Tobii AB (publ)
SSE:TOBII.ST
4.746 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||
| Vlottende activa: | ||||||||||||
| Liquide middelen & kasequivalenten
| 192 | 402 | 438 | 409.6 | 185.2 | 192.3 | 536.8 | 771.7 | 370.9 | 119 | 39 | 113 |
| Kortetermijnbeleggingen
| 44 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 236 | 402 | 438 | 409.6 | 185.2 | 192.3 | 536.8 | 771.7 | 370.9 | 119 | 39 | 113 |
| Nettovorderingen
| 140 | 203 | 177 | 256 | 505.3 | 266.7 | 156.8 | 194.8 | 201.5 | 147.8 | 105 | 82 |
| Voorraad
| 70 | 66 | 54 | 87.3 | 96.5 | 85.2 | 57.3 | 63.4 | 43 | 50 | 27 | 42 |
| Overige vlottende activa
| 34 | -2 | 26 | 40 | -0.1 | 0.2 | 188.5 | -0.1 | -0.1 | 181 | 1 | 104 |
| Totaal vlottende activa
| 480 | 669 | 696 | 794.1 | 786.9 | 544.4 | 782.6 | 1,029.8 | 615.3 | 350 | 172 | 259 |
| Niet-vlottende activa: | ||||||||||||
| Materiële vaste activa, netto
| 82 | 60 | 79 | 134 | 145.7 | 32 | 31 | 28 | 31.8 | 31 | 14 | 18 |
| Goodwill
| 79 | 80 | 78 | 42.1 | 44.5 | 107 | 30 | 0.2 | 0.2 | 0.3 | 0 | 0 |
| Immateriële activa
| 425 | 343 | 288 | 562.4 | 566.9 | 552.4 | 405.5 | 370.1 | 331.4 | 311 | 150 | 111 |
| Goodwill en immateriële activa
| 517 | 423 | 366 | 604.5 | 611.4 | 659.4 | 435.5 | 370.3 | 331.6 | 311 | 150 | 111 |
| Langetermijnbeleggingen
| 4 | 5 | 18 | 5 | 5.3 | 5.2 | 3.5 | 3.5 | 1.6 | 3.5 | 7 | 3 |
| Belastingvorderingen
| 66 | 66 | 65 | 116.9 | 80.6 | 83.7 | 90.1 | 54.9 | 54.9 | 50 | 43 | 35 |
| Overige niet-vlottende activa
| 0 | 1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.2 | -0.5 | 1 | -1 |
| Totaal niet-vlottende activa
| 669 | 555 | 528 | 860.5 | 843 | 780.4 | 560.1 | 456.8 | 420.1 | 395 | 215 | 166 |
| Totaal activa
| 1,149 | 1,224 | 1,224 | 1,654.6 | 1,629.9 | 1,324.8 | 1,342.7 | 1,486.6 | 1,035.4 | 745 | 387 | 425 |
| Passiva en Eigen Vermogen: | ||||||||||||
| Kortlopende verplichtingen: | ||||||||||||
| Crediteuren
| 51 | 62 | 90 | 85.2 | 92.3 | 102.1 | 61.9 | 59 | 44.2 | 54 | 26 | 26 |
| Kortlopende schulden
| 24 | 28 | 28 | 25.7 | 28.7 | 29.4 | 27.9 | 22.7 | 23.6 | 75 | 14 | 16 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 29 | 27 | 106 | 264.4 | 314.9 | 250.9 | 161 | 58 | 45.8 | 0 | 68 | 0 |
| Overige kortlopende verplichtingen
| 393 | 280 | 70 | 99.6 | 40.9 | 0.1 | 0.1 | 101.6 | 108 | 132 | -1 | 49 |
| Totaal kortlopende verplichtingen
| 497 | 397 | 294 | 474.9 | 476.8 | 382.5 | 250.9 | 241.3 | 221.6 | 261 | 107 | 91 |
| Langlopende verplichtingen: | ||||||||||||
| Langetermijnschulden
| 12 | 41 | 66 | 526.5 | 360.6 | 5.3 | 5.3 | 3.1 | 1 | 77 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 43 | 0 | 0 | 2.1 | 4 | 75.5 | 13.2 | 18.4 | 16.6 | 14 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2 | 0 | 0 | 1.7 | 2 | 6.5 | 0.3 | 0.3 | 0.9 | 1 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 31 | 32 | 22 | 93 | 110.5 | 20 | 14.5 | 8.4 | 1.5 | 3 | 4 | 5 |
| Totaal niet-vlottende verplichtingen
| 88 | 73 | 88 | 623.3 | 477.1 | 107.3 | 33.3 | 30.2 | 20 | 95 | 4 | 5 |
| Totaal passiva
| 585 | 470 | 382 | 1,098.2 | 953.9 | 489.8 | 284.2 | 271.5 | 241.6 | 356 | 111 | 96 |
| Eigen vermogen: | ||||||||||||
| Preferente aandelen
| 0 | 40 | 21 | 0 | 1.8 | 5.2 | 0 | 1.6 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1 | 1 | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.3 | 0 | 0 |
| Ingehouden winsten
| -1,400 | -1,205 | -1,116 | -1,088.1 | -959.8 | -790.6 | -535.5 | -350.5 | -301.4 | -277 | -228 | -183 |
| Overige gereserveerde algehele resultaten
| -35 | -40 | -21 | 3 | -1.8 | -5.2 | 25.4 | -1.6 | 1,095.8 | 2.8 | 7 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,996 | 1,956 | 1,955 | 1,639.6 | 1,634.2 | 1,624.1 | 1,567.5 | 1,564.6 | -1.5 | 662.9 | 497 | 504 |
| Totaal eigen vermogen van aandeelhouders
| 562 | 752 | 840 | 555.2 | 675.1 | 834.2 | 1,058.1 | 1,214.8 | 793.5 | 389 | 276 | 321 |
| Totaal eigen vermogen
| 564 | 754 | 842 | 556.4 | 676 | 835 | 1,058.5 | 1,215.1 | 793.8 | 389.2 | 276 | 329 |
| Totaal passiva en aandeelhoudersvermogen
| 1,149 | 1,224 | 1,224 | 1,654.6 | 1,629.9 | 1,324.8 | 1,342.7 | 1,486.6 | 1,035.4 | 745 | 387 | 425 |