Technology One Limited
ASX:TNE.AX
24.16 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2007 Q3 | 2006 Q3 | 2005 Q3 | 2004 Q3 | 2003 Q3 | 2002 Q3 | 2001 Q3 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.213 | 198.265 | 139.13 | 175.865 | 116.368 | 142.853 | 100.132 | 125.244 | 83.769 | 105.046 | 68.177 | 104.322 | 57.53 | 93.383 | 57.456 | 82.588 | 45.42 | 75.536 | 51.703 | 80.209 | 53.997 | 65.397 | 49.293 | 49.03 | 43.431 | 32.652 | 25.586 | 25.878 | 19.336 | 23.623 | 22.853 | 17.287 | 23.244 | 25.343 | 14.271 |
Kortetermijnbeleggingen
| 68.787 | 25 | 0 | 0.6 | 0 | 0.238 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.958 | 2.103 | 1.926 | 3.921 | 4.952 | 0 | 0 | 2 | 1 | 2.9 | 0 | 0 | 0.39 |
Liquide middelen en kortetermijnbeleggingen
| 172 | 223.265 | 139.13 | 175.865 | 116.368 | 142.853 | 100.132 | 125.244 | 83.769 | 105.046 | 68.177 | 104.322 | 57.53 | 93.383 | 57.456 | 82.588 | 45.42 | 75.536 | 51.703 | 80.209 | 53.997 | 65.397 | 50.251 | 51.133 | 45.357 | 36.573 | 30.538 | 25.878 | 19.336 | 25.623 | 23.853 | 20.187 | 23.244 | 25.343 | 14.661 |
Nettovorderingen
| 82.989 | 85.307 | 77.755 | 78.806 | 62.195 | 73.527 | 65.829 | 67.921 | 65.196 | 73.525 | 48.791 | 60.786 | 79.664 | 65.808 | 54.376 | 57.618 | 55.74 | 47.917 | 50.187 | 38.304 | 39.739 | 30.509 | 28.043 | 26.208 | 18.303 | 16.486 | 21.854 | 16.911 | 11.477 | 9.933 | 9.696 | 8.901 | 10.699 | 9.635 | 5.062 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.294 | 0 | 0.864 | 1.136 | 1.042 | 1.088 | 3.445 | 3.534 | 0.291 | 0.295 | 0.185 | 0.152 | 0.104 | 0.08 |
Overige vlottende activa
| 43.647 | 79.398 | 26.123 | 69.667 | 16.188 | 57.488 | 16.495 | 24.63 | 12.763 | 22.274 | 16.711 | 15.389 | 14.588 | 10.777 | 16.634 | 7.055 | 7.225 | 2.743 | 6.2 | 1.838 | 4.615 | 7.861 | 1.513 | 4.46 | 4.772 | 2.392 | 1.843 | 4.962 | 5.461 | 3.125 | 2.215 | 3.246 | 2.464 | 0.057 | 0.027 |
Totaal vlottende activa
| 298.636 | 387.97 | 243.008 | 324.338 | 194.751 | 273.868 | 182.456 | 217.795 | 161.728 | 200.845 | 133.679 | 180.497 | 151.782 | 169.968 | 128.466 | 147.261 | 108.385 | 126.196 | 108.09 | 120.351 | 98.351 | 105.061 | 79.807 | 82.665 | 69.568 | 56.493 | 55.323 | 51.196 | 39.808 | 38.972 | 36.059 | 32.519 | 36.559 | 35.139 | 19.83 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 34.398 | 35.956 | 33.72 | 31.615 | 28.867 | 28.25 | 28.785 | 32.755 | 36.507 | 10.9 | 11.96 | 12.259 | 13.164 | 13.515 | 13.579 | 11.633 | 10.986 | 9.786 | 9.337 | 8.395 | 10.16 | 11.617 | 13.542 | 15.49 | 18.733 | 18.814 | 7.468 | 3.519 | 2.686 | 2.166 | 2.208 | 2.313 | 2.321 | 1.773 | 1.432 |
Goodwill
| 48.258 | 47.951 | 0 | 46.58 | 0 | 56.246 | 0 | 33.25 | 0 | 33.25 | 0 | 40.003 | 0 | 40.003 | 0 | 40.003 | 0 | 31.23 | 0 | 15.491 | 0 | 15.491 | 0 | 15.491 | 15.491 | 15.491 | 15.491 | 9.464 | 9.464 | 8.868 | 9.464 | 10.06 | 10.728 | 13.42 | 0 |
Immateriële activa
| 168.436 | 208.128 | 190.58 | 186.361 | 173.81 | 152.681 | 113.963 | 100.542 | 82.184 | 35.861 | 58.853 | 5.029 | 45.114 | 7.556 | 47.814 | 8.133 | 48.706 | 6.241 | 25.684 | 0.673 | 15.811 | 0.447 | 16.064 | 0.7 | 0.97 | 1.251 | 1.532 | 0.135 | 0.163 | 0.191 | 0.245 | 0.316 | 0.389 | 0.151 | 0.137 |
Goodwill en immateriële activa
| 216.694 | 256.079 | 190.58 | 232.941 | 173.81 | 208.927 | 113.963 | 133.792 | 82.184 | 69.111 | 58.853 | 45.032 | 45.114 | 47.559 | 47.814 | 48.136 | 48.706 | 37.471 | 25.684 | 16.164 | 15.811 | 15.938 | 16.064 | 16.191 | 16.461 | 16.742 | 17.023 | 9.599 | 9.627 | 9.059 | 9.709 | 10.376 | 11.117 | 13.571 | 0.137 |
Langetermijnbeleggingen
| 3.452 | 3.618 | 4.613 | 4.881 | 3.137 | 2.962 | 142.748 | -33.25 | 118.691 | 47.414 | 0 | 56.887 | 0 | 55.592 | 0 | 52.257 | 0 | 40.801 | 0 | 18.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.511 | 24.352 | 9.264 | 20.673 | 14.738 | 19.682 | 24.392 | 41.718 | 27.835 | 32.597 | 0 | 0.404 | 0 | 5.482 | 0 | 7.512 | 0 | 6.456 | 0 | 6.451 | 0 | 4.922 | 0 | 5.496 | 6.286 | 6.035 | 3.879 | 0.772 | 1.975 | 1.206 | 1.365 | 1.146 | 0.883 | 0.864 | 0.877 |
Overige niet-vlottende activa
| 22.953 | -15.148 | 23.695 | -26.202 | 16.205 | -41.569 | -135.758 | 9.991 | -112.004 | -80.011 | 47.148 | -57.291 | 22.156 | -61.074 | 13.294 | -59.769 | 7.622 | -47.257 | 8.794 | -24.559 | 4.236 | 0.03 | 4.831 | 0.094 | 0.157 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 285.008 | 304.857 | 261.872 | 263.908 | 236.757 | 218.252 | 174.13 | 185.006 | 153.213 | 80.011 | 117.961 | 57.291 | 80.434 | 61.074 | 74.687 | 59.769 | 67.314 | 47.257 | 43.815 | 24.559 | 30.207 | 32.507 | 34.437 | 37.271 | 41.637 | 41.811 | 28.37 | 13.89 | 14.288 | 12.431 | 13.282 | 13.835 | 14.321 | 16.208 | 2.446 |
Totaal activa
| 583.644 | 692.827 | 504.88 | 588.246 | 431.508 | 492.12 | 356.586 | 402.801 | 314.941 | 318.424 | 251.64 | 284.311 | 232.216 | 248.438 | 203.153 | 218.522 | 175.699 | 182.647 | 151.905 | 151.361 | 128.558 | 137.568 | 114.244 | 119.936 | 111.205 | 98.304 | 83.693 | 65.086 | 54.096 | 51.403 | 49.341 | 46.354 | 50.88 | 51.347 | 22.276 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 43.053 | 49.247 | 41.409 | 48.559 | 30.453 | 36.567 | 33.358 | 37.123 | 35.704 | 37.178 | 36.535 | 32.319 | 41.955 | 22.543 | 29.405 | 16.583 | 21.799 | 13.884 | 19.984 | 12.047 | 16.067 | 14.03 | 14.615 | 10.589 | 8.055 | 6.673 | 6.376 | 4.316 | 3.545 | 0.961 | 0.845 | 0.864 | 1.253 | 1.573 | 0.31 |
Kortlopende schulden
| 9.02 | 8.894 | 8.146 | 7.897 | 6.842 | 3.342 | 1.729 | 2.148 | 5.593 | 0.005 | 0 | 0.005 | 0 | 0.01 | 0 | 0.029 | 0 | 2.363 | 0 | 1.302 | 0 | 1.76 | 0 | 1.969 | 2.26 | 1.234 | 1.378 | 0.706 | 0.449 | 0.415 | 0.412 | 0.432 | 1.405 | 2.796 | 0 |
Belastingschulden
| 0 | 9.923 | 0 | 2.784 | 0 | 2.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 171.939 | 214.495 | 151.396 | 184.008 | 138.219 | 160.015 | 124.033 | 144.148 | 127.521 | 147.558 | 0 | 31.305 | 0 | 27.862 | 0 | 20.885 | 0 | 12.672 | 0 | 8.123 | 0 | 7.566 | 0 | 6.525 | 6.549 | 5.379 | 4.438 | 5.944 | 3.586 | 3.119 | 2.9 | 2.191 | 0.755 | 0.906 | 0.583 |
Overige kortlopende verplichtingen
| 21.656 | 31.2 | 21.039 | 30.683 | 23.502 | 27.738 | 14.957 | 20.548 | 12.933 | 22.373 | 134.904 | 138.807 | 41.637 | 27.372 | 32.242 | 20.283 | 25.106 | 20.758 | 21.074 | 16.838 | 15.881 | 16.714 | 16.893 | 14.561 | 11.085 | 11.726 | 8.923 | 7.713 | 4.104 | 6.44 | 6.564 | 5.428 | 9.181 | 6.966 | 5.743 |
Totaal kortlopende verplichtingen
| 245.668 | 303.836 | 221.99 | 271.147 | 199.016 | 227.662 | 174.077 | 203.967 | 181.751 | 207.114 | 171.439 | 202.436 | 83.592 | 77.787 | 61.647 | 57.78 | 46.905 | 49.677 | 41.058 | 38.31 | 31.948 | 40.07 | 31.508 | 33.644 | 27.949 | 25.012 | 21.115 | 18.679 | 11.684 | 10.935 | 10.721 | 8.915 | 12.594 | 12.241 | 6.636 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17.597 | 24.262 | 26.918 | 27.407 | 27.279 | 27.069 | 26.757 | 27.197 | 24.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.439 | 2.304 | 2.931 | 3.607 | 3.976 | 5.375 | 7.351 | 1.656 | 1.371 | 1.212 | 0.773 | 0.55 | 0.542 | 0.657 | 0.536 | 2.412 | 0.339 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0.346 | 0.192 | 0.219 | -0.436 | 0.219 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 56.09 | 0 | 48.301 | 0 | 37.392 | 0 | 26.892 | 0 | 15.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.669 | 0.886 | 0.651 | 0.778 | 0.686 | 1.215 | 0.71 |
Overige niet-vlottende verplichtingen
| 2.929 | 2.633 | 2.514 | 2.294 | 7.423 | 9.763 | 2.125 | 2.577 | 3.234 | 4.453 | 0 | 4.385 | 0 | 13.131 | 0 | 22.248 | 0 | 15.001 | 11.72 | 6.248 | 6.776 | 6.155 | 6.336 | 6.92 | 7.535 | 8.221 | 4.064 | 0.883 | 0.714 | 0.047 | 0.125 | 0.166 | 0.201 | 0.567 | 0.073 |
Totaal niet-vlottende verplichtingen
| 20.526 | 82.985 | 29.432 | 78.002 | 34.702 | 74.224 | 28.882 | 56.666 | 27.793 | 20.385 | 0 | 4.385 | 0 | 13.131 | 0 | 22.248 | 0 | 15.03 | 12.159 | 8.552 | 9.707 | 9.762 | 10.312 | 12.295 | 14.886 | 9.877 | 5.435 | 2.095 | 3.156 | 1.968 | 1.664 | 1.793 | 1.642 | 3.758 | 1.341 |
Totaal passiva
| 266.194 | 386.821 | 251.422 | 349.149 | 233.718 | 301.886 | 202.959 | 260.633 | 209.544 | 211.567 | 171.439 | 206.821 | 83.592 | 90.918 | 61.647 | 80.028 | 46.905 | 64.707 | 53.217 | 46.862 | 41.655 | 49.832 | 41.82 | 45.939 | 42.835 | 34.889 | 26.55 | 20.774 | 14.84 | 12.903 | 12.385 | 10.708 | 14.236 | 15.999 | 7.977 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 73.199 | 67.466 | 64.918 | 57.635 | 57.203 | 51.645 | 50.512 | 40.551 | 39.685 | 35.302 | 34.904 | 33.171 | 32.216 | 32.152 | 30.099 | 29.984 | 28.874 | 28.459 | 27.607 | 27.447 | 26.898 | 26.711 | 26.456 | 25.994 | 25.316 | 24.299 | 24.284 | 23.341 | 22.981 | 24.827 | 24.645 | 24.603 | 29.578 | 30.683 | 9.891 |
Ingehouden winsten
| 187 | 187.313 | 140.713 | 141.042 | 99.025 | 98.326 | 66.105 | 68.139 | 35.303 | 43.983 | 14.435 | 21.374 | 90.591 | 106.456 | 78.172 | 92.332 | 65.61 | 78.946 | 58.748 | 69.087 | 53.975 | 44.134 | 43.021 | 34.387 | 26.439 | 24.79 | 24.104 | 14.281 | 10.661 | 8.524 | 7.532 | 6.566 | 7.066 | 4.665 | 4.236 |
Overige gereserveerde algehele resultaten
| 57.251 | 51.227 | 47.827 | 40.42 | 41.562 | 40.263 | 37.01 | 33.478 | 30.409 | 27.572 | 26.433 | 30.53 | 20.773 | 34.687 | 16.378 | 38.35 | 12.539 | 31.097 | 12.333 | 27.151 | 6.03 | 16.891 | 2.947 | 13.616 | 16.615 | 14.326 | 8.755 | 6.69 | 5.614 | 5.149 | 4.779 | 4.477 | -2.829 | -2.099 | 0.172 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.585 | 0 | -15.775 | 0 | -22.172 | 0 | -20.562 | 0 | -19.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.829 | 2.099 | 0 |
Totaal eigen vermogen van aandeelhouders
| 317.45 | 306.006 | 253.458 | 239.097 | 197.79 | 190.234 | 153.627 | 142.168 | 105.397 | 106.857 | 75.772 | 77.49 | 143.58 | 157.52 | 124.649 | 138.494 | 107.023 | 117.94 | 98.688 | 104.499 | 86.903 | 87.736 | 72.424 | 73.997 | 68.37 | 63.415 | 57.143 | 44.312 | 39.256 | 38.5 | 36.956 | 35.646 | 36.644 | 35.348 | 14.299 |
Totaal eigen vermogen
| 317.45 | 306.006 | 253.458 | 239.097 | 197.79 | 190.234 | 153.627 | 142.168 | 105.397 | 106.857 | 75.772 | 77.49 | 143.58 | 157.52 | 124.649 | 138.494 | 107.023 | 117.94 | 98.688 | 104.499 | 86.903 | 87.736 | 72.424 | 73.997 | 68.37 | 63.415 | 57.143 | 44.312 | 39.256 | 38.5 | 36.956 | 35.646 | 36.644 | 35.348 | 14.299 |
Totaal passiva en aandeelhoudersvermogen
| 583.644 | 692.827 | 504.88 | 588.246 | 431.508 | 492.12 | 356.586 | 402.801 | 314.941 | 334.356 | 247.211 | 281.088 | 232.216 | 248.438 | 186.296 | 218.522 | 153.928 | 182.647 | 151.905 | 151.361 | 128.558 | 137.568 | 114.244 | 119.936 | 111.205 | 98.304 | 83.693 | 65.086 | 54.096 | 51.403 | 49.341 | 46.354 | 50.88 | 51.347 | 22.276 |