766.471785.585781.193779.078796.902797.996805.416822.013843.198507.984395.05394.438401.237400.883403.745404.605413.868434.576429.317404.195393.642395.939386.4355.978343.808338.675327.241305.954296.009283.721265.343248.706239.054234.401238.501238.186230.021228.972179.105178.507179.72175.992175.086170.469160.802159.957161.102150.233152.587153.632152.434146.054141.449136.39134.047125.758103.216102.20492.25987.29184.15682.91174.75868.61365.51964.2962.84455.50353.38851.72552.79849.40346.74644.36242.98339.37836.631.932.328.428.53131.431.52727.9
Totaal activa 936.356941.69861.658894.325888.117910.408878.615897.084860.983847.022813.522822.898811.615831.963849.579873.891898.94999.229997.161991.1761,026.5641,101.0271,078.1241,063.8131,050.741,065.4991,066.7811,056.5381,053.302635.24522.599507.711509.349522.225532.379538.179547.552587.383595.906574.119559.252550.334518.782494.362473.5482.05476.591458.776451.245461.518434.617404.154370.323366.786346.597323.541301.102317.151234.774228.936226.795246.104247.515235.82221.367237.268228.617216.924200.166219.258213.648217.544207.72213.032205.674185.002146.496154.987135.491115.454113.259123.739109.48996.05391.56496.96484.39976.27676.71179.67273.64474.04269.15171.55362.38255.91454.447.744.937.837.741.839.939.131.934.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 124.314128.126116.794126.861135.355130.94553.211119.54796.92382.94433.64763.20856.29747.70516.51844.94353.783.18850.42391.15110.731139.95770.247118.079113.814113.01751.934101.97393.51538.14818.25623.39517.20719.2819.25224.12328.35346.75821.04350.65847.18151.96123.538.49527.75634.76415.22630.72329.91237.367032.04425.26532.73828.28528.46532.77736.70215.97612.37512.919.3829.13723.5814.46317.5416.40518.70316.89721.81324.83631.30232.71130.57829.94829.5721.01225.34815.07411.36414.27416.40811.64311.65310.01613.2247.8326.3237.1985.3436.2687.9028.2938.95310.1965.7375.74.65.12.12.33.93.42.11.92.7
Kortlopende schulden 48.6738.4957.937.3737.1767.2137.1647.967.6456.4766.6416.5416.7487.898.96910.00811.44549.68849.85550.85651.26210.6266.1755.1196.23273.78874.1173.48673.5023.2453.3463.383.8573.8523.9023.9794.10669.5742.3762.2712.3212.3832.3772.22.32.3212.522.5442.5712.4962.6131.2541.2611.2573.20312.38217.59317.249.32526.97423.13933.28432.8331.6128.83833.96136.78723.97215.83120.23611.62812.3415.35410.94920.7019.77314.73413.48214.93511.1097.1314.91113.0835.9511.56314.33313.73311.4558.73411.34910.2113.56711.8735.1156.2084.6438.98.17.96.65.25.85.75.52.73.1
Belastingschulden 3.8983.4479.7710000000000000.78500000001.5260000000.24900000.7371.3951.29312.7547.8635.1070000015.0989.3684.0131.229000000000001.0352.3360000000000000000000000000000000000000000000
Uitgestelde opbrengsten 50.02546.38239.32153.58655.6968.12263.89555.1456.07353.32616.27417.58811.0578.7986.3658.20910.1226.8363.8835.5821.08644.19837.31639.66527.90723.01821.62519.23919.0046.37413.5734.5485.8038.64810.55610.26811.80914.1177.439.6388.4645.6038.715.6947.0965.1036.9713.6085.7144.9063.064118.174.5834.9420000001.0352.3360000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 10.1329.75312.9693.1983.2123.24263.5532.5172.532031.86600029.8920.7850048.0292.7222.7312.74758.2264.2862.7722.77458.8042.7742.7742.33120.6041.8561.8591.85914.612.5973.2553.15353.4089.7336.9861.87724.2831.5551.531.53833.92510.9035.5632.79542.8112.7753.0873.0821.2570.9320.9310.9310.8750.87200.8720.8722.2521.5383.3530.8852.8242.8324.3058.8435.6954.6246.5454.540.18304.0930.1530.4250.4590.9600000.4041.3291.8992.3680.3525.131.1327.26300.85400.3000000.10.10
Totaal kortlopende verplichtingen 233.144192.756177.014191.018201.433209.522187.823185.164163.173142.74688.42887.33774.10264.39361.74463.94575.267139.712152.19150.308185.81197.528171.964167.149150.725212.597206.473197.472188.79550.09855.77933.17928.72633.6438.3240.96747.523133.60284.25772.364.95261.82458.8747.94438.68243.72658.64247.77843.7647.56448.48847.07337.78341.6637.68741.77951.30154.87326.17640.22136.03954.57165.17557.44244.83954.85454.07745.49935.5646.35445.30749.33842.68948.07255.18939.52635.74642.92330.16222.89821.86332.27924.72617.60321.57927.55721.96919.10717.83119.0616.83116.59921.29821.33116.40411.23414.613138.77.59.79.17.74.75.8
Langlopende verplichtingen:
Langetermijnschulden 90140.41990.947111.159111.244122.714127.628155.429165.767174.97196.007201.967210.132229.627238.937250.643255.538252.035248.448251.724239.287286.829287.893297.033297.602248.918260.579260.948259.45958.05346.55746.71947.48348.23549.18549.91450.6882.82669.46868.73268.40567.98267.22166.23666.0265.72265.41765.09664.76464.28563.85363.37763.19462.98275.51467.0645.26258.01435.71316.61419.33216.2213.52115.50117.50821.77721.38321.28211.37412.66313.94714.61717.84118.9916.87518.9513.64913.89915.67510.88812.46114.14315.81114.20415.13116.01714.98411.09311.1411.97212.46713.51410.0369.45513.44411.92817.311.89.69.611.11211.712.299.6
Uitgestelde opbrengsten niet-vlottend 0-45.6920-49.62101.976112.488117.997145.906156.572-36.613-35.65-36.238-35.122-35.993-37.911-42.236-44.156-54.487-53.381-50.354-51.616-58.616-59.265-51.881-52.489-55.083-55.889-56.438-60.836-60.94-55.961-57.956-59.136-60.654-61.539-59.599-61.722-61.51-60.118-60.174-59.002-59.594-52.079-50.281-48.944-49.5962.69462.2750000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 52.2355.1253.05249.6245.48643.59641.14140.95137.74436.61335.6536.23835.12235.99337.91142.23644.15654.48753.38150.35451.61658.61657.69150.39350.80153.25253.15553.47157.64360.9455.96157.95659.13660.65461.53959.59961.72261.5160.11860.17459.00259.59452.07950.28148.94449.5946.46348.47850.47353.92446.95538.91331.98629.42725.95824.77623.50223.39717.25618.47119.22322.01921.44320.70619.91819.14818.36119.92819.05418.29717.70916.17815.10216.28715.55414.61313.55914.27214.7712.91511.86811.45610.269.1718.9718.6896.8846.3376.2096.3697.3756.765.4425.3984.0342.8433.13.10.70.40.50.80.20.300
Overige niet-vlottende verplichtingen 10.98355.129.88749.62-101.976-112.488-117.997-145.906-156.57236.61335.6536.23835.12235.99337.91142.23644.15654.48753.38150.35451.61658.61659.26551.88152.48955.08355.88956.43860.83660.9455.96157.95659.13660.65461.53959.59961.72261.5160.11860.17459.00259.59452.07950.28148.94449.59-62.694-62.2750000000000000000000000-0.0010000000.0070.07700000.1090.330.3510.8330.8992.4772.5143.2173.75303.27204.005-0.102.30.6000.1-0.100
Totaal niet-vlottende verplichtingen 153.213204.967153.886160.779156.73166.31168.769196.38203.511211.583231.657238.205245.254265.62276.848292.879299.694306.522301.829302.078290.903345.445345.584347.426348.403302.17313.734314.419317.102118.993102.518104.675106.619108.889110.724109.513112.4164.336129.586128.906127.407127.576119.3116.517114.964115.312111.88113.574115.237118.209110.808102.2995.1892.409101.47291.83668.76481.41152.96935.08538.55538.23934.96436.20737.42640.92539.74441.2130.42830.9631.65530.79532.94335.27732.42933.56327.20828.17830.52223.80324.32925.59926.07123.48424.43225.05722.70118.32919.82620.85523.05924.02715.47818.12517.47818.77620.314.912.610.611.612.81212.499.6
Totaal passiva 386.357397.723330.9351.797358.163375.832356.592381.544366.684354.329320.085325.542319.356330.013338.592356.824374.961446.234454.019452.386476.713542.973517.548514.575499.128514.767520.207511.891505.897169.091158.297137.854135.345142.529149.044150.48159.933197.938213.843201.206192.359189.4178.17164.461153.646159.038170.522161.352158.997165.773159.296149.363132.963134.069139.159133.615120.065136.28479.14575.30674.59492.81100.13993.64982.26595.77993.82186.70965.98877.31476.96280.13375.63283.34987.61873.08962.95471.10160.68446.70146.19257.87850.79741.08746.01152.61444.6737.43637.65739.91539.8940.62636.77639.45633.88230.0134.927.925.619.319.122.521.120.113.715.4
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 244.223251.199251.283251.283252.611254.975261.109264.11265.769267.566270.905277.121280.829283.564284.077284.077284.077284.077284.51285.703286.649288.352288.902289.862290.905291.317291.317291.317291.317193.19888.65488.71288.7188.84188.87588.87588.88488.88488.89989.188.01584.48583.24382.05178.02177.83476.8977.147000000000000060.01260.0270000000000000000000000000000000000000000000
Ingehouden winsten 318.941311.566299.655310.7295.654293.543273.804265.382251.041245.201242.918240.856235.359236.656240.051241.506243.104272.864268.062263.413272.317272.093270.372266.683261.603260.425259.705256.285254.752264.781267.965273.209277.032283.094286.205291.084291.404288.952281.683272.665267.437264.87246.091236.955230.6234.624219.418211.558206.999210.744190.331170.844153.337149.377129.401114.117105.67105.79293.67892.43191.17593.28287.34981.55478.75980.61373.81268.73172.52680.16974.84775.52870.18367.75756.1358.80450.34849.17340.12534.07132.59931.57224.63520.94518.73218.16213.4880013.03510.59408.91304.28701.820.30.20.410.60.80.71.1
Overige gereserveerde algehele resultaten -18.204-23.871-25.506-24.066-22.332-17.65-17.032-17.997-26.493-26.607-26.704-26.737-29.858-24.038-18.736-14.212-11.881-11.571-16.722-16.756-15.112-9.38-5.32-13.214-6.9-7.031-10.194-7.898-3.4680.25800000004.6014.6014.6014.6014.6014.6014.6014.6014.60100000000000000000000000000000-8.862-3.1620.440.440.440.2680.0960.06000038.8439.054-10.376-10.37633.416-7.1650-7.1650-5-5-5-2.6-2.6-2.6-2.6101010
Overige totale aandeelhoudersvermogen 4.7554.7714.8054.0763.4923.1583.593.5133.4345.9775.7575.5425.3565.1674.9665.0748.0737.8097.5287.3296.8916.7526.3845.7855.2864.6614.553.9563.2477.9127.6837.9368.2627.7618.2557.747.3317.0086.886.5476.846.9786.6776.2946.6325.9539.7618.71985.24985.00184.9983.94784.02383.3478.03775.80975.36775.07561.95161.19961.0260060.61760.34360.87660.98461.48461.65261.77561.83961.88361.90561.92661.92661.97136.35634.27334.24234.24234.234.19333.99734.02126.82126.18826.2410037.09833.536030.62732.09731.37825.90422.722.82420.920.820.920.88.27.57.6
Totaal eigen vermogen van aandeelhouders 549.715543.665530.237541.993529.425534.026521.471515.008493.751492.137492.876496.782491.686501.349510.358516.445523.373553.179543.378539.689550.745557.817560.338549.116550.894549.372545.378543.66545.848466.149364.302369.857374.004379.696383.335387.699387.619389.445382.063372.913366.893360.934340.612329.901319.854323.012306.069297.424292.248295.745275.321254.791237.36232.717207.438189.926181.037180.867155.629153.63152.201153.294147.376142.171139.102141.489134.796130.215134.178141.944136.686137.411132.088129.683118.056111.91383.54283.88674.80768.75367.06765.86158.69254.96645.55344.3539.72938.8439.05439.75733.75433.41632.37532.09728.525.90419.519.819.318.518.619.318.81918.218.7
Totaal eigen vermogen 549.999543.967530.758542.528529.954534.576522.023515.54494.299492.693493.437497.356492.259501.95510.987517.067523.979552.995543.142538.79549.851558.054560.576549.238551.612550.732546.574544.647547.405466.149364.302369.857374.004379.696383.335387.699387.619389.445382.063372.913366.893360.934340.612329.901319.854323.012306.069297.424292.248295.745275.321254.791237.36232.717207.438189.926181.037180.867155.629153.63152.201153.294147.376142.171139.102141.489134.796130.215134.178141.944136.686137.411132.088129.683118.056111.91383.54283.88674.80768.75367.06765.86158.69254.96645.55344.3539.72938.8439.05439.75733.75433.41632.37532.09728.525.90419.519.819.318.518.619.318.81918.218.7
Totaal passiva en aandeelhoudersvermogen 936.356941.69861.658894.325888.117910.408878.615897.084860.983847.022813.522822.898811.615831.963849.579873.891898.94999.229997.161991.1761,026.5641,101.0271,078.1241,063.8131,050.741,065.4991,066.7811,056.5381,053.302635.24522.599507.711509.349522.225532.379538.179547.552587.383595.906574.119559.252550.334518.782494.362473.5482.05476.591458.776451.245461.518434.617404.154370.323366.786346.597323.541301.102317.151234.774228.936226.795246.104247.515235.82221.367237.268228.617216.924200.166219.258213.648217.544207.72213.032205.674185.002146.496154.987135.491115.454113.259123.739109.48996.05391.56496.96484.39976.27676.71179.67273.64474.04269.15171.55362.38255.91454.447.744.937.837.741.839.939.131.934.1