Tobii AB (publ)
SSE:TOBII.ST
4.746 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 138 | 244 | 107 | 192 | 271 | 360 | 439 | 402 | 263 | 333 | 402 | 438 | 271 | 349.1 | 422.2 | 409.6 | 297.7 | 298.8 | 278.4 | 185.2 | 233.7 | 313.8 | 391.1 | 192.3 | 338.1 | 406.8 | 459.4 | 536.8 | 572.8 | 631.1 | 729.6 | 771.7 | 329.2 | 347.9 | 371.1 | 370.9 | 365.2 | 382.7 | 96.3 | 119 | -39 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 78 |
Liquide middelen en kortetermijnbeleggingen
| 138 | 244 | 107 | 236 | 271 | 360 | 439 | 402 | 263 | 333 | 402 | 438 | 271 | 349.1 | 422.2 | 409.6 | 297.7 | 298.8 | 278.4 | 185.2 | 233.7 | 313.8 | 391.1 | 192.3 | 338.1 | 406.8 | 459.4 | 536.8 | 572.8 | 631.1 | 729.6 | 771.7 | 329.2 | 347.9 | 371.1 | 370.9 | 365.2 | 382.7 | 96.3 | 119 | 39 |
Nettovorderingen
| 174 | 178 | 183 | 140 | 148 | 151 | 133 | 203 | 108 | 129 | 109 | 177 | 339 | 274.4 | 291.2 | 199 | 185.1 | 181.4 | 505.4 | 505.3 | 493.1 | 224.9 | 297.2 | 266.7 | 237.2 | 164.4 | 161.4 | 145.9 | 123.5 | 163.6 | 168.5 | 194.8 | 139.5 | 174.6 | 174.2 | 201.5 | 183 | 146.1 | 164.7 | 147.8 | 0 |
Voorraad
| 84 | 74 | 68 | 70 | 78 | 69 | 67 | 66 | 60 | 66 | 55 | 54 | 100 | 88 | 81 | 87.3 | 94.9 | 96.7 | 90.7 | 96.5 | 83.2 | 101.6 | 90 | 85.2 | 72.3 | 75.1 | 59.5 | 57.3 | 67.6 | 68.3 | 70.8 | 63.4 | 55.8 | 46.2 | 40.9 | 43 | 51.9 | 52.7 | 49.8 | 50 | 0 |
Overige vlottende activa
| 175 | 80 | 1 | 34 | 64 | 54 | 49 | -2 | -1 | 191 | 169 | 26 | 339 | 274.4 | 291.2 | 297.2 | 445 | 426 | -0.1 | -0.1 | -0.1 | 282.5 | 0.1 | 0.2 | -0.1 | 220.7 | 210.8 | 188.5 | 168.3 | 0.1 | -0.3 | -0.1 | 180 | 0.1 | 0.1 | -0.1 | -0.1 | 176.1 | 27.2 | 181 | 0 |
Totaal vlottende activa
| 397 | 496 | 359 | 480 | 497 | 580 | 639 | 669 | 491 | 590 | 626 | 696 | 710 | 711.5 | 794.4 | 794.1 | 837.6 | 821.5 | 874.4 | 786.9 | 809.9 | 697.9 | 778.4 | 544.4 | 647.5 | 702.6 | 729.7 | 782.6 | 808.7 | 863.1 | 968.6 | 1,029.8 | 565 | 568.8 | 586.3 | 615.3 | 600 | 611.5 | 338 | 350 | 39 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 124 | 128 | 136 | 82 | 88 | 85 | 63 | 60 | 64 | 70 | 73 | 79 | 152 | 166.7 | 187.5 | 134 | 151.2 | 137.6 | 151.3 | 145.7 | 138.2 | 139 | 149.5 | 32 | 31.9 | 33.4 | 30.7 | 31 | 27.2 | 24.2 | 25.5 | 28 | 28.3 | 28.7 | 29.7 | 31.8 | 34.1 | 34 | 33.8 | 31 | 0 |
Goodwill
| 0 | 0 | 0 | 79 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 42.1 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.3 | 0 |
Immateriële activa
| 0 | 1,157 | 1,100 | 425 | 502 | 476 | 449 | 343 | 404 | 391 | 377 | 288 | 668 | 623.4 | 615.9 | 562.4 | 614.9 | 616.9 | 620.7 | 566.9 | 612.8 | 727.4 | 698 | 552.4 | 493.5 | 483.6 | 460.1 | 405.5 | 421.2 | 421.8 | 378.1 | 370.1 | 355.2 | 342.6 | 328.2 | 331.4 | 345.7 | 346.2 | 336.4 | 311 | 0 |
Goodwill en immateriële activa
| 1,017 | 1,157 | 1,100 | 517 | 502 | 476 | 449 | 423 | 404 | 391 | 377 | 366 | 668 | 623.4 | 615.9 | 604.5 | 614.9 | 616.9 | 620.7 | 611.4 | 612.8 | 727.4 | 698 | 659.4 | 493.5 | 483.6 | 460.1 | 435.5 | 421.2 | 421.8 | 378.1 | 370.3 | 355.2 | 342.6 | 328.2 | 331.6 | 345.7 | 346.2 | 336.4 | 311 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 4 | 0 | 71 | 71 | 5 | 0 | 0 | 0 | 18 | 0 | 0 | 125.5 | 0 | 87 | 86.4 | 0 | 0 | 86 | 86.7 | 87 | 5.2 | 92.1 | 96 | 94 | 3.5 | 90.9 | 79.5 | 66.1 | 3.5 | 62.9 | 64.1 | 62.4 | 1.6 | 60.1 | 61.1 | 52.9 | 3.5 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 66 | 0 | -71 | -71 | 66 | 0 | 0 | 0 | 65 | 0 | 0 | -125.5 | 116.9 | -87 | -86.4 | 0 | 80.6 | -86 | -86.7 | -87 | 83.7 | -92.1 | -96 | -94 | 90.1 | -90.9 | -79.5 | -66.1 | 54.9 | -62.9 | -64.1 | -62.4 | 54.9 | -60.1 | -61.1 | 0 | 50 | 0 |
Overige niet-vlottende activa
| 181 | 202 | 197 | 0 | 72 | 72 | 72 | 1 | 79 | 79 | 82 | 0 | 124 | 124.5 | 125.4 | 5.1 | 87 | 172.8 | 87.8 | 5.3 | 86.1 | 173.4 | 174 | 0.1 | 184.2 | 192 | 93.9 | 0 | 90.8 | 79.5 | 66.2 | 0.1 | 125.8 | 64.1 | 62.3 | 0.2 | 60 | 122.2 | 0 | -0.5 | -39 |
Totaal niet-vlottende activa
| 1,322 | 1,487 | 1,433 | 669 | 662 | 633 | 584 | 555 | 547 | 540 | 532 | 528 | 944 | 914.6 | 928.8 | 860.5 | 853.1 | 840.9 | 859.8 | 843 | 837.1 | 953.1 | 934.5 | 780.4 | 617.5 | 613 | 584.7 | 560.1 | 539.2 | 525.5 | 469.8 | 456.8 | 446.4 | 435.4 | 420.2 | 420.1 | 439.8 | 441.3 | 423.1 | 395 | -39 |
Totaal activa
| 1,718 | 1,983 | 1,792 | 1,149 | 1,158 | 1,212 | 1,223 | 1,224 | 1,038 | 1,130 | 1,157 | 1,224 | 1,654 | 1,626.2 | 1,723.2 | 1,654.6 | 1,690.6 | 1,662.4 | 1,734.2 | 1,629.9 | 1,647 | 1,651 | 1,712.9 | 1,324.8 | 1,265 | 1,315.6 | 1,314.4 | 1,342.7 | 1,347.9 | 1,388.5 | 1,438.7 | 1,486.6 | 1,011.4 | 1,004.2 | 1,006.5 | 1,035.4 | 1,039.9 | 1,052.8 | 761.1 | 745 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 442 | 487 | 480 | 473 | 452 | 439 | 426 | 62 | 175 | 232 | 229 | 90 | 456 | 457 | 431.6 | 85.2 | 0 | 0 | 0 | 92.3 | 0 | 0 | 0 | 102.1 | 0 | 0 | 0 | 61.9 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 44.2 | 0 | 0 | 0 | 54 | 0 |
Kortlopende schulden
| 32 | 33 | 32 | 24 | 25 | 27 | 27 | 28 | 29 | 29 | 28 | 28 | 482 | 481.8 | 481.9 | 25.7 | 30 | 28.5 | 29.8 | 28.7 | 29.8 | 29.3 | 29.3 | 29.4 | 0 | 0 | 0 | 27.9 | 0 | 0 | 0 | 22.7 | 0 | 0 | 0 | 23.6 | 0 | 0 | 78.9 | 75 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -442 | -520 | -480 | -497 | -452 | -439 | -426 | 0 | -175 | -232 | -229 | 106 | -456 | -457 | -431.6 | 264.4 | 0 | 0 | 0 | 314.9 | 0 | 0 | 0 | 250.9 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 443 | 520 | 480 | 497 | 451 | 438 | 426 | 307 | 175 | 232 | 228 | 70 | 456 | 457 | 431.6 | 99.6 | 471 | 423.5 | 424.2 | 40.9 | 421.1 | 381.8 | 385.7 | 0.1 | 338.2 | 330.1 | 292 | 0.1 | 247.1 | 236.4 | 245.5 | 159.6 | 233.5 | 221.3 | 212.3 | 153.8 | 220.8 | 225.6 | 200.1 | 132 | 0 |
Totaal kortlopende verplichtingen
| 475 | 520 | 512 | 497 | 476 | 465 | 453 | 397 | 204 | 261 | 256 | 294 | 938 | 938.8 | 913.5 | 474.9 | 501 | 452 | 454 | 476.8 | 450.9 | 411.1 | 415 | 382.5 | 338.2 | 330.1 | 292 | 250.9 | 247.1 | 236.4 | 245.5 | 241.3 | 233.5 | 221.3 | 212.3 | 221.6 | 220.8 | 225.6 | 279 | 261 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 302 | 313 | 309 | 12 | 62 | 58 | 37 | 41 | 51 | 57 | 60 | 66 | 129 | 118.5 | 127.3 | 526.5 | 536.7 | 514.7 | 506.3 | 360.6 | 369.2 | 371.8 | 378.3 | 5.3 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 1 | 0 | 0 | 79.9 | 77 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 75.5 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 18.4 | 0 | 0 | 0 | 16.6 | 0 | 0 | 0 | 14 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1 | 0 |
Overige niet-vlottende verplichtingen
| 304 | 473 | 482 | 31 | 35 | 32 | 31 | 32 | 34 | 37 | 23 | 22 | 114 | 107.4 | 115.3 | 93 | 112.2 | 117.5 | 123.2 | 110.5 | 115.4 | 119.1 | 113.4 | 20 | 86.7 | 86 | 77.5 | 14.5 | 36.9 | 43.5 | 26.8 | 8.4 | 20.7 | 20.4 | 19.7 | 1.5 | 17.8 | 16.8 | 20.1 | 3 | 0 |
Totaal niet-vlottende verplichtingen
| 606 | 786 | 791 | 88 | 97 | 90 | 68 | 73 | 85 | 94 | 83 | 88 | 243 | 225.9 | 242.6 | 623.3 | 648.9 | 632.2 | 629.5 | 477.1 | 484.6 | 490.9 | 491.7 | 107.3 | 86.7 | 86 | 77.5 | 33.3 | 36.9 | 43.5 | 26.8 | 30.2 | 20.7 | 20.4 | 19.7 | 20 | 17.8 | 16.8 | 100 | 95 | 0 |
Totaal passiva
| 1,081 | 1,306 | 1,303 | 585 | 573 | 555 | 521 | 470 | 289 | 355 | 339 | 382 | 1,181 | 1,164.7 | 1,156.1 | 1,098.2 | 1,149.9 | 1,084.2 | 1,083.5 | 953.9 | 935.5 | 902 | 906.7 | 489.8 | 424.9 | 416.1 | 369.5 | 284.2 | 284 | 279.9 | 272.3 | 271.5 | 254.2 | 241.7 | 232 | 241.6 | 238.6 | 242.4 | 379 | 356 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,260 | 0 | 0 | 0 | 48 | 46 | 38 | 40 | 53 | 39 | 24 | 21 | 2 | 0.1 | 0 | 0 | 7.4 | 15.2 | 15.6 | 1.7 | 13.3 | 886.8 | 824 | 5.2 | 0 | 688.5 | 637.7 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.9 | 0.9 | 0.3 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0 |
Ingehouden winsten
| -1,575 | -1,559 | -1,488 | -1,400 | -1,366 | -1,297 | -1,260 | -1,205 | -1,199 | -1,185 | -1,157 | -1,116 | -1,209 | -1,204.7 | -1,091.7 | -1,088.1 | -1,095.9 | -1,049.6 | -976 | -959.8 | -912.3 | -880.9 | -822.8 | -790.6 | -757.2 | -689.3 | -648.8 | -535.5 | -530.4 | -477.3 | -406 | -350.5 | -349 | -342.1 | -326.3 | -301.4 | -294.4 | -287 | -276.3 | -277 | 0 |
Overige gereserveerde algehele resultaten
| -51 | -30 | -24 | -35 | -48 | -46 | -38 | -40 | -53 | -39 | -24 | -21 | -2 | -0.1 | 0.7 | 3 | -7.4 | -15.2 | -15.6 | -1.7 | -13.3 | -6.6 | -1.9 | -5.2 | 1.9 | 0.1 | 10.4 | 13.8 | 15.9 | 7.7 | 0.6 | -1.6 | 2.4 | 2.5 | 4 | -0.9 | -0.9 | -0.3 | -0.1 | 2.8 | 276 |
Overige totale aandeelhoudersvermogen
| -1 | 2,261 | 1,996 | 1,996 | 1,948 | 1,950 | 1,958 | 1,956 | 1,944 | 1,957 | 1,972 | 1,955 | 1,680 | 1,664.2 | 1,655.5 | 1,639.6 | 1,632.2 | 1,624.3 | 1,623.9 | 1,634.2 | 1,621.8 | 748.4 | 805.3 | 1,624.1 | 1,594 | 898.8 | 943.7 | 1,579.1 | 1,576.7 | 1,576.7 | 1,570.2 | 1,564.6 | 1,103.1 | 1,101.3 | 1,095.6 | 1,094.3 | 1,094.8 | 1,096.4 | 657.3 | 662.9 | 0 |
Totaal eigen vermogen van aandeelhouders
| 635 | 674 | 485 | 562 | 583 | 654 | 699 | 752 | 746 | 773 | 816 | 840 | 472 | 460.2 | 565.2 | 555.2 | 537 | 575.4 | 648.6 | 675.1 | 710.2 | 748.4 | 805.3 | 834.2 | 839.4 | 898.8 | 943.7 | 1,058.1 | 1,062.9 | 1,107.8 | 1,165.5 | 1,214.8 | 757.1 | 762.3 | 773.9 | 793.5 | 801 | 810 | 381.4 | 389 | 276 |
Totaal eigen vermogen
| 637 | 676 | 487 | 564 | 585 | 657 | 702 | 754 | 749 | 775 | 818 | 842 | 473 | 461.5 | 567.1 | 556.4 | 540.7 | 578.2 | 650.7 | 676 | 711.5 | 749 | 806.2 | 835 | 840.1 | 899.5 | 944.9 | 1,058.5 | 1,063.9 | 1,108.6 | 1,166.4 | 1,215.1 | 757.2 | 762.5 | 774.5 | 793.8 | 801.3 | 810.4 | 382.1 | 389.2 | 276 |
Totaal passiva en aandeelhoudersvermogen
| 1,718 | 1,982 | 1,792 | 1,149 | 1,158 | 1,212 | 1,223 | 1,224 | 1,038 | 1,130 | 1,157 | 1,224 | 1,654 | 1,626.2 | 1,723.2 | 1,654.6 | 1,690.6 | 1,662.4 | 1,734.2 | 1,629.9 | 1,647 | 1,651 | 1,712.9 | 1,324.8 | 1,265 | 1,315.6 | 1,314.4 | 1,342.7 | 1,347.9 | 1,388.5 | 1,438.7 | 1,486.6 | 1,011.4 | 1,004.2 | 1,006.5 | 1,035.4 | 1,039.9 | 1,052.8 | 761.1 | 745 | 276 |