PT Temas Tbk.
IDX:TMAS.JK
140 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 890,217 | 1,290,199 | 682,387 | 120,586 | 40,281 | 40,377.302 | 16,769.071 | 32,967.646 | 24,430.338 | 42,880.583 | 53,217.307 | 43,333.109 | 33,538.422 | 7,019.313 | 13,444.982 | 57,660.489 | 14,114.77 |
Kortetermijnbeleggingen
| 0 | 5,108 | 4,583 | 5,980 | 6,541 | 5,982.535 | 0 | 0 | 0 | 0 | 0 | 6,185.495 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 890,217 | 1,295,307 | 686,970 | 126,566 | 40,281 | 46,359.837 | 16,769.071 | 32,967.646 | 24,430.338 | 42,880.583 | 53,217.307 | 43,333.109 | 33,538.422 | 7,019.313 | 13,444.982 | 57,660.489 | 14,114.77 |
Nettovorderingen
| 342,942 | 351,227 | 319,339 | 197,911 | 226,881 | 184,926 | 218,025 | 194,464.652 | 223,501.561 | 233,608.638 | 212,248.12 | 147,699.375 | 119,334.405 | 0 | 148,428.781 | 0 | 0 |
Voorraad
| 152,495 | 132,794 | 112,280 | 59,821 | 98,360 | 81,433.935 | 86,024.578 | 47,074.615 | 22,908.823 | 26,727.64 | 27,757.718 | 31,563.184 | 25,269.371 | 18,687.019 | 27,690.871 | 0 | 0 |
Overige vlottende activa
| 22,979 | 18 | 19,785 | 25,886 | 146,878 | 464.234 | 389.434 | 1,141.413 | 311.54 | 1,452.416 | 885.566 | 159.615 | 6,991.039 | 176,315.504 | 7,348.718 | 8,672.784 | 5,357.291 |
Totaal vlottende activa
| 1,408,633 | 1,779,346 | 1,138,374 | 410,184 | 518,941 | 411,249.065 | 414,746.141 | 275,648.327 | 271,152.262 | 304,669.277 | 294,108.712 | 222,755.283 | 185,133.237 | 202,021.837 | 196,913.352 | 200,532.514 | 150,795.641 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 2,581,119 | 2,546,114 | 2,823,306 | 3,174,286 | 2,511,934 | 2,176,593.142 | 2,342,071.194 | 2,166,137.439 | 1,458,799.631 | 1,295,364.221 | 1,353,433.892 | 1,303,842.975 | 807,273.024 | 1,062,427.688 | 1,297,418.698 | 887,270.092 | 749,260.548 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | -28,892 | 14,364 | 0 | 0 | 30,477.753 | -2,550 | 0 | -1,869.704 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 39,022 | 28,892 | 18,270 | 0 | 0 | -2,426.823 | 2,550 | 0 | 1,869.704 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 26,190 | 38,925 | 57,481 | 230,957 | 203,653 | 221,393.59 | 136,919.113 | 60,576.695 | 25,162.538 | 529.619 | 173.648 | 213.663 | 3,193.166 | 3,077.57 | 12,645.851 | 10,995.927 | 7,330.243 |
Overige niet-vlottende activa
| 13,742 | 39,477 | 16 | 21,613 | 31,623 | 139.418 | 24,641.767 | 23,299.879 | 26,946.444 | 26,331.406 | 22,798.299 | 7,044.998 | 4,199.592 | 20,186.926 | 101,998.016 | 193,220.649 | 89,003.122 |
Totaal niet-vlottende activa
| 2,660,073 | 2,624,516 | 2,913,437 | 3,426,856 | 2,747,210 | 2,426,177.08 | 2,503,632.073 | 2,250,014.013 | 1,510,908.613 | 1,322,225.246 | 1,376,405.839 | 1,311,101.636 | 814,665.782 | 1,085,692.184 | 1,412,062.566 | 1,091,486.668 | 845,593.913 |
Totaal activa
| 4,068,706 | 4,403,862 | 4,051,811 | 3,837,040 | 3,266,151 | 2,837,426.145 | 2,918,378.214 | 2,525,662.34 | 1,782,060.875 | 1,626,894.523 | 1,670,514.551 | 1,533,856.919 | 999,799.02 | 1,287,714.02 | 1,608,975.918 | 1,292,019.182 | 996,389.554 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 222,286 | 201,800 | 289,627 | 198,174 | 277,280 | 234,044.515 | 163,377.054 | 108,207.491 | 92,532.766 | 96,623.286 | 143,574.113 | 114,521.714 | 53,211.423 | 88,877.634 | 155,461.187 | 67,932.941 | 52,823.782 |
Kortlopende schulden
| 367,462 | 398,701 | 433,238 | 626,718 | 632,385 | 648,633.002 | 618,237.232 | 517,875.562 | 353,604.951 | 427,636.866 | 368,064.886 | 262,006.849 | 192,820.574 | 157,508.54 | 254,350.994 | 242,045.427 | 176,025.822 |
Belastingschulden
| 7,010 | 24,063 | 83,788 | 9,495 | 6,688 | 11,383.932 | 9,789.801 | 7,683.968 | 5,146.554 | 9,161.428 | 2,778.906 | 13,303.27 | 4,922.695 | 1,562.842 | 7,453.184 | 3,741.169 | 3,646.908 |
Uitgestelde opbrengsten
| 9,766 | 37,790 | 29,938 | 12,610 | 19,251 | 11,383.932 | 9,789.801 | 7,683.968 | 5,146.554 | 9,161.428 | 2,778.906 | 13,303.27 | 82,260.999 | 1,562.842 | 144,970.677 | 31,314.77 | 13,046.955 |
Overige kortlopende verplichtingen
| 35,983 | 371,507 | 244,258 | 65,296 | 53,139 | 62,279.56 | 27,423.396 | 18,243.159 | 12,141.712 | 82,199.974 | 52,916.659 | 48,552.334 | 5,582.128 | 172,698.13 | 19,544.317 | 33,534.092 | 33,963.92 |
Totaal kortlopende verplichtingen
| 635,497 | 1,009,798 | 997,061 | 902,798 | 982,055 | 956,341.008 | 818,827.484 | 652,010.181 | 463,425.984 | 615,621.555 | 567,334.564 | 438,384.168 | 333,875.123 | 420,647.145 | 574,327.175 | 374,827.23 | 275,860.478 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 667,467 | 1,124,646 | 1,482,034 | 1,688,201 | 1,069,375 | 779,258.011 | 1,041,001.271 | 848,890.675 | 477,863.713 | 455,430.822 | 750,112.061 | 730,958.502 | 381,725.944 | 635,844.395 | 664,612.101 | 407,755.556 | 340,629.616 |
Uitgestelde opbrengsten niet-vlottend
| 140,137 | 0 | 0 | 30 | 180 | 338.473 | 496.456 | 0 | 0 | 0 | 0 | 0 | 0 | 58.997 | 154.213 | 287.432 | 339.969 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,417 | 6,890 | 9,929 | 7,511 | 9,857 | 7,094.839 | 4,476.848 | 4,991.978 | 4,908.909 | 4,271.441 | 133.768 | 0 | 0 | 0 | 14,189.686 | 9,804.682 | 9,848.304 |
Overige niet-vlottende verplichtingen
| 38,144 | 36,982 | 20,737 | 27,555 | 21,527 | 24,979.584 | 30,631.836 | 25,093.79 | 21,196.508 | 19,680.178 | 16,679.74 | 15,610.171 | 41,070.177 | 11,818.862 | 26,691.865 | 4,791.989 | 22,759.38 |
Totaal niet-vlottende verplichtingen
| 850,165 | 1,168,518 | 1,512,700 | 1,723,297 | 1,100,939 | 811,670.908 | 1,076,606.41 | 878,976.443 | 503,969.13 | 479,382.442 | 766,925.568 | 746,568.673 | 422,796.121 | 647,722.254 | 705,647.865 | 422,639.658 | 373,577.269 |
Totaal passiva
| 1,485,662 | 2,178,316 | 2,509,761 | 2,626,095 | 2,082,994 | 1,768,011.915 | 1,895,433.894 | 1,530,986.624 | 967,395.114 | 1,095,003.997 | 1,334,260.132 | 1,184,952.841 | 756,671.244 | 1,068,369.4 | 1,279,975.04 | 797,466.888 | 649,437.747 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 59,547 | 47,288 | 55,444 | 51,486 | 58,576.248 | 69,931.065 | 68,526.183 | 64,665.705 | 83,738.62 | 78,319.998 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 142,629 | 142,629 | 142,629 | 142,629 | 142,629 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 | 142,628.75 |
Ingehouden winsten
| 2,314,331 | 1,986,154 | 1,294,328 | 973,287 | 931,038 | 838,039.698 | 803,558.007 | 773,660.578 | 589,933.191 | 293,493.622 | 119,620.987 | 61,165.957 | -52,547.561 | -79,146.029 | 35,311.38 | 214,261.482 | 59,070.819 |
Overige gereserveerde algehele resultaten
| -56,967 | -59,547 | -47,288 | -55,444 | -51,486 | -58,576.248 | -69,931.065 | -68,526.183 | -64,665.705 | -83,738.62 | -78,319.998 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 110,935 | 54,295 | 98,740 | 90,584 | 94,405 | 87,315.255 | 75,671.985 | 77,076.866 | 80,937.344 | 94,500.509 | 73,283.052 | 144,760.013 | 152,970.817 | 155,804.8 | 150,966.559 | 137,540.692 | 145,148.157 |
Totaal eigen vermogen van aandeelhouders
| 2,510,928 | 2,183,078 | 1,535,697 | 1,206,500 | 1,168,072 | 1,067,983.703 | 1,021,858.742 | 993,366.194 | 813,499.285 | 530,622.881 | 335,532.789 | 348,554.72 | 243,052.006 | 219,287.521 | 328,906.689 | 494,430.925 | 346,847.726 |
Totaal eigen vermogen
| 2,583,044 | 2,225,546 | 1,542,050 | 1,210,945 | 1,183,157 | 1,069,414.23 | 1,022,944.32 | 994,675.716 | 814,665.761 | 531,890.526 | 336,254.42 | 348,904.078 | 243,127.775 | 219,344.621 | 329,000.878 | 494,552.293 | 346,951.807 |
Totaal passiva en aandeelhoudersvermogen
| 4,068,706 | 4,403,862 | 4,051,811 | 3,837,040 | 3,266,151 | 2,837,426.145 | 2,918,378.214 | 2,525,662.34 | 1,782,060.875 | 1,626,894.523 | 1,670,514.551 | 1,533,856.919 | 999,799.02 | 1,287,714.02 | 1,608,975.918 | 1,292,019.182 | 996,389.554 |