Technology One Limited
ASX:TNE.AX
24.16 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 240.826 | 228.373 | 201.005 | 196.239 | 171.995 | 166.954 | 144.341 | 160.282 | 137.985 | 156.47 | 128.524 | 129.405 | 123.584 | 159.308 | 113.945 | 148.051 | 100.967 | 128.718 | 90.006 | 107.548 | 87.576 | 100.863 | 79.728 | 41.577 | 41.577 | 41.577 | 41.577 | 38.49 | 38.49 | 38.49 | 38.49 | 33.517 | 33.517 | 33.517 | 33.517 | 30.416 | 30.416 | 30.416 | 30.416 | 19.264 | 19.264 | 19.264 | 16.311 | 16.311 | 16.311 | 16.311 | 13.599 | 13.599 | 13.599 | 13.599 | 12.616 | 12.616 | 12.616 | 12.616 | 11.844 | 11.844 | 11.844 | 11.844 | 11.589 | 11.589 | 11.589 | 11.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.866 | 4.866 | 4.866 | 4.866 | 3.259 | 3.259 | 3.259 | 3.259 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 110.77 | 85.863 | 95.584 | 76.062 | 87.062 | 68.521 | 75.645 | 68.202 | 83.656 | 75.94 | 76.833 | 84.165 | 88.441 | 89.628 | 79.351 | 84.422 | 71.124 | 72.677 | 62.302 | 62.506 | 57.869 | 59.825 | 52.656 | 2.802 | 2.802 | 2.802 | 2.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 130.056 | 142.51 | 105.421 | 120.177 | 84.933 | 98.433 | 68.696 | 92.08 | 54.329 | 80.53 | 51.691 | 45.24 | 35.143 | 69.68 | 34.594 | 63.629 | 29.843 | 56.041 | 27.704 | 45.042 | 29.707 | 41.038 | 27.072 | 38.775 | 38.775 | 38.775 | 38.775 | 38.49 | 38.49 | 38.49 | 38.49 | 33.517 | 33.517 | 33.517 | 33.517 | 30.416 | 30.416 | 30.416 | 30.416 | 19.264 | 19.264 | 19.264 | 16.311 | 16.311 | 16.311 | 16.311 | 13.599 | 13.599 | 13.599 | 13.599 | 12.616 | 12.616 | 12.616 | 12.616 | 11.844 | 11.844 | 11.844 | 11.844 | 11.589 | 11.589 | 11.589 | 11.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.866 | 4.866 | 4.866 | 4.866 | 3.259 | 3.259 | 3.259 | 3.259 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.54 | 0.624 | 0.524 | 0.612 | 0.494 | 0.59 | 0.476 | 0.574 | 0.394 | 0.515 | 0.402 | 0.35 | 0.284 | 0.437 | 0.304 | 0.43 | 0.296 | 0.435 | 0.308 | 0.419 | 0.339 | 0.407 | 0.34 | 0.933 | 0.933 | 0.933 | 0.933 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 78.347 | 31.422 | 65.477 | 12.69 | 10.693 | 7.756 | 5.673 | 3.944 | 2.159 | 0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.949 | 7.949 | 7.949 | 7.949 | 6.741 | 6.741 | 6.741 | 6.741 | 6.227 | 6.227 | 6.227 | 6.227 | 3.459 | 3.459 | 3.459 | 3.169 | 3.169 | 3.169 | 3.169 | 2.555 | 2.555 | 2.555 | 2.555 | 2.387 | 2.387 | 2.387 | 2.387 | 2.327 | 2.327 | 2.327 | 2.327 | 2.034 | 2.034 | 2.034 | 2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 22.161 | 18.466 | 23.554 | 13.42 | 17.408 | 8.76 | 13.28 | 13.112 | 13.219 | 10.908 | 15.401 | 15.238 | 14.052 | 12.442 | 14.578 | 11.214 | 11.713 | 11.29 | 8.497 | 8.489 | 7.331 | 8.202 | 7.758 | 9.361 | 9.361 | 9.361 | 9.361 | 7.749 | 7.749 | 7.749 | 7.749 | 6.861 | 6.861 | 6.861 | 6.861 | 6.566 | 6.566 | 6.566 | 6.566 | 3.866 | 3.866 | 3.866 | 3.217 | 3.217 | 3.217 | 3.217 | 2.561 | 2.561 | 2.561 | 2.561 | 2.293 | 2.293 | 2.293 | 2.293 | 2.403 | 2.403 | 2.403 | 2.403 | 2.714 | 2.714 | 2.714 | 2.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 10.161 | 6.12 | 7.604 | 4.97 | 3.715 | 4.706 | 3.184 | 2.336 | 2.96 | 2.845 | 3.407 | 1.728 | 2.34 | 2.166 | 3.458 | 1.582 | 1.169 | 1.998 | 1.239 | 1.613 | 1.658 | 1.381 | 0.881 | 19.401 | 19.401 | 19.401 | 19.401 | 14.719 | 14.719 | 14.719 | 14.719 | 12.972 | 12.972 | 12.972 | 12.972 | 12.09 | 12.09 | 12.09 | 12.09 | 7.001 | 7.001 | 7.001 | 5.854 | 5.854 | 5.854 | 5.854 | 4.815 | 4.815 | 4.815 | 4.815 | 4.578 | 4.578 | 4.578 | 4.578 | 4.395 | 4.395 | 4.395 | 4.395 | 3.479 | 3.479 | 3.479 | 3.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 38.894 | 29.392 | 35.483 | 21.261 | 24.144 | 15.883 | 19.202 | 18.522 | 19.669 | 20.132 | 25.255 | 22.387 | 22.154 | 19.846 | 22.124 | 18.114 | 18.093 | 18.482 | 14.466 | 15.058 | 14.434 | 14.012 | 13.15 | 28.762 | 28.762 | 28.762 | 28.762 | 22.468 | 22.468 | 22.468 | 22.468 | 19.832 | 19.832 | 19.832 | 19.832 | 18.655 | 18.655 | 18.655 | 18.655 | 10.868 | 10.868 | 10.868 | 9.07 | 9.07 | 9.07 | 9.07 | 7.376 | 7.376 | 7.376 | 7.376 | 6.87 | 6.87 | 6.87 | 6.87 | 6.797 | 6.797 | 6.797 | 6.797 | 6.193 | 6.193 | 6.193 | 6.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.196 | -27.196 | -27.196 | -27.196 | -29.733 | -29.733 | -29.733 | -29.733 | -26.011 | -26.011 | -26.011 | -26.011 | -24.257 | -24.257 | -24.257 | -24.257 | -14.028 | -14.028 | -14.028 | -11.942 | -11.942 | -11.942 | -11.942 | -9.512 | -9.512 | -9.512 | -9.512 | -8.919 | -8.919 | -8.919 | -8.919 | -8.712 | -8.712 | -8.712 | -8.712 | 0 | 0 | 0 | 0 | 4.819 | 4.819 | 4.819 | 4.819 | 3.638 | 3.638 | 3.638 | 3.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0.783 | 0.783 | 0.783 |
Bedrijfskosten
| 71.388 | 66.835 | 53.258 | 49.723 | 41.646 | 37.22 | 30.798 | 34.917 | 27.88 | 28.792 | 27.65 | 31.397 | 24.509 | 21.985 | 24.222 | 19.741 | 20.39 | 20.903 | 16.202 | 17.456 | 16.828 | 16.651 | 16.008 | 1.566 | 1.566 | 1.566 | 1.566 | 0.684 | 0.684 | 0.684 | 0.684 | 0.563 | 0.563 | 0.563 | 0.563 | 0.626 | 0.626 | 0.626 | 0.626 | 0.299 | 0.299 | 0.299 | 0.297 | 0.297 | 0.297 | 0.297 | 0.419 | 0.419 | 0.419 | 0.419 | 0.338 | 0.338 | 0.338 | 0.338 | 0.412 | 0.412 | 0.412 | 0.412 | 8.227 | 8.227 | 8.227 | 8.227 | 4.819 | 4.819 | 4.819 | 4.819 | 3.638 | 3.638 | 3.638 | 3.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0.783 | 0.783 | 0.783 |
Bedrijfsresultaat
| 58.54 | 75.534 | 44.458 | 70.088 | 42.919 | 60.917 | 37.702 | 56.944 | 26.27 | 51.249 | 23.718 | 13.076 | 10.634 | 47.695 | 10.372 | 43.888 | 9.453 | 35.138 | 11.502 | 27.586 | 12.879 | 24.387 | 11.064 | 7.037 | 7.037 | 7.037 | 7.037 | 6.101 | 6.101 | 6.101 | 6.101 | 5.409 | 5.409 | 5.409 | 5.409 | 4.909 | 4.909 | 4.909 | 4.909 | 4.638 | 4.638 | 4.638 | 3.774 | 3.774 | 3.774 | 3.774 | 3.249 | 3.249 | 3.249 | 3.249 | 3.022 | 3.022 | 3.022 | 3.022 | 2.309 | 2.309 | 2.309 | 2.309 | 3.363 | 3.363 | 3.363 | 3.363 | 4.819 | 4.819 | 4.819 | 4.819 | 3.638 | 3.638 | 3.638 | 3.638 | 4.866 | 4.866 | 4.866 | 4.866 | 3.259 | 3.259 | 3.259 | 3.259 | 0.783 | 0.783 | 0.783 | 0.783 |
Bedrijfsresultaat ratio
| 0.243 | 0.331 | 0.221 | 0.357 | 0.25 | 0.365 | 0.261 | 0.355 | 0.19 | 0.328 | 0.185 | 0.101 | 0.086 | 0.299 | 0.091 | 0.296 | 0.094 | 0.273 | 0.128 | 0.256 | 0.147 | 0.242 | 0.139 | 0.169 | 0.169 | 0.169 | 0.169 | 0.159 | 0.159 | 0.159 | 0.159 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.161 | 0.241 | 0.241 | 0.241 | 0.231 | 0.231 | 0.231 | 0.231 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.239 | 0.195 | 0.195 | 0.195 | 0.195 | 0.29 | 0.29 | 0.29 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 2.989 | 1.573 | 8.289 | -0.338 | -0.349 | -0.363 | -0.413 | -0.414 | -0.33 | 0.659 | 0.763 | 1.107 | 0 | 0 | -0.048 | -0.068 | -0.033 | -0.061 | -0.085 | -0.105 | -0.125 | -0.158 | -0.196 | 0.545 | 0.545 | 0.545 | 0.545 | 0.568 | 0.568 | 0.568 | 0.568 | 0.412 | 0.412 | 0.412 | 0.412 | 0.161 | 0.161 | 0.161 | 0.161 | 0.305 | 0.305 | 0.305 | 0.29 | 0.29 | 0.29 | 0.29 | 0.327 | 0.327 | 0.327 | 0.327 | 0.256 | 0.256 | 0.256 | 0.256 | 0.222 | 0.222 | 0.222 | 0.222 | -0.152 | -0.152 | -0.152 | -0.152 | -1.962 | -1.962 | -1.962 | -1.962 | -1.438 | -1.438 | -1.438 | -1.438 | -3.472 | -3.472 | -3.472 | -3.472 | -2.301 | -2.301 | -2.301 | -2.301 | -0.311 | -0.311 | -0.311 | -0.311 |
Inkomen voor belasting
| 61.529 | 77.107 | 52.747 | 69.75 | 42.57 | 60.554 | 37.289 | 56.53 | 25.94 | 51.908 | 24.481 | 14.183 | 10.634 | 47.695 | 10.324 | 43.82 | 9.42 | 35.077 | 11.417 | 27.481 | 12.754 | 24.229 | 10.868 | 7.581 | 7.581 | 7.581 | 7.581 | 6.669 | 6.669 | 6.669 | 6.669 | 5.821 | 5.821 | 5.821 | 5.821 | 5.069 | 5.069 | 5.069 | 5.069 | 4.943 | 4.943 | 4.943 | 4.064 | 4.064 | 4.064 | 4.064 | 3.576 | 3.576 | 3.576 | 3.576 | 3.278 | 3.278 | 3.278 | 3.278 | 2.53 | 2.53 | 2.53 | 2.53 | 3.211 | 3.211 | 3.211 | 3.211 | 2.858 | 2.858 | 2.858 | 2.858 | 2.201 | 2.201 | 2.201 | 2.201 | 1.394 | 1.394 | 1.394 | 1.394 | 0.959 | 0.959 | 0.959 | 0.959 | 0.472 | 0.472 | 0.472 | 0.472 |
Inkomen voor belasting ratio
| 0.255 | 0.338 | 0.262 | 0.355 | 0.248 | 0.363 | 0.258 | 0.353 | 0.188 | 0.332 | 0.19 | 0.11 | 0.086 | 0.299 | 0.091 | 0.296 | 0.093 | 0.273 | 0.127 | 0.256 | 0.146 | 0.24 | 0.136 | 0.182 | 0.182 | 0.182 | 0.182 | 0.173 | 0.173 | 0.173 | 0.173 | 0.174 | 0.174 | 0.174 | 0.174 | 0.167 | 0.167 | 0.167 | 0.167 | 0.257 | 0.257 | 0.257 | 0.249 | 0.249 | 0.249 | 0.249 | 0.263 | 0.263 | 0.263 | 0.263 | 0.26 | 0.26 | 0.26 | 0.26 | 0.214 | 0.214 | 0.214 | 0.214 | 0.277 | 0.277 | 0.277 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0.286 | 0.286 | 0.286 | 0.294 | 0.294 | 0.294 | 0.294 | 0 | 0 | 0 | 0 |
Belastingkosten
| 13.526 | 15.512 | 11.466 | 14.098 | 9.379 | 16.064 | 9.088 | 12.636 | 6.889 | 11.37 | 6.56 | 0.68 | 2.446 | 11.255 | 2.27 | 9.827 | 2.069 | 8.147 | 2.562 | 6.368 | 2.9 | 5.918 | 2.195 | 1.692 | 1.692 | 1.692 | 1.692 | 1.587 | 1.587 | 1.587 | 1.587 | 1.367 | 1.367 | 1.367 | 1.367 | 1.148 | 1.148 | 1.148 | 1.148 | 1.248 | 1.248 | 1.248 | 0.986 | 0.986 | 0.986 | 0.986 | 3.576 | 3.576 | 3.576 | 3.576 | 3.278 | 3.278 | 3.278 | 3.278 | 2.53 | 2.53 | 2.53 | 2.53 | 3.211 | 3.211 | 3.211 | 3.211 | 2.858 | 2.858 | 2.858 | 2.858 | 2.201 | 2.201 | 2.201 | 2.201 | 1.394 | 1.394 | 1.394 | 1.394 | 0.959 | 0.959 | 0.959 | 0.959 | 0.472 | 0.472 | 0.472 | 0.472 |
Nettowinst
| 48.003 | 61.595 | 41.281 | 55.652 | 33.191 | 44.49 | 28.201 | 43.894 | 19.051 | 40.538 | 17.921 | 13.503 | 8.188 | 36.44 | 8.054 | 33.993 | 7.351 | 26.93 | 8.855 | 21.113 | 9.854 | 18.311 | 8.673 | 5.89 | 5.89 | 5.89 | 5.89 | 5.082 | 5.082 | 5.082 | 5.082 | 4.453 | 4.453 | 4.453 | 4.453 | 3.921 | 3.921 | 3.921 | 3.921 | 3.695 | 3.695 | 3.695 | 3.079 | 3.079 | 3.079 | 3.079 | 2.57 | 2.57 | 2.57 | 2.57 | 2.37 | 2.37 | 2.37 | 2.37 | 1.758 | 1.758 | 1.758 | 1.758 | 2.189 | 2.189 | 2.189 | 2.189 | 1.942 | 1.942 | 1.942 | 1.942 | 1.438 | 1.438 | 1.438 | 1.438 | 0.922 | 0.922 | 0.922 | 0.922 | 0.647 | 0.647 | 0.647 | 0.647 | 0.311 | 0.311 | 0.311 | 0.311 |
Nettowinstmarge
| 0.199 | 0.27 | 0.205 | 0.284 | 0.193 | 0.266 | 0.195 | 0.274 | 0.138 | 0.259 | 0.139 | 0.104 | 0.066 | 0.229 | 0.071 | 0.23 | 0.073 | 0.209 | 0.098 | 0.196 | 0.113 | 0.182 | 0.109 | 0.142 | 0.142 | 0.142 | 0.142 | 0.132 | 0.132 | 0.132 | 0.132 | 0.133 | 0.133 | 0.133 | 0.133 | 0.129 | 0.129 | 0.129 | 0.129 | 0.192 | 0.192 | 0.192 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.188 | 0.188 | 0.188 | 0.188 | 0.148 | 0.148 | 0.148 | 0.148 | 0.189 | 0.189 | 0.189 | 0.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.19 | 0.19 | 0.19 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.15 | 0.19 | 0.13 | 0.17 | 0.1 | 0.14 | 0.088 | 0.14 | 0.059 | 0.13 | 0.056 | 0.043 | 0.026 | 0.12 | 0.025 | 0.11 | 0.023 | 0.085 | 0.028 | 0.067 | 0.032 | 0.059 | 0.028 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Verwaterde WPA
| 0.15 | 0.19 | 0.13 | 0.17 | 0.1 | 0.14 | 0.088 | 0.14 | 0.059 | 0.13 | 0.056 | 0.043 | 0.026 | 0.12 | 0.025 | 0.11 | 0.023 | 0.085 | 0.028 | 0.067 | 0.032 | 0.059 | 0.028 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
EBITDA
| 61.508 | 103.556 | 69.938 | 90.328 | 60.789 | 74.957 | 49.494 | 67.192 | 34.66 | 55.38 | 26.436 | 14.978 | 12.989 | 49.796 | 12.47 | 45.331 | 11.75 | 37.257 | 13.238 | 29.481 | 15.273 | 26.22 | 13.922 | 9.139 | 9.139 | 9.139 | 9.139 | 8.086 | 8.086 | 8.086 | 8.086 | 6.841 | 6.841 | 6.841 | 6.841 | 5.114 | 5.114 | 5.114 | 5.114 | 4.967 | 4.967 | 4.967 | 4.085 | 4.085 | 4.085 | 4.085 | 6.176 | 6.176 | 6.176 | 6.176 | 5.666 | 5.666 | 5.666 | 5.666 | 4.309 | 4.309 | 4.309 | 4.309 | 6.024 | 6.024 | 6.024 | 6.024 | 4.819 | 4.819 | 4.819 | 4.819 | 3.638 | 3.638 | 3.638 | 3.638 | 2.316 | 2.316 | 2.316 | 2.316 | 1.606 | 1.606 | 1.606 | 1.606 | 0.783 | 0.783 | 0.783 | 0.783 |
EBITDA ratio
| 0.255 | 0.453 | 0.348 | 0.46 | 0.353 | 0.449 | 0.343 | 0.419 | 0.251 | 0.354 | 0.206 | 0.116 | 0.105 | 0.313 | 0.109 | 0.306 | 0.116 | 0.289 | 0.147 | 0.274 | 0.174 | 0.26 | 0.175 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.204 | 0.204 | 0.204 | 0.204 | 0.168 | 0.168 | 0.168 | 0.168 | 0.258 | 0.258 | 0.258 | 0.25 | 0.25 | 0.25 | 0.25 | 0.454 | 0.454 | 0.454 | 0.454 | 0.449 | 0.449 | 0.449 | 0.449 | 0.364 | 0.364 | 0.364 | 0.364 | 0.52 | 0.52 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0.476 | 0.476 | 0.476 | 0.493 | 0.493 | 0.493 | 0.493 | 0 | 0 | 0 | 0 |