Thomas Cook (India) Limited
NSE:THOMASCOOK.NS
191.31 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 752.9 | 566.6 | 823.9 | 470.8 | 729 | -70.19 | 185.33 | 8.2 | -58.73 | -485.02 | -231.5 | -741.16 | -834.3 | -103.37 | -593.48 | -902.18 | -942.08 | 9.19 | 64.64 | 37.96 | 227.9 | 135.14 | 91.89 | -84.51 | 705.66 | 58,607.4 | 100.34 | 240.59 | 585.6 | -113.9 | -94.09 | 94.05 | 548.17 | -1,167.28 | -135.37 | 146.01 | 377.74 | -10.07 | 181.68 | 221.88 | 466.03 | 41.98 | 131.411 | 151.86 | 324.95 | 14 | 255.649 | 100.63 | 310.14 | 7.85 | 192.711 | 250.45 | 201.611 | 201.611 | 201.611 | 184.067 | 184.067 | 184.067 | 184.067 | 101.215 | 101.215 | 101.215 | 101.215 | 149.82 | 149.82 | 149.82 | 149.82 | 163.998 | 163.998 | 163.998 | 163.998 | 141.647 | 141.647 | 141.647 | 141.647 | 110.363 | 110.363 | 110.363 | 110.363 | 109.784 | 109.784 | 109.784 | 109.784 |
Afschrijvingen & Amortisatie
| 0 | 0 | 331.9 | 314.6 | 301.7 | 298.69 | 323.08 | 313.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376.46 | 376.46 | 376.46 | 376.46 | 0 | 168.083 | 168.083 | 168.083 | 0 | 341.808 | 341.808 | 341.808 | 0 | 211.575 | 211.575 | 211.575 | 0 | 160.799 | 160.799 | 160.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.88 | 43.88 | 43.88 | 43.88 | 35.45 | 35.45 | 35.45 | 35.45 | 34.838 | 34.838 | 34.838 | 34.838 | 33.76 | 33.76 | 33.76 | 33.76 | 29.111 | 29.111 | 29.111 | 29.111 | 27.691 | 27.691 | 27.691 | 27.691 | 22.109 | 22.109 | 22.109 | 22.109 | 28.858 | 28.858 | 28.858 | 28.858 | 17.096 | 17.096 | 17.096 | 17.096 | 14.39 | 14.39 | 14.39 | 14.39 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -9.26 | 0 | 0 | 0 | 68.56 | 0 | 0 | 0 | 264.21 | 0 | 0 | 0 | 177.01 | 0 | 0 | 0 | 125.13 | 0 | 0 | 0 | 315.34 | 0 | 0 | 0 | 108.98 | 0 | 0 | 0 | 144.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.105 | -96.105 | -96.105 | -96.105 | 0 | 248.725 | 248.725 | 248.725 | 0 | -1,329.075 | -1,329.075 | -1,329.075 | 0 | 43.79 | 43.79 | 43.79 | 0 | 687.251 | 687.251 | 687.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.407 | 255.407 | 255.407 | 255.407 | 30.498 | 30.498 | 30.498 | 30.498 | 73.201 | 73.201 | 73.201 | 73.201 | -175.167 | -175.167 | -175.167 | -175.167 | 56.815 | 56.815 | 56.815 | 56.815 | 32.332 | 32.332 | 32.332 | 32.332 | -178.609 | -178.609 | -178.609 | -178.609 | -8.705 | -8.705 | -8.705 | -8.705 | 6.157 | 6.157 | 6.157 | 6.157 | -3.793 | -3.793 | -3.793 | -3.793 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.465 | -12.465 | -12.465 | -12.465 | 0 | 0.38 | 0.38 | 0.38 | 0 | -1.798 | -1.798 | -1.798 | 0 | -9.2 | -9.2 | -9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.64 | -83.64 | -83.64 | -83.64 | 0 | 248.345 | 248.345 | 248.345 | 0 | -1,327.278 | -1,327.278 | -1,327.278 | 0 | 52.99 | 52.99 | 52.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -752.9 | -566.6 | -823.9 | -470.8 | -729 | 79.45 | -185.33 | -8.2 | 58.73 | 416.46 | 231.5 | 741.16 | 834.3 | -160.84 | 593.48 | 902.18 | 942.08 | -186.2 | -64.64 | -37.96 | -227.9 | -260.27 | -91.89 | 84.51 | -705.66 | -58,922.74 | -100.34 | -240.59 | -585.6 | 4.92 | 94.09 | -94.05 | -548.17 | 1,023.02 | 135.37 | -146.01 | -377.74 | 10.07 | -181.68 | -221.88 | -466.03 | -41.98 | -138.044 | -151.86 | -324.95 | 253.955 | 12.306 | 120.331 | -89.179 | 213.111 | 28.25 | 4.234 | 53.073 | 53.073 | 53.073 | -23.727 | -23.727 | -23.727 | -23.727 | 13.262 | 13.262 | 13.262 | 13.262 | 17.295 | 17.295 | 17.295 | 17.295 | -49.49 | -49.49 | -49.49 | -49.49 | -66.855 | -66.855 | -66.855 | -66.855 | -41.691 | -41.691 | -41.691 | -41.691 | -50.677 | -50.677 | -50.677 | -50.677 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 663.8 | 629.2 | 603.4 | -9.26 | 646.16 | 627.52 | 0 | 68.56 | 0 | 0 | 0 | 264.21 | 0 | 300.79 | 300.79 | 300.79 | 300.79 | 0 | 632.013 | 632.013 | 632.013 | 0 | -610.573 | -610.573 | -610.573 | 0 | 713.748 | 713.748 | 713.748 | 0 | 1,087.385 | 1,087.385 | 1,087.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | 568.9 | 568.9 | 568.9 | 568.9 | 286.279 | 286.279 | 286.279 | 286.279 | 365.015 | 365.015 | 365.015 | 365.015 | 18.933 | 18.933 | 18.933 | 18.933 | 200.402 | 200.402 | 200.402 | 200.402 | 227.138 | 227.138 | 227.138 | 227.138 | -41.991 | -41.991 | -41.991 | -41.991 | 94.946 | 94.946 | 94.946 | 94.946 | 91.925 | 91.925 | 91.925 | 91.925 | 69.705 | 69.705 | 69.705 | 69.705 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240.435 | -240.435 | -240.435 | -240.435 | 0 | -190.353 | -190.353 | -190.353 | 0 | -439.963 | -439.963 | -439.963 | 0 | -314.01 | -314.01 | -314.01 | 0 | -741.617 | -741.617 | -741.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.156 | -51.156 | -51.156 | -51.156 | -48.22 | -48.22 | -48.22 | -48.22 | -46.969 | -46.969 | -46.969 | -46.969 | -99.356 | -99.356 | -99.356 | -99.356 | -43.32 | -43.32 | -43.32 | -43.32 | -25.998 | -25.998 | -25.998 | -25.998 | -46.77 | -46.77 | -46.77 | -46.77 | -431.923 | -431.923 | -431.923 | -431.923 | -22.12 | -22.12 | -22.12 | -22.12 | -30.526 | -30.526 | -30.526 | -30.526 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -422.775 | -422.775 | -422.775 | -422.775 | 0 | -214.643 | -214.643 | -214.643 | 0 | -963.55 | -963.55 | -963.55 | 0 | -990.965 | -990.965 | -990.965 | 0 | -20,740.375 | -20,740.375 | -20,740.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,843.422 | -3,843.422 | -3,843.422 | -3,843.422 | -3,486.604 | -3,486.604 | -3,486.604 | -3,486.604 | -1,255.769 | -1,255.769 | -1,255.769 | -1,255.769 | 0 | 0 | 0 | 0 | -88.469 | -88.469 | -88.469 | -88.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -33.864 | -33.864 | -33.864 | -33.864 | -1.161 | -1.161 | -1.161 | -1.161 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.548 | 125.548 | 125.548 | 125.548 | 0 | 0.008 | 0.008 | 0.008 | 0 | 1.718 | 1.718 | 1.718 | 0 | 0 | 0 | 0 | 0 | 20,984.962 | 20,984.962 | 20,984.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,566.796 | 3,566.796 | 3,566.796 | 3,566.796 | 3,268.818 | 3,268.818 | 3,268.818 | 3,268.818 | 1,199.034 | 1,199.034 | 1,199.034 | 1,199.034 | 53.612 | 53.612 | 53.612 | 53.612 | 0 | 0 | 0 | 0 | 1.286 | 1.286 | 1.286 | 1.286 | 30.135 | 30.135 | 30.135 | 30.135 | 1.289 | 1.289 | 1.289 | 1.289 | 1.596 | 1.596 | 1.596 | 1.596 | 11.93 | 11.93 | 11.93 | 11.93 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537.663 | 537.663 | 537.663 | 537.663 | 0 | 404.988 | 404.988 | 404.988 | 0 | 1,401.795 | 1,401.795 | 1,401.795 | 0 | 1,304.975 | 1,304.975 | 1,304.975 | 0 | 497.029 | 497.029 | 497.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327.782 | 327.782 | 327.782 | 327.782 | 266.006 | 266.006 | 266.006 | 266.006 | 103.704 | 103.704 | 103.704 | 103.704 | 45.743 | 45.743 | 45.743 | 45.743 | 131.789 | 131.789 | 131.789 | 131.789 | 24.712 | 24.712 | 24.712 | 24.712 | 16.635 | 16.635 | 16.635 | 16.635 | 430.634 | 430.634 | 430.634 | 430.634 | 54.388 | 54.388 | 54.388 | 54.388 | 19.757 | 19.757 | 19.757 | 19.757 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -541.413 | -541.413 | -541.413 | -541.413 | 0 | -404.988 | -404.988 | -404.988 | 0 | -1,401.795 | -1,401.795 | -1,401.795 | 0 | -1,304.97 | -1,304.97 | -1,304.97 | 0 | -492.296 | -492.296 | -492.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -327.782 | -327.782 | -327.782 | -327.782 | -266.006 | -266.006 | -266.006 | -266.006 | -103.704 | -103.704 | -103.704 | -103.704 | -45.743 | -45.743 | -45.743 | -45.743 | -131.789 | -131.789 | -131.789 | -131.789 | -24.712 | -24.712 | -24.712 | -24.712 | -19.503 | -19.503 | -19.503 | -19.503 | -556.525 | -556.525 | -556.525 | -556.525 | -54.388 | -54.388 | -54.388 | -54.388 | -19.757 | -19.757 | -19.757 | -19.757 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.7 | -67.7 | -67.7 | -67.7 | 0 | -333.35 | -333.35 | -333.35 | 0 | -513.915 | -513.915 | -513.915 | 0 | -83.328 | -83.328 | -83.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -372.218 | -372.218 | -372.218 | -372.218 | -98.419 | -98.419 | -98.419 | -98.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.395 | -38.395 | -38.395 | -38.395 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.628 | 2.628 | 2.628 | 2.628 | 0 | 13.195 | 13.195 | 13.195 | 0 | 2,198.538 | 2,198.538 | 2,198.538 | 0 | 387.48 | 387.48 | 387.48 | 0 | 564.963 | 564.963 | 564.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 694.828 | 694.828 | 694.828 | 694.828 | 10.607 | 10.607 | 10.607 | 10.607 | 1.513 | 1.513 | 1.513 | 1.513 | 3.526 | 3.526 | 3.526 | 3.526 | 443.791 | 443.791 | 443.791 | 443.791 | 4.499 | 4.499 | 4.499 | 4.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -288.822 | -288.822 | -288.822 | -288.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.845 | 99.845 | 99.845 | 99.845 | 0 | 354.89 | 354.89 | 354.89 | 0 | -1,650.233 | -1,650.233 | -1,650.233 | 0 | -269.795 | -269.795 | -269.795 | 0 | -530.86 | -530.86 | -530.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299.403 | -299.403 | -299.403 | -299.403 | 107.765 | 107.765 | 107.765 | 107.765 | 18.309 | 18.309 | 18.309 | 18.309 | 16.31 | 16.31 | 16.31 | 16.31 | -132.518 | -132.518 | -132.518 | -132.518 | 27.396 | 27.396 | 27.396 | 27.396 | 21.128 | 21.128 | 21.128 | 21.128 | 12.566 | 12.566 | 12.566 | 12.566 | 52.051 | 52.051 | 52.051 | 52.051 | 13.619 | 13.619 | 13.619 | 13.619 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.995 | -106.995 | -106.995 | -106.995 | 0 | -362.03 | -362.03 | -362.03 | 0 | 1,643.233 | 1,643.233 | 1,643.233 | 0 | 262.778 | 262.778 | 262.778 | 0 | 526.963 | 526.963 | 526.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.321 | 295.321 | 295.321 | 295.321 | -111.002 | -111.002 | -111.002 | -111.002 | -21.531 | -21.531 | -21.531 | -21.531 | -19.605 | -19.605 | -19.605 | -19.605 | 128.701 | 128.701 | 128.701 | 128.701 | -32.808 | -32.808 | -32.808 | -32.808 | -24.544 | -24.544 | -24.544 | -24.544 | -14.484 | -14.484 | -14.484 | -14.484 | -53.838 | -53.838 | -53.838 | -53.838 | -15.37 | -15.37 | -15.37 | -15.37 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311.783 | -311.783 | -311.783 | -311.783 | 0 | -309.043 | -309.043 | -309.043 | 0 | -194.385 | -194.385 | -194.385 | 0 | 773.093 | 773.093 | 773.093 | 0 | 432.729 | 432.729 | 432.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -683.524 | -683.524 | -683.524 | -683.524 | -71.428 | -71.428 | -71.428 | -71.428 | 43.658 | 43.658 | 43.658 | 43.658 | 71.389 | 71.389 | 71.389 | 71.389 | -276.658 | -276.658 | -276.658 | -276.658 | -145.958 | -145.958 | -145.958 | -145.958 | 37.74 | 37.74 | 37.74 | 37.74 | 722.232 | 722.232 | 722.232 | 722.232 | -0.089 | -0.089 | -0.089 | -0.089 | -0.04 | -0.04 | -0.04 | -0.04 |
Netto Kasstroomverandering
| 0 | 0 | 663.8 | 629.2 | 603.4 | -9.26 | 646.16 | 627.52 | 0 | 68.56 | 0 | 0 | 0 | 264.21 | 0 | -659.4 | -659.4 | -659.4 | -659.4 | 0 | -444.048 | -444.048 | -444.048 | 0 | -563.52 | -563.52 | -563.52 | 0 | 444.648 | 444.648 | 444.648 | 0 | 1,554.781 | 1,554.781 | 1,554.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | -147.085 | -147.085 | -147.085 | -147.085 | -162.157 | -162.157 | -162.157 | -162.157 | 283.437 | 283.437 | 283.437 | 283.437 | 24.974 | 24.974 | 24.974 | 24.974 | -79.344 | -79.344 | -79.344 | -79.344 | 23.661 | 23.661 | 23.661 | 23.661 | -48.297 | -48.297 | -48.297 | -48.297 | 246.17 | 246.17 | 246.17 | 246.17 | -12.814 | -12.814 | -12.814 | -12.814 | 75.274 | 75.274 | 75.274 | 75.274 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 11,328.7 | 10,664.9 | 6,233.65 | 5,630.25 | 7,989.75 | 7,343.59 | 0 | 68.56 | 0 | 0 | 0 | 264.21 | 0 | 1,145.885 | 1,145.885 | 1,145.885 | 1,145.885 | 0 | 1,805.29 | 1,805.29 | 1,805.29 | 0 | 2,249.338 | 2,249.338 | 2,249.338 | 0 | 2,805.443 | 2,805.443 | 2,805.443 | 0 | 2,147.166 | 2,147.166 | 2,147.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.634 | 369.714 | 369.714 | 369.714 | 369.714 | 516.799 | 516.799 | 516.799 | 516.799 | 683.696 | 683.696 | 683.696 | 683.696 | 400.259 | 400.259 | 400.259 | 400.259 | 375.285 | 375.285 | 375.285 | 375.285 | 454.629 | 454.629 | 454.629 | 454.629 | 430.968 | 430.968 | 430.968 | 430.968 | 479.266 | 479.266 | 479.266 | 479.266 | 233.096 | 233.096 | 233.096 | 233.096 | 245.91 | 245.91 | 245.91 | 245.91 |