PT Temas Tbk.

IDX:TMAS.JK

146 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 458,191879,987890,217845,509654,5811,027,1171,290,199915,412827,171691,499682,387373,874307,11331,174120,586106,78558,51067,72740,28130,270.77498,664.74433,879.30540,377.30258,084.3845,287.89217,911.40716,769.07122,666.31118,101.32160,236.18732,967.646102,052.255139,823.471113,888.91424,430.33878,245.63936,497.88333,993.10342,880.58363,811.10441,448.7720,952.90353,217.30729,159.22921,493.00630,852.6743,333.10929,671.9431,875.1787,349.61533,538.422
Kortetermijnbeleggingen 9,8967,423007,8545,1085,1088,100004,583-10,388005,980006,8176,5417,615.5896,141.1805,982.5354,195.4688,771.076,336.0971,344.9014,580.70203,636.75300000000000000006,185.4950000
Liquide middelen en kortetermijnbeleggingen 458,191887,410890,217845,509662,4351,032,2251,295,307923,512827,171691,499686,970373,874307,11331,174126,566106,78558,51067,72740,28137,886.364104,805.92433,879.30546,359.83762,279.84854,058.96224,247.50516,769.07127,247.01218,101.32163,872.94132,967.646102,052.255139,823.471113,888.91424,430.33878,245.63936,497.88333,993.10342,880.58363,811.10441,448.7720,952.90353,217.30729,159.22921,493.00630,852.6743,333.10929,671.9431,875.1787,349.61533,538.422
Nettovorderingen 360,527385,740342,942354,739332,392300,675351,227265,459321,779308,499286,126201,228295,030258,495187,104200,472211,257414,8346,541555,009.854268,975.748327,999.456282,991.058310,599.93263,845.656141,978.557311,563.057207,491.769259,072.457206,406.875194,464.652218,553.644204,136.737249,350.248223,501.561172,064.616175,189.048246,274.732233,608.638232,233.005245,271.352243,540.843212,248.12170,944.058196,741.309185,579.138147,699.375123,358.718128,335.463131,329.709119,334.405
Voorraad 159,894150,409152,495166,159138,782152,266132,794147,055152,682142,082112,28087,36396,56676,37759,82172,73871,61885,35598,36082,713.67578,272.13686,562.86981,433.935135,313.27680,584.95991,757.54386,024.57891,406.27876,978.10789,582.24747,074.61539,751.81124,593.39621,982.42322,908.82326,318.67424,136.12325,699.27426,727.6435,063.7427,965.7432,964.08427,757.71829,410.34528,818.77926,114.21231,563.18428,276.80930,552.20431,206.47725,269.371
Overige vlottende activa 74,1781922,979206,180205,14848,4971892,893477,284-4343,707277,884377,978322,993223,797-4,324408,056444373,759445.215506.1855,006.234464.234-0-0263,169389.434310,261.1143,168.0653,210.7711,141.413-039.016191.386311.54252,019.846257,183.081,961.8391,452.416114.542114.542114.542885.566214.542214.542214.542159.6155,847.0876,250.244,620.0796,991.039
Totaal vlottende activa 1,052,7901,423,5781,408,6331,579,4131,338,7571,543,6831,779,3461,428,9191,457,1371,260,9311,138,374739,121781,657430,544410,184375,671538,184568,360518,941676,055.107452,559.993453,447.864411,249.065508,193.054398,489.577379,174.048414,746.141428,914.404357,319.95363,072.835275,648.327360,357.71368,592.621385,412.972271,152.262356,584.16317,817.085307,928.948304,669.277331,222.391314,800.405297,572.373294,108.712229,728.175247,267.637242,760.563222,755.283187,154.553197,013.086174,505.88185,133.237
Niet-vlottende activa:
Materiële vaste activa, netto 2,786,6372,614,3512,581,1192,337,7192,426,5832,614,8872,546,1142,666,7242,752,7802,770,9002,823,3063,024,1853,102,6733,335,3603,174,2862,774,6672,670,3872,694,1142,511,9342,191,082.6612,022,139.5572,138,948.2932,176,593.1422,240,599.3662,289,988.3682,296,475.5292,342,071.1942,296,320.4262,231,846.6842,289,928.6612,166,137.4391,735,390.4511,707,578.5351,585,812.4711,458,799.6311,467,783.4631,426,696.4271,325,261.2041,295,364.2211,310,246.2251,293,332.9051,323,178.9661,353,433.8921,310,920.3321,302,208.2621,336,167.0981,303,842.975896,636.709923,387.806834,911.19807,273.024
Goodwill 000000000005,3235,32300000000000000000000000000000000000000
Immateriële activa 0000000000005,32300000000000000000000000000000000000000
Goodwill en immateriële activa 000-40,65912,708-30,869-28,8920-24,843-23,66714,3645,3235,32300000026,870.55325,891.977-4,690.70530,477.75325,015.36530,166.57728,079.564-2,5500000000000000000-1,157.081-1,152.281-1,152.281-1500000
Langetermijnbeleggingen 46,40935,37639,02240,65930,23030,86928,89219,01624,84323,66718,27034,3519,758000000-2,592.4842,961.1224,690.705-2,426.823-1,645.468-6,221.07-3,786.0972,55000000000000000001,157.0811,152.2811,152.2811500000
Belastingvorderingen 26,19026,18826,19038,92538,92538,92538,92557,48157,48157,48157,481160,333160,333230,957230,957203,653203,653203,653203,653221,393.59221,393.59221,393.59221,393.59136,919.113136,919.113136,919.113136,919.11360,576.69560,576.69560,576.69560,576.69525,162.53825,162.53825,162.53825,162.538530.097529.619529.653529.619479.111479.111173.648173.648213.663213.663213.663213.6633,192.5163,193.1663,193.1663,193.166
Overige niet-vlottende activa 3,22912,27813,74243,52515641,52639,47712,45633,88333,1261622322021,84921,61320,87521,44722,66031,6231,942.4092,002.40927,175.167139.4182,002.4092,002.4092,002.40924,641.7676,254.1336,406.2376,792.43523,299.87910,914.5669,731.9558,352.23726,946.4448,313.9668,287.36211,728.53626,331.40624,967.39922,775.87323,051.91622,798.2998,315.9577,684.8578,520.5157,044.9984,162.7045,545.8615,310.0934,199.592
Totaal niet-vlottende activa 2,862,4652,688,1932,660,0732,420,1692,508,6022,695,3382,624,5162,755,6772,844,1442,861,5072,913,4373,224,4153,278,3073,588,1663,426,8562,999,1952,895,4872,920,4272,747,2102,438,696.7292,274,388.6552,387,517.052,426,177.082,402,890.7852,452,855.3962,459,690.5182,503,632.0732,363,151.2542,298,829.6162,357,297.7912,250,014.0131,771,467.5551,742,473.0291,619,327.2461,510,908.6131,476,627.5261,435,513.4081,337,519.3921,322,225.2461,335,692.7351,316,587.8891,346,404.531,376,405.8391,319,449.9521,310,106.7821,344,901.2761,311,101.636903,991.929932,126.833843,414.449814,665.782
Totaal activa 3,915,2554,111,7714,068,7063,999,5823,847,3594,239,0214,403,8624,184,5964,301,2814,122,4384,051,8113,963,5364,059,9644,018,7103,837,0403,374,8653,433,6713,488,7873,266,1513,114,751.8372,726,948.6482,840,964.9132,837,426.1452,911,083.8392,851,344.9732,838,864.5662,918,378.2142,792,065.6582,656,149.5662,720,370.6262,525,662.342,131,825.2642,111,065.6492,004,740.2181,782,060.8751,833,211.6861,753,330.4931,645,448.341,626,894.5231,666,915.1261,631,388.2941,643,976.9031,670,514.5511,549,178.1271,557,374.4191,587,661.8391,533,856.9191,091,146.4831,129,139.9181,017,920.329999,799.02
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 324,361236,344222,286219,856205,599180,588201,800195,101213,632238,161289,627256,302309,722249,777198,174115,142189,071265,413277,280309,190.402234,577.158282,351.145234,044.515244,979.82188,532.594181,616.708163,377.054152,727.832167,679.274131,629.789108,207.491101,336.904140,857.424182,319.58592,532.76696,629.005100,271.45496,877.35196,623.28669,665.276115,049.029141,349.421143,574.113144,801.71149,711.098160,558.928114,521.71483,867.87872,860.284126.00153,211.423
Kortlopende schulden 351,844337,350367,462379,294398,363412,216398,701313,071353,384302,769433,238465,637551,903673,701626,718555,311555,956817,813632,385543,945.022629,442.74641,574.914648,633.002686,165.981598,794.473587,642.294618,237.232559,045.322562,863.88538,455.83517,875.562386,105.386359,461.698348,649.5353,604.951476,975.393377,600.849367,540.987427,636.866370,683.525337,026.211330,107.759368,064.886366,686.573337,064.898308,610.85262,006.849188,261.646193,486.272186,618.573192,820.574
Belastingschulden 1,51024,9307,01018,79624,42124,84224,06314,51216,54784,60483,78875,53711,96810,6879,495-7783,3777,8406,6884,008.711,735.68914,590.90611,383.93214,826.87815,566.70814,583.5649,789.80113,993.06210,040.43811,825.0637,683.9685,675.5156,775.911217.0555,146.55417,712.26213,856.6549,621.4399,161.42813,334.0121,621.6310,107.1852,778.9062,618.2154,339.337,131.4313,303.271,608.1444,300.5134,163.734,922.695
Uitgestelde opbrengsten 52329,76631030751137,79033,46519,62722,27629,93875,53711,96810,6879,495-7783,3777,8406,6884,008.7159,401.22714,590.90611,383.93262,08159,831.01914,583.5649,789.80113,993.06210,040.43829,935.3467,683.96870,810.00890,025.084217.0555,146.55417,712.26213,856.6549,621.4399,161.42813,334.01108,736.36110,107.1852,778.9062,618.21574,915.45764,367.37713,303.271,608.144142,151.714155,667.95882,260.999
Overige kortlopende verplichtingen 39,84849,68335,98349,76553,74073,059371,50743,799422,358148,790244,25852,38848,43160,01468,41156,57296,56845,54065,70252,134.839-056,850.14262,279.56-0023,222.01527,423.3965,926.91512,947.234018,243.1590-028,545.34912,141.71263,469.312106,159.34888,402.66882,199.974121,096.234-052,936.6452,916.65973,924.657-0-048,552.334120,372.956,194.505,582.128
Totaal kortlopende verplichtingen 716,105623,409635,497649,225658,009666,3741,009,798585,4361,009,001711,996997,061849,864922,024994,179902,798726,247844,9721,136,606982,055909,278.972923,421.126995,367.107956,341.008993,226.801847,158.087807,064.581818,827.484731,693.132753,530.826700,020.966652,010.181558,252.297590,344.207559,731.489463,425.984654,785.972597,888.305562,442.445615,621.555574,779.045560,811.601534,501.005567,334.564588,031.155561,691.453533,537.155438,384.168394,110.618414,692.769342,412.531333,875.123
Langlopende verplichtingen:
Langetermijnschulden 627,821729,079667,467870,985951,9951,027,3551,124,6461,317,8041,387,4021,433,9761,482,0341,494,0781,580,4471,728,9621,688,2011,436,4271,339,1171,122,5421,069,375988,509.166616,602.557693,528.006779,258.011879,394.259944,289.926953,738.7051,041,001.2711,076,483.998916,442.024986,563.991848,890.675627,796.627634,214.658562,903.588477,863.713482,184.763496,665.793485,254.493455,430.822604,426.187609,719.393679,624.419750,112.061650,719.588644,726.6690,612.104730,958.502359,626.646366,271.171389,166.396381,725.944
Uitgestelde opbrengsten niet-vlottend 123,8020140,13700000000000300018,16518024,979.58424,979.5840338.4730027,848.86496.456000021,196.50818,796.5000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4,4174,4174,4176,8906,8906,8906,8909,9299,9299,9299,9297,5117,5117,5117,5119,8579,8579,8579,8577,094.8397,094.8397,094.8397,094.8394,476.8484,476.8484,476.8484,476.8484,991.9784,991.9784,991.9784,991.9784,908.9094,908.9094,271.4414,908.909005,518.9454,271.441133.768133.76892.601133.76800000000
Overige niet-vlottende verplichtingen 39,12038,14438,14435,95436,98236,98236,98220,73720,73721,77720,73727,87827,87827,55527,55521,52721,527121,527-0024,979.58424,979.58427,848.8627,848.86030,631.83625,093.7925,093.7925,093.7925,093.79-0018,796.521,196.50819,680.17819,680.17819,680.17819,680.17816,679.7416,679.7416,679.7416,679.7415,556.1315,556.1315,556.1315,610.17114,116.18338,806.06113,347.6941,070.177
Totaal niet-vlottende verplichtingen 795,160771,640850,165913,829995,8671,071,2271,168,5181,348,4701,418,0681,465,6821,512,7001,529,4671,615,8361,764,0281,723,2971,467,8111,370,5011,150,5651,100,9391,020,583.59648,676.981725,602.429811,670.908911,719.967976,615.634986,064.4131,076,606.411,106,569.766946,527.7921,016,649.759878,976.443653,902.044657,920.067585,971.529503,969.13501,864.941516,345.972510,453.616479,382.442621,239.694626,532.9696,396.76766,925.568666,275.719660,282.731706,168.234746,568.673373,742.829405,077.232402,514.086422,796.121
Totaal passiva 1,511,2651,395,0491,485,6621,563,0541,653,8761,737,6012,178,3161,933,9062,427,0692,177,6782,509,7612,379,3312,537,8602,758,2072,626,0952,194,0582,215,4732,287,1712,082,9941,929,862.5621,572,098.1071,720,969.5361,768,011.9151,904,946.7681,823,773.7211,793,128.9941,895,433.8941,838,262.8971,700,058.6181,716,670.7241,530,986.6241,212,154.3411,248,264.2731,145,703.018967,395.1141,156,650.9131,114,234.2771,072,896.0611,095,003.9971,196,018.741,187,344.5021,230,897.7651,334,260.1321,254,306.8741,221,974.1841,239,705.3891,184,952.841767,853.448819,770.001744,926.618756,671.244
Eigen vermogen:
Preferente aandelen 056,988052,21552,21549,61059,54724,67426,5411,93147,28855,43455,13434,71989,84272,71372,73872,73586,02178,727.44984,852.59384,851.98793,111133,585.694132,676.367115,906.089104,754.245110,447.01105,860.494105,912.483103,349.363102,407.812107,462.983110,063.80599,488.885152,258.056112,633.278105,385.59483,738.6278,565.29671,274.85854,493.87178,319.99862,336.60613,779.3358,483.50500000
Gewone aandelen 142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,629142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75142,628.75
Ingehouden winsten 2,139,6292,460,9102,314,3312,164,0671,929,0852,245,5721,986,1541,940,4161,578,8181,635,6031,294,3281,347,3061,287,4341,007,135973,287915,594950,635934,897931,038938,663.144915,102.16880,292.122838,039.698815,274.042835,892.227837,389.765803,558.007739,617.429737,417.249785,154.646773,660.578697,675.105645,933.455644,810.433589,933.191504,315.493427,279.93353,570.168293,493.622225,944.647191,759.865172,750.459119,620.98762,859.22554,802.96861,939.00861,165.95739,373.51523,844.797-20,087.548-52,547.561
Overige gereserveerde algehele resultaten -56,767-56,988-56,967-52,215-52,215-49,610-59,547-24,674-26,541-1,931-47,288-55,434-55,134-34,719-89,842-72,713-72,738-72,735-86,021-78,727.449-84,852.593-84,851.987-93,111-133,585.694-132,676.367-115,906.089-104,754.245-110,447.01-105,860.494-105,912.483-103,349.363-102,407.812-107,462.983-110,063.805-99,488.885-152,258.056-112,633.278-105,385.594-83,738.62-78,565.296-71,274.858-54,493.871-78,319.998-62,336.606-13,779.335-8,483.50500000
Overige totale aandeelhoudersvermogen 110,93554,372110,93559,14659,14658,88654,295121,354119,487144,09798,74090,59490,894111,30990,584107,713107,688107,69194,405101,698.78195,573.63695,574.24287,315.25546,840.53547,749.86264,520.1475,671.98569,979.2274,565.73674,513.74777,076.86678,018.41872,963.24770,362.42480,937.34428,168.17367,792.95275,040.63594,500.509101,860.934109,151.37297,109.17873,283.05289,266.443137,823.714143,119.544144,760.013140,900.445142,653.61150,347.795152,970.817
Totaal eigen vermogen van aandeelhouders 2,336,4262,657,9112,510,9282,365,8422,130,8602,447,0872,183,0782,204,3991,840,9341,922,3291,535,6971,580,5291,520,9571,261,0731,206,5001,165,9361,200,9521,185,2171,168,0721,182,990.6741,153,304.5461,118,495.1141,067,983.7031,004,743.3271,026,270.8391,044,538.6551,021,858.742952,225.398954,611.7341,002,297.143993,366.194918,322.273861,525.451857,801.607813,499.285675,112.416637,701.632571,239.553530,622.881470,434.331443,539.986412,488.388335,532.789294,754.418335,255.432347,687.302348,554.72322,902.709309,127.158272,888.997243,052.006
Totaal eigen vermogen 2,403,9902,716,7222,583,0442,436,5282,193,4832,501,4202,225,5462,250,6901,874,2121,944,7601,542,0501,584,2051,522,1041,260,5031,210,9451,180,8071,218,1981,201,6161,183,1571,184,889.2751,154,850.5411,119,995.3771,069,414.231,006,137.0711,027,571.2521,045,735.5711,022,944.32953,802.761956,090.9471,003,699.902994,675.716919,670.923862,801.376859,037.2814,665.761676,560.772639,096.217572,552.279531,890.526470,896.387444,043.792413,079.139336,254.42294,871.254335,400.235347,956.45348,904.078323,293.035309,369.917272,993.711243,127.775
Totaal passiva en aandeelhoudersvermogen 3,915,2554,111,7714,068,7063,999,5823,847,3594,239,0214,403,8624,184,5964,301,2814,122,4384,051,8113,963,5364,059,9644,018,7103,837,0403,374,8653,433,6713,488,7873,266,1513,114,751.8372,726,948.6482,840,964.9132,837,426.1452,911,083.8392,851,344.9732,838,864.5662,918,378.2142,792,065.6582,656,149.5662,720,370.6262,525,662.342,131,825.2642,111,065.6492,004,740.2181,782,060.8751,833,211.6861,753,330.4931,645,448.341,626,894.5231,666,915.1261,631,388.2941,643,976.9031,670,514.5511,549,178.1271,557,374.4191,587,661.8391,533,856.9191,091,146.4831,129,139.9181,017,920.329999,799.02