Thor Industries, Inc.
NYSE:THO
108.85 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,043.408 | 11,121.605 | 16,312.525 | 12,317.38 | 8,167.933 | 7,864.758 | 8,328.909 | 7,246.952 | 4,582.112 | 4,006.819 | 3,525.456 | 3,241.975 | 3,084.66 | 2,755.508 | 2,276.557 | 1,521.896 | 2,640.68 | 2,856.308 | 3,066.276 | 2,558.351 | 2,187.739 | 1,571.404 | 1,245.3 | 826.931 | 893.997 | 805.8 | 715.6 | 624.4 | 602.1 | 562.7 | 491.1 | 412.2 | 273.4 | 140.9 | 163.4 | 162.5 | 162.2 | 165.2 | 135.9 |
Kosten van de omzet
| 8,591.446 | 9,525.252 | 13,506.495 | 10,422.407 | 7,049.726 | 6,891.664 | 7,164.243 | 6,203.369 | 3,855.787 | 3,449.274 | 3,055.06 | 2,817.436 | 2,727.884 | 2,422.373 | 1,969.471 | 1,369.359 | 2,318.254 | 2,493.013 | 2,620.506 | 2,218.585 | 1,887.202 | 1,349.138 | 1,087.896 | 731.608 | 773.097 | 698.6 | 630.5 | 553.9 | 529 | 493.6 | 419.1 | 356.7 | 233.1 | 123 | 140.8 | 139.9 | 136.1 | 135.5 | 110.3 |
Brutowinst
| 1,451.962 | 1,596.353 | 2,806.03 | 1,894.973 | 1,118.207 | 973.094 | 1,164.666 | 1,043.583 | 726.325 | 557.545 | 470.396 | 424.539 | 356.776 | 333.135 | 307.086 | 152.537 | 322.426 | 363.295 | 445.77 | 339.766 | 300.537 | 222.267 | 157.404 | 95.323 | 120.9 | 107.2 | 85.1 | 70.5 | 73.1 | 69.1 | 72 | 55.5 | 40.3 | 17.9 | 22.6 | 22.6 | 26.1 | 29.7 | 25.6 |
Brutowinstmarge
| 0.145 | 0.144 | 0.172 | 0.154 | 0.137 | 0.124 | 0.14 | 0.144 | 0.159 | 0.139 | 0.133 | 0.131 | 0.116 | 0.121 | 0.135 | 0.1 | 0.122 | 0.127 | 0.145 | 0.133 | 0.137 | 0.141 | 0.126 | 0.115 | 0.135 | 0.133 | 0.119 | 0.113 | 0.121 | 0.123 | 0.147 | 0.135 | 0.147 | 0.127 | 0.138 | 0.139 | 0.161 | 0.18 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 49.38 | 36.592 | 38.998 | 26.775 | 19.123 | 9.381 | 2.009 | 2.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 818.502 | 803.885 | 1,061.001 | 825.278 | 567.1 | 497.401 | 450.57 | 394.85 | 291.797 | 238.376 | 199.22 | 185.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 77.029 | 66.169 | 55.461 | 44.638 | 67.019 | 38.643 | 26.874 | 24.997 | 14.472 | 12.515 | 9.492 | 8.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 895.531 | 870.054 | 1,116.462 | 869.916 | 634.119 | 536.044 | 477.444 | 419.847 | 306.269 | 250.891 | 208.712 | 194.65 | 169.154 | 180.858 | 147.407 | 124.578 | 177.068 | 177.697 | 183.926 | 152.499 | 137.661 | 97.181 | 75.181 | 54.977 | 56.771 | 51.9 | 45.6 | 36.4 | 38.5 | 38.7 | 37.4 | 29.1 | 22.4 | 15.6 | 17.1 | 16.8 | 16.2 | 17.1 | 14 |
Overige kosten
| 13.623 | 11.309 | 156.946 | 117.183 | 97.234 | 75.638 | 3.964 | 5.382 | 1.181 | 1.144 | 3.198 | 1.921 | 0.999 | 10.262 | 19.144 | 12.724 | 0.813 | 0.935 | 0.949 | 0.967 | 0.799 | 0.715 | 0.57 | 1.346 | 4.677 | 3.7 | 4.4 | 4.5 | 5 | 4.7 | 4.5 | 4.3 | 1.2 | 1.6 | 1.4 | 1.4 | 0.8 | 0.7 | 0.6 |
Bedrijfskosten
| 1,028.075 | 1,010.862 | 1,273.408 | 987.099 | 731.353 | 611.682 | 532.562 | 483.772 | 334.231 | 266.906 | 221.632 | 205.11 | 180.289 | 191.12 | 166.551 | 137.302 | 177.881 | 178.632 | 184.875 | 153.466 | 138.46 | 97.896 | 75.752 | 56.323 | 61.448 | 55.6 | 50 | 40.9 | 43.5 | 43.4 | 41.9 | 33.4 | 23.6 | 17.2 | 18.5 | 18.2 | 17 | 17.8 | 14.6 |
Bedrijfsresultaat
| 437.51 | 596.8 | 1,532.622 | 938.923 | 180.935 | 359.564 | 632.104 | 559.811 | 392.094 | 290.639 | 248.764 | 219.429 | 176.487 | 142.015 | 140.535 | 15.235 | 144.545 | 184.663 | 260.895 | 186.3 | 162.077 | 124.371 | 81.652 | 39 | 59.452 | 51.6 | 35.1 | 29.6 | 29.6 | 25.7 | 30.1 | 22.1 | 16.7 | 0.7 | 4.1 | 4.4 | 9.1 | 11.9 | 11 |
Bedrijfsresultaat ratio
| 0.044 | 0.054 | 0.094 | 0.076 | 0.022 | 0.046 | 0.076 | 0.077 | 0.086 | 0.073 | 0.071 | 0.068 | 0.057 | 0.052 | 0.062 | 0.01 | 0.055 | 0.065 | 0.085 | 0.073 | 0.074 | 0.079 | 0.066 | 0.047 | 0.067 | 0.064 | 0.049 | 0.047 | 0.049 | 0.046 | 0.061 | 0.054 | 0.061 | 0.005 | 0.025 | 0.027 | 0.056 | 0.072 | 0.081 |
Totaal overige inkomsten en kosten netto
| 13.623 | 11.309 | -72.758 | -94.342 | 91.961 | -174.898 | 3.964 | 5.382 | -7.932 | 1.144 | 2.488 | -0.079 | 0.999 | -2.503 | -0.5 | -10.281 | -2.334 | 1.595 | 1.756 | 4.735 | 4.51 | 0.177 | -1.042 | 1.182 | -1.699 | -1.2 | -1.8 | 1 | -1.7 | -2.7 | -3.2 | -2.2 | -1 | 0.5 | 1.5 | 1.6 | 0.9 | 1.9 | 0.8 |
Inkomen voor belasting
| 348.844 | 499.353 | 1,459.864 | 844.581 | 272.896 | 184.666 | 633.029 | 556.386 | 383.313 | 292.895 | 252.819 | 221.972 | 180.691 | 152.627 | 171.393 | 23.395 | 152.407 | 196.8 | 270.423 | 193.61 | 168.22 | 126.244 | 81.827 | 43.287 | 60.873 | 52.5 | 33.1 | 30 | 27.3 | 22.6 | 26.8 | 18.8 | 14.4 | 1 | 5.6 | 6.2 | 10.1 | 13.8 | 11.8 |
Inkomen voor belasting ratio
| 0.035 | 0.045 | 0.089 | 0.069 | 0.033 | 0.023 | 0.076 | 0.077 | 0.084 | 0.073 | 0.072 | 0.068 | 0.059 | 0.055 | 0.075 | 0.015 | 0.058 | 0.069 | 0.088 | 0.076 | 0.077 | 0.08 | 0.066 | 0.052 | 0.068 | 0.065 | 0.046 | 0.048 | 0.045 | 0.04 | 0.055 | 0.046 | 0.053 | 0.007 | 0.034 | 0.038 | 0.062 | 0.084 | 0.087 |
Belastingkosten
| 83.444 | 125.113 | 321.621 | 183.711 | 51.512 | 52.201 | 202.878 | 182.132 | 125.291 | 90.886 | 77.303 | 70.296 | 58.952 | 46.354 | 61.329 | 6.252 | 59.701 | 62.129 | 97.959 | 71.843 | 62.134 | 47.613 | 30.646 | 16.565 | 24.754 | 21.7 | 13.7 | 12.2 | 11.2 | 8.8 | 10.8 | 7.5 | 6 | 0.4 | 2.2 | 2.9 | 4.3 | 6.4 | 5.9 |
Nettowinst
| 265.308 | 374.271 | 1,137.804 | 659.872 | 222.974 | 133.275 | 430.151 | 374.254 | 256.519 | 199.385 | 179.002 | 152.862 | 121.739 | 106.273 | 110.064 | 17.143 | 92.706 | 134.731 | 172.464 | 121.767 | 106.085 | 78.631 | 51.182 | 26.722 | 36.119 | 30.8 | 19.4 | 17.8 | 16.1 | 13.8 | 16 | 11.9 | 8.4 | 0.6 | 3.4 | 3.3 | 5.8 | 7.4 | 5.9 |
Nettowinstmarge
| 0.026 | 0.034 | 0.07 | 0.054 | 0.027 | 0.017 | 0.052 | 0.052 | 0.056 | 0.05 | 0.051 | 0.047 | 0.039 | 0.039 | 0.048 | 0.011 | 0.035 | 0.047 | 0.056 | 0.048 | 0.048 | 0.05 | 0.041 | 0.032 | 0.04 | 0.038 | 0.027 | 0.029 | 0.027 | 0.025 | 0.033 | 0.029 | 0.031 | 0.004 | 0.021 | 0.02 | 0.036 | 0.045 | 0.043 |
WPA (Winst Per Aandeel)
| 4.98 | 7 | 20.67 | 11.93 | 4.04 | 2.47 | 8.17 | 7.12 | 4.89 | 3.75 | 3.36 | 2.88 | 2.26 | 1.92 | 2.08 | 0.31 | 1.67 | 2.42 | 2.89 | 2.1 | 1.83 | 0.69 | 0.94 | 0.28 | 0.37 | 0.32 | 0.2 | 0.055 | 0.047 | 0.26 | 0.05 | 0.037 | 0.032 | 0.001 | 0.009 | 0.008 | 0.014 | 0.018 | 0.014 |
Verwaterde WPA
| 4.94 | 6.95 | 20.59 | 11.85 | 4.03 | 2.47 | 8.14 | 7.09 | 4.88 | 3.74 | 3.35 | 2.88 | 2.26 | 1.92 | 2.07 | 0.31 | 1.66 | 2.41 | 2.87 | 2.09 | 1.81 | 0.69 | 0.94 | 0.28 | 0.37 | 0.32 | 0.2 | 0.055 | 0.047 | 0.26 | 0.05 | 0.037 | 0.032 | 0.001 | 0.009 | 0.008 | 0.014 | 0.018 | 0.014 |
EBITDA
| 714.655 | 873.728 | 1,689.568 | 1,056.106 | 377.102 | 435.202 | 687.222 | 623.736 | 446.593 | 306.654 | 262.394 | 231.889 | 206.229 | 179.351 | 185.517 | 47.684 | 163.9 | 196.973 | 273.185 | 192.34 | 166.022 | 130.579 | 87.919 | 42.759 | 65.828 | 56.5 | 41.3 | 33.1 | 36.3 | 33.1 | 37.8 | 28.6 | 18.9 | 1.8 | 4 | 4.2 | 9 | 10.7 | 10.8 |
EBITDA ratio
| 0.071 | 0.079 | 0.104 | 0.086 | 0.046 | 0.055 | 0.083 | 0.086 | 0.097 | 0.077 | 0.074 | 0.072 | 0.067 | 0.065 | 0.081 | 0.031 | 0.062 | 0.069 | 0.089 | 0.075 | 0.076 | 0.083 | 0.071 | 0.052 | 0.074 | 0.07 | 0.058 | 0.053 | 0.06 | 0.059 | 0.077 | 0.069 | 0.069 | 0.013 | 0.024 | 0.026 | 0.055 | 0.065 | 0.079 |