Technology One Limited
ASX:TNE.AX
24.16 (AUD) • At close October 18, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 102.876 | 88.843 | 72.691 | 62.945 | 58.459 | 21.691 | 44.494 | 41.344 | 35.785 | 30.967 | 26.984 | 23.559 | 20.326 | 17.813 | 15.684 | 17.229 | 14.781 | 12.314 | 10.28 | 9.479 | 7.03 | 8.755 | 7.767 | 5.75 | 3.689 | 2.588 | 1.244 |
Afschrijvingen & Amortisatie
| 53.502 | 38.11 | 25.832 | 18.638 | 3.952 | 4.257 | 4.199 | 3.74 | 3.855 | 4.289 | 4.691 | 5.643 | 5.155 | 3.888 | 3.45 | 0 | 1.403 | 1.142 | 1.749 | 1.573 | 1.558 | 2.31 | 1.128 | 0.519 | 0.418 | 0.266 | 0.232 |
Uitgestelde Inkomstenbelasting
| -115.816 | -75.06 | -72.237 | 3.548 | 11.508 | -4.401 | 3.379 | 1.479 | 5.775 | -0.967 | 7.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.827 | 3.353 | 3.213 | 3.305 | 2.018 | 1.595 | 1.576 | 1.496 | 1.548 | 1.056 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 30.962 | 10.013 | 11.512 | 13.584 | -12.07 | -7.781 | -16.279 | -10.926 | -7.323 | -0.089 | -8.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -5.237 | -6.771 | -16.804 | 14.192 | -12.07 | -7.781 | -16.279 | -10.926 | -7.323 | -0.089 | -8.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | -15.734 | -32.192 | -11.248 | -4.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.252 | 11.284 | -0.556 | -3.967 | 7.526 | 10.421 | 5.932 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 33.947 | 5.5 | 28.872 | 3.359 | 8.208 | 21.771 | -5.932 | -0.833 | 1.212 | -1.135 | -0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 116.308 | 77.537 | 73.976 | 1.491 | 12.968 | 36.509 | 9.073 | 6.608 | 3.777 | -1.173 | 8.693 | -29.202 | -25.481 | -21.701 | -19.134 | -17.229 | -16.184 | -13.456 | -12.029 | -11.052 | -8.588 | -11.065 | -8.895 | -6.269 | -4.107 | -2.854 | -1.476 |
Kasstroom uit Operationele Activiteiten
| 193.659 | 142.796 | 114.987 | 103.511 | 76.835 | 51.87 | 46.442 | 43.741 | 37.642 | 35.05 | 32.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -90.126 | -67.282 | -52.927 | -44.838 | -2.35 | -3.388 | -6.109 | -4.889 | -4.338 | -1.555 | -1.519 | -1.868 | -4.715 | -12.702 | -2.076 | -2.005 | -1.054 | -0.979 | -0.507 | -0.538 | -0.273 | -0.583 | -0.674 | -1.072 | -0.818 | -0.307 | -0.224 |
Netto Overnames
| 0 | 0 | -10.228 | -0.223 | -4.059 | 0.44 | -1.319 | -3.004 | -11.989 | 0 | 0 | 0 | 0 | 0 | 0 | -6.429 | 0 | 0 | 0 | -10.977 | -1.206 | -2.85 | -4.149 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.538 | 0 | -0.878 | -1 | -1 | -4.106 | -2.85 | -4.149 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.051 | 1.106 | 0.203 | 1.04 | 0 | 0 | 0 | 2.914 | 1.272 | 2.925 | 4.642 | 0.081 | 0.004 | 0 | 0 |
Overige Investeringsactiviteiten
| -107.356 | -63.515 | -51.269 | -0.223 | -35.927 | -5.995 | 0.003 | 0.013 | 0.006 | 0 | 2.158 | 0 | 0 | 0 | 0.013 | 0 | 0.007 | 0.046 | 0.004 | 10.98 | -0.115 | -0.165 | -1.065 | -0.15 | 0.078 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -115.126 | -67.282 | -63.155 | -45.061 | -42.336 | -8.943 | -7.428 | -7.893 | -16.321 | -1.555 | 0.639 | -1.868 | -2.664 | -11.596 | -1.86 | -9.932 | -1.047 | -1.811 | -1.503 | 1.379 | -4.428 | -3.523 | -5.395 | -1.141 | -0.736 | -0.307 | -0.224 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -7.757 | -3.652 | -0.957 | -4.512 | 0 | -0.005 | -0.017 | -2.363 | -1.137 | -1.637 | -1.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.02 | 0 | -17.959 | -0.031 | -0.01 | -0.009 |
Uitgifte van Gewone Aandelen
| 8.139 | 5.92 | 10.595 | 5.248 | 2.075 | 1.019 | 2.168 | 1.525 | 1.011 | 0.736 | 0.717 | 0.678 | 1.017 | 0.015 | 0.421 | 0.137 | 0.36 | 0.251 | 0 | 0 | 0.021 | 0.021 | 18.014 | 27.85 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 6.109 | -2.268 | -9.638 | -0.736 | 0 | -1.014 | -2.151 | 0.838 | 0.126 | 0.901 | 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | -2.097 | -0.32 | 0 | -4.945 | -0.001 | -0.372 | -17.959 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -56.605 | -46.127 | -42.504 | -38.988 | -35.85 | -33.002 | -30.37 | -27.958 | -25.868 | -17.782 | -16.1 | -19.118 | -17.669 | -12.614 | -9.958 | -4.991 | -10.486 | -9.243 | -8.97 | -8.211 | -6.164 | -5.427 | -6.774 | -4.704 | -2.574 | -1.404 | -1.16 |
Overige Financieringsactiviteiten
| -6.109 | 2.268 | 9.638 | 0.736 | -6.334 | -5.295 | -6.265 | -6.213 | -6.176 | -1.637 | -1.873 | -2.09 | 8.877 | -0.314 | 0 | 0 | 0 | 0 | 0.502 | 0.042 | 0.021 | 0.02 | 0 | 17.959 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -56.223 | -43.859 | -32.866 | -38.252 | -33.775 | -31.988 | -28.219 | -28.796 | -25.994 | -18.683 | -17.256 | -20.53 | -7.775 | -12.913 | -9.537 | -4.854 | -10.126 | -11.089 | -8.788 | -8.169 | -11.088 | -5.407 | 10.868 | 5.187 | -2.605 | -1.414 | -1.169 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.09 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 22.4 | 31.655 | 18.966 | 20.198 | 0.724 | 10.939 | 10.795 | 7.052 | -4.673 | 14.812 | 16.367 | 5.599 | 10.779 | 7.066 | 7.164 | -3.004 | 6.542 | -4.287 | 0.77 | 5.566 | -5.957 | -2.099 | 11.072 | 9.592 | 0.629 | 1.572 | 0.034 |
Kaspositie aan het Einde van de Periode
| 198.265 | 175.865 | 144.21 | 125.244 | 105.046 | 104.322 | 93.383 | 82.588 | 75.536 | 80.209 | 65.397 | 49.03 | 43.431 | 32.652 | 25.586 | 18.422 | 25.878 | 19.336 | 23.623 | 22.853 | 17.287 | 23.244 | 25.343 | 14.271 | 14.835 | 14.206 | 12.634 |