Total Energy Services Inc.
TSX:TOT.TO
10.65 (CAD) • At close November 11, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 41.625 | 37.999 | -0.428 | -30.455 | 10.091 | 24.215 | -3.703 | -11.914 | 8.655 | 53.305 | 37.308 | 47.692 | 69.266 | 39.955 | 11.64 | 25.333 | 30.858 | 54.577 | 31.77 | 15.973 | 11.505 | 3.624 | 7.363 | 4.954 | -0.2 | 0.5 |
Afschrijvingen & Amortisatie
| 80.814 | 78.813 | 83.065 | 113.363 | 88.44 | 75.5 | 66.781 | 28.134 | 27.488 | 29.557 | 27.189 | 23.702 | 23.299 | 20.377 | 13.211 | 13.889 | 11.255 | 10.731 | 9.067 | 6.233 | 5.255 | 4.04 | 4.285 | 3.568 | 2.9 | 2.7 |
Uitgestelde Inkomstenbelasting
| 11.911 | 7.134 | -3.459 | -12.05 | -3.79 | 1.173 | -5.672 | -4.058 | 7.895 | 17.08 | 12.875 | 14.763 | 24.077 | 3.724 | -0.292 | 3.082 | 0.653 | 2.154 | 0.784 | 4.51 | 3.546 | -0.386 | 3.347 | 2.731 | 0.4 | 0.5 |
Aandelen Gebaseerde Vergoedingen
| 2.186 | 1.142 | 0.804 | 0.866 | 1.499 | 2.396 | 1.787 | 1.311 | 1.375 | 1.857 | 3.236 | 3.065 | 1.36 | 1.289 | 1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -17.375 | 12.606 | 9.384 | 12.685 | -38.672 | 14.215 | -12.187 | 22.772 | 20.975 | -26.416 | -5.533 | 32.556 | -23.137 | -34.458 | 6.785 | 10.154 | -17.311 | 5.657 | -9.211 | -5.072 | -10.859 | -1.581 | -4.406 | -1.258 | -0.1 | 0 |
Vorderingen
| 16.977 | -64.103 | -17.637 | 41.129 | 39.641 | -5.893 | -13.04 | -0.119 | 50.829 | -20.79 | -14.619 | 31.045 | -23.573 | -47.132 | 15.17 | -8.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -6.565 | -1.69 | 5.107 | 10.086 | -20.929 | -16.477 | -8.075 | 4.102 | -4.718 | -15.49 | -2.664 | 3.907 | -3.659 | -7.211 | 5.428 | -1.927 | 0 | 0 | -10.256 | -0.282 | -4.441 | 1.198 | -4.683 | -2.524 | -1.7 | 0 |
Crediteuren
| -5.325 | 40.417 | 12.005 | -41.012 | -25.248 | 19.993 | 2.786 | 15.772 | -28.262 | 11.144 | 10.011 | -6.303 | 0 | 17.944 | 0 | 21.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -22.462 | 37.982 | 9.909 | 2.482 | -32.136 | 36.585 | 6.142 | 3.017 | 3.126 | -1.28 | 1.739 | 3.907 | 4.095 | 1.941 | -13.813 | 0.013 | -17.311 | 5.657 | 1.045 | -4.79 | -6.418 | -2.779 | 0.277 | 1.266 | 1.6 | 0 |
Overige Niet-Contante Posten
| 20.136 | 5.707 | 0.209 | 1.713 | 15.487 | -1.794 | 17.378 | 2.244 | -25.311 | 6.558 | -20.162 | 2.727 | 2.778 | 0.128 | -0.476 | 0.108 | -0.606 | -0.918 | -2.517 | -0.52 | -0.268 | 0.003 | -0.011 | -0.217 | 0.2 | -3.2 |
Kasstroom uit Operationele Activiteiten
| 139.297 | 143.401 | 89.575 | 86.122 | 73.055 | 115.705 | 64.384 | 38.489 | 41.077 | 81.941 | 54.913 | 124.505 | 97.643 | 31.015 | 32.151 | 52.566 | 24.849 | 72.201 | 29.608 | 21.666 | 9.179 | 5.7 | 10.578 | 9.778 | 3.2 | 0.5 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -75.242 | -56.735 | -28.983 | -16.904 | -49.313 | -40.63 | -27.394 | -11.09 | -22.079 | -91.239 | -75.029 | -89.365 | -55.647 | -27.69 | -20.735 | -30.24 | -22.803 | -33.66 | -57.346 | -27.826 | -23.404 | -14.936 | -16.601 | -10.177 | -4.7 | -25.1 |
Netto Overnames
| 11.516 | 6.292 | 10.507 | 5.936 | -0.128 | -1.582 | -10.663 | -10.855 | -1.231 | 0 | -16.954 | 0 | 0 | -31.714 | -3.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.682 | 3.79 | 0.374 | 0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.107 | 8.181 | 4.223 | -2.57 | 10.232 | 10.321 | 8.669 | 5.262 | 18.37 | 34.518 | 3.414 | 6.37 | 16.76 | 3.874 | -1.541 | 2.259 | 3.486 | 5.46 | 7.565 | 4.681 | 6.839 | 0.847 | 2.51 | 2.641 | 2.6 | 1.4 |
Kasstroom uit Investeringsactiviteiten
| -66.833 | -42.262 | -14.253 | -13.538 | -39.209 | -31.891 | -29.388 | -16.683 | -4.94 | -56.721 | -88.569 | -82.995 | -38.887 | -55.53 | -25.915 | -27.981 | -19.317 | -28.2 | -49.781 | -23.145 | -16.565 | -14.089 | -14.091 | -14.036 | -2.1 | -23.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -32.903 | -75.495 | -48.355 | -53.06 | -15.076 | -44.15 | -2.467 | -4.465 | -23.277 | -3.135 | -3.001 | -3.188 | -10.447 | 26.273 | -1.313 | -11.819 | 32.595 | -12.001 | 6.966 | 1.717 | 0.176 | 6.038 | 5.627 | -0.534 | -1 | 7.9 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.289 | 0 | 0 | 5.791 | 5.599 | 1.198 | 2.213 | 2.377 | 0.466 | 0 | 0 | 0 | 28.084 | 0.393 | 8.38 | 4.193 | 0.207 | 6.096 | 0.1 | 13.9 |
Terugkoop van Gewone Aandelen
| -13.587 | -12.638 | -10 | -0.427 | -5.346 | -4.191 | 0 | -1 | -0.108 | -11.941 | -5.419 | -15.027 | -6.861 | -0.239 | -0.158 | -2.162 | -29.842 | -0.549 | 0 | -0.631 | -1.17 | -1.842 | -2.303 | -0.404 | -0.2 | 0 |
Uitgekeerde Dividenden
| -12.142 | -4.999 | 0 | -2.71 | -10.949 | -11.007 | -9.736 | -7.434 | -7.44 | -7.185 | -6.152 | -5.905 | -5.034 | -4.05 | -5.234 | -10.591 | -2.906 | -35.398 | -15.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.607 | -7.311 | -6.598 | -13.264 | -13.242 | -14.98 | -19.844 | -1.866 | -4.182 | -4.215 | -4.213 | -4.194 | -3.197 | 0 | 0.003 | -0.013 | 21.557 | 3.947 | 0.888 | 0 | 0 | 0 | -0.018 | -0.9 | -1.5 | -0.9 |
Kasstroom uit Financieringsactiviteiten
| -58.59 | -100.443 | -64.953 | -69.461 | -44.613 | -74.328 | -29.758 | -14.765 | -35.007 | -20.685 | -13.186 | -27.116 | -23.326 | 24.743 | -6.236 | -24.585 | -5.532 | -44.001 | 20.173 | 1.479 | 7.386 | 8.389 | 3.513 | 4.258 | -2.6 | 20.9 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Netto Kasstroomverandering
| 13.874 | 0.696 | 10.369 | 3.123 | -10.767 | 9.486 | 5.238 | 7.041 | 1.13 | 4.535 | -46.842 | 14.394 | 35.43 | 24.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | -2.4 |
Kaspositie aan het Einde van de Periode
| 47.935 | 34.061 | 33.365 | 22.996 | 19.873 | 30.64 | 21.154 | 15.916 | 8.875 | 7.745 | 3.21 | 50.052 | 35.658 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | -2.6 |