Thomas Cook (India) Limited

NSE:THOMASCOOK.NS

197.05 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,8795,627.223,241.866,911.216,385.287,497.459,268.1311,994.29,847.2562,369.541,593.7052,074.6022,734.7851,601.0381,501.1411,818.5161,723.8741,917.063932.384983.639
Kortetermijnbeleggingen 1,077.85,821.932,626.481,804.14,887.814,213.223,431.793,315.771,296.7923,844.382,080.0151,096.5661,358.4441,440.1411,086.0451,069.236914.437630.655378.298297.987
Liquide middelen en kortetermijnbeleggingen 12,956.811,449.155,868.348,715.3111,273.0911,710.6712,699.9215,309.9711,144.0476,213.923,673.723,171.1684,093.2293,041.1792,587.1862,887.7522,638.3112,547.7181,310.6821,281.626
Nettovorderingen 6,460.85,677.247,156.245,681.7410,629.6917,678.5315,808.5819,065.3211,764.339,701.844,381.08000000000
Voorraad 404.2301.47215.82175.96229.76157.6310.9275.3136.76430.264.425000000000
Overige vlottende activa 9,096.86,528.74210.99106.43112.18109.61406.310.715,862.593-0.025,531.2133,214.022,264.032,224.9632,071.1311,524.721,988.2591,806.201807.857736.184
Totaal vlottende activa 28,918.623,956.613,451.3914,679.4422,244.7229,656.4428,925.7334,451.327,043.40515,9469,209.3586,385.1886,357.2595,266.1434,658.3174,412.4724,626.574,353.922,118.5392,017.81
Niet-vlottende activa:
Materiële vaste activa, netto 15,406.113,439.1413,825.8214,375.3814,943.6412,411.797,532.177,458.057,196.2624,425.95914.823872.038888.723900.534598.024577.286636.849624.877507.734486.879
Goodwill 11,105.211,019.7510,620.1310,493.110,668.4710,103.628,795.0612,546.578,106.0136,423.943,730.9691,453.9691,453.9691,453.9691,453.9691,453.9691,453.9691,453.96900
Immateriële activa 1,783.91,566.321,490.641,515.471,621.011,671.751,078.551,706.311,123.4981,088.36151.979144.787147.89120.074139.597125.25682.01760.60248.08253.819
Goodwill en immateriële activa 12,889.112,586.0712,110.7712,008.5712,289.4811,775.379,873.6114,252.889,229.5117,512.33,882.9481,598.7561,601.8591,574.0431,593.5661,579.2251,535.9861,514.57248.08253.819
Langetermijnbeleggingen 1,631.5-4,634.36-2,384.62-672.94-3,918.7569,167.8169,137.72-73.86-1,259.07-3,747.6-2,079.05-1,095.601-975.73-1,284.37-729.922-1,066.99-907.408-505.306-236.804-291.91
Belastingvorderingen 2,4303,120.953,205.942,449.221,490.481,516.871,441.84392.87399.034142.590096.5680000000
Overige niet-vlottende activa 2,891.88,367.46,216.034,795.928,211.166,839.885,131.227,649.354,494.5625,670.043,302.1511,792.4461,358.4441,440.1411,086.0451,069.236914.437630.655378.298297.987
Totaal niet-vlottende activa 35,248.532,879.232,973.9432,956.1533,016.01101,711.7293,116.5629,679.2920,060.29814,003.286,020.8723,167.6382,969.8642,630.3492,547.7132,158.7572,179.8652,264.797697.311546.774
Totaal activa 64,167.156,835.846,425.3347,635.5955,260.73131,368.16122,042.2964,130.5947,103.70329,949.2815,230.239,552.8269,327.1227,896.4917,206.036,571.2296,806.4356,618.7172,815.852,564.585
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,56717,865.649,981.67,881.7314,191.6118,199.514,840.1512,158.4710,503.6063,261.52,783.5031,487.0422,117.3171,821.1061,972.1931,336.8771,520.3511,955.811851.966713.66
Kortlopende schulden 1,629.13,008.793,680.333,754.133,908.231,199.11,937.186,502.754,726.7192,896.58765.7581,847.97600000000
Belastingschulden 460.1246.73301.08355.2197.83187.3757.73112.2260.2355.920000000000
Uitgestelde opbrengsten 460.16,239.453,500.556,060.887,535.51187.373,380.6113,738.1110,049.9315,237.73,028.7831,500.24600000000
Overige kortlopende verplichtingen 10,155.82,826.792,620.417.3325.2710,708.137,994.881.58184.1381.7413.93611.073854.261576.008484.229375.468448.956500.748239.234198.208
Totaal kortlopende verplichtingen 33,81229,940.6719,782.8817,714.0725,660.6230,294.128,152.8232,400.9125,464.39411,397.526,591.9814,846.3362,971.5782,397.1142,456.4231,712.3451,969.3072,456.5591,091.2911.868
Langlopende verplichtingen:
Langetermijnschulden 1,079.92,378.462,300.962,367.243,709.032,411.42,309.917,376.354,481.1731,046.631,046.6624.9282,286.2632,015.6031,700.4382,604.5232,857.1542,524.4182.18155.385
Uitgestelde opbrengsten niet-vlottend 1,468.96,647.226,671.197,2137,801.147,318.583,293.341,763.223,060.631246.639.49663.98200000000
Uitgestelde belastingverplichtingen niet-vlottend 529.5270.67278.18278.61336.71,307.221,078.531,413.526.19247.2416.42260.284146.58276.33829.29514.44825.47447.33653.88951.199
Overige niet-vlottende verplichtingen 6,953852.16842.09902.81809.57488.42362.953,161.34995.983,075.64217.702173.06800000000
Totaal niet-vlottende verplichtingen 10,031.310,148.5110,092.4210,761.6612,656.4411,525.627,044.7313,714.438,543.9744,616.141,290.28322.2622,432.8462,091.9421,729.7332,618.9712,882.6272,571.75356.069206.585
Totaal passiva 43,843.340,089.1829,875.328,475.7338,317.0641,819.7235,197.5546,115.3434,008.36816,013.667,882.2615,168.5985,404.4244,489.0554,186.1564,331.3174,851.9345,028.3121,147.2691,118.452
Eigen vermogen:
Preferente aandelen 10,507.301,329.37000001,25044.235.9165.91600000000
Gewone aandelen 470.4470.38442.28378.28378.28370.73370.21366.76365.88321.39247.681213.159217.923217.723217.3621,216.7121,199.538145.833145.833145.833
Ingehouden winsten -10,507.3-13,153.04-13,190.88-10,660.32-8,234.3163,173.765,837.831,506.34-122.842,630.492,560.7272,158.526227.8890000000
Overige gereserveerde algehele resultaten 20,103.27,158.86-1,329.3711,301.846,252.62-2,295.07-1,653.14-1,500.25-3,307.796588.894-700.164-522.212-512.828-572.541-563.341-561.483-556.291-554.408-345.787-328.609
Overige totale aandeelhoudersvermogen 022,657.2229,700.718,272.518,248.0527,684.8722,159.1314,835.1613,713.7379,602.3064,773.9862,528.8393,989.7143,762.2543,365.8531,584.6831,311.2541,987.5071,868.5351,628.908
Totaal eigen vermogen van aandeelhouders 20,573.617,133.4216,952.119,292.316,644.6488,934.2386,714.0315,208.0111,898.98213,187.316,888.1454,384.2283,922.6983,407.4363,019.8742,239.9121,954.5011,578.9321,668.5811,446.132
Totaal eigen vermogen 20,323.816,746.6216,550.0419,159.8616,943.6789,548.4486,844.7418,015.2613,095.33413,935.627,347.9684,384.2283,922.6983,407.4363,019.8742,239.9121,954.5011,590.4041,668.5811,446.132
Totaal passiva en aandeelhoudersvermogen 64,167.156,835.846,425.3447,635.5955,260.73131,368.16122,042.2964,130.647,103.70329,949.2815,230.239,552.8269,327.1227,896.4917,206.036,571.2296,806.4356,618.7172,815.852,564.585