Thor Industries, Inc.
NYSE:THO
111.75 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,534.167 | 2,801.391 | 2,207.605 | 2,500.759 | 2,738.066 | 2,928.82 | 2,346.635 | 3,108.084 | 3,821.766 | 4,657.517 | 3,875.018 | 3,958.224 | 3,592.968 | 3,459.264 | 2,727.788 | 2,537.36 | 2,324.28 | 1,681.735 | 2,003.133 | 2,158.785 | 2,311.623 | 2,506.583 | 1,290.576 | 1,755.976 | 1,874.111 | 2,251.57 | 1,971.56 | 2,231.668 | 1,934.672 | 2,015.224 | 1,588.525 | 1,708.531 | 1,292.636 | 1,284.054 | 975.071 | 1,030.351 | 1,058.156 | 1,174.255 | 852.416 | 921.992 | 1,043.34 | 1,046.823 | 635.33 | 799.963 | 914.001 | 1,049.201 | 741.6 | 875.612 | 888.232 | 926.458 | 596.97 | 673 | 770.538 | 852.059 | 526.227 | 606.684 | 663.788 | 680.192 | 430.025 | 502.552 | 440.924 | 415.472 | 226.683 | 438.817 | 569.843 | 707.931 | 599.17 | 763.736 | 754.9 | 789.643 | 584.049 | 727.716 | 805.291 | 857.615 | 642.047 | 761.323 | 659.891 | 728.693 | 537.041 | 632.726 | 625.142 | 645.69 | 426.479 | 490.427 | 422.495 | 412.75 | 329.898 | 406.262 | 396.535 | 369.755 | 269.216 | 209.794 | 222.9 | 221.029 | 169.214 | 205.183 | 235.324 | 243.943 | 193.7 | 221 | 227.4 | 223.7 | 165.5 | 189.2 | 208.7 | 206.9 | 134.5 | 165.5 | 181 | 169.3 | 123.5 | 150.5 | 161.6 | 169.2 | 119.7 | 151.5 | 146.1 | 163.1 | 114.4 | 139.2 | 143.2 | 129 | 90.8 | 128.2 | 110.7 | 117.2 | 80.3 | 104 | 87 | 77 | 44.9 | 64.6 | 47.5 | 32.4 | 27.7 | 33.4 | 43 | 42.9 | 36.6 | 40.9 | 44.6 | 44 | 35.8 | 38.1 | 45.1 | 47.1 | 32.7 | 37.3 | 44.2 | 46.9 | 34.9 | 39.2 | 39 | 36.9 | 27.4 | 32.7 |
Kosten van de omzet
| 2,132.836 | 2,327.25 | 1,902.508 | 2,142.827 | 2,343.761 | 2,496.183 | 2,063.7 | 2,621.608 | 3,153.879 | 3,850.072 | 3,199.744 | 3,302.8 | 2,997.004 | 2,953.984 | 2,312.911 | 2,158.508 | 1,976.923 | 1,476.102 | 1,746.727 | 1,849.974 | 1,979.811 | 2,214.153 | 1,148.98 | 1,548.72 | 1,629.703 | 1,934.825 | 1,701.232 | 1,898.483 | 1,633.384 | 1,721.383 | 1,376.823 | 1,471.779 | 1,069.286 | 1,082.117 | 826.249 | 878.135 | 886.877 | 1,007.654 | 750.416 | 804.327 | 890.534 | 904.743 | 565.003 | 694.78 | 773.842 | 915.402 | 668.204 | 775.02 | 775.284 | 816.988 | 537.59 | 598.022 | 670.108 | 743.575 | 478.584 | 530.106 | 568.968 | 587.693 | 380.029 | 432.781 | 383.054 | 369.025 | 218.526 | 398.754 | 508.408 | 617.932 | 529.453 | 662.461 | 644.922 | 686.663 | 522.88 | 635.346 | 689.137 | 729.604 | 552.084 | 649.681 | 572.766 | 634.658 | 469.209 | 541.952 | 534.27 | 555.569 | 373.145 | 424.219 | 361.009 | 355.715 | 284.745 | 347.668 | 342.616 | 320.585 | 238.437 | 186.258 | 196.59 | 195.827 | 152.188 | 178.787 | 204.767 | 210.435 | 167.5 | 190.4 | 196.8 | 193 | 143.5 | 165.3 | 183.9 | 182.3 | 118.2 | 144.9 | 159.2 | 150.5 | 110.3 | 132.7 | 139 | 150.1 | 106.3 | 133.6 | 130.9 | 144.2 | 100 | 118.6 | 120.2 | 112 | 77.5 | 109.4 | 93.6 | 102.3 | 71 | 89.9 | 75.6 | 65 | 38 | 54.5 | 39.9 | 29.3 | 24.7 | 29.1 | 36.4 | 36.9 | 32.5 | 35 | 38.8 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 401.331 | 474.141 | 305.097 | 357.932 | 394.305 | 432.637 | 282.935 | 486.476 | 667.887 | 807.445 | 675.274 | 655.424 | 595.964 | 505.28 | 414.877 | 378.852 | 347.357 | 205.633 | 256.406 | 308.811 | 331.812 | 292.43 | 141.596 | 207.256 | 244.408 | 316.745 | 270.328 | 333.185 | 301.288 | 293.841 | 211.702 | 236.752 | 223.35 | 201.937 | 148.822 | 152.216 | 171.279 | 166.601 | 102 | 117.665 | 152.806 | 142.08 | 70.327 | 105.183 | 140.159 | 133.799 | 73.396 | 100.592 | 112.948 | 109.47 | 59.38 | 74.978 | 100.43 | 108.484 | 47.643 | 76.578 | 94.82 | 92.499 | 49.996 | 69.771 | 57.87 | 46.447 | 8.157 | 40.063 | 61.435 | 89.999 | 69.717 | 101.275 | 109.978 | 102.98 | 61.169 | 92.37 | 116.154 | 128.011 | 89.963 | 111.642 | 87.124 | 94.035 | 67.832 | 90.774 | 90.872 | 90.121 | 53.334 | 66.209 | 61.486 | 57.035 | 45.153 | 58.594 | 53.919 | 49.169 | 30.779 | 23.537 | 26.31 | 25.202 | 17.026 | 26.396 | 30.557 | 33.508 | 26.2 | 30.6 | 30.6 | 30.7 | 22 | 23.9 | 24.8 | 24.6 | 16.3 | 20.6 | 21.8 | 18.8 | 13.2 | 17.8 | 22.6 | 19.1 | 13.4 | 17.9 | 15.2 | 18.9 | 14.4 | 20.6 | 23 | 17 | 13.3 | 18.8 | 17.1 | 14.9 | 9.3 | 14.1 | 11.4 | 12 | 6.9 | 10.1 | 7.6 | 3.1 | 3 | 4.3 | 6.6 | 6 | 4.1 | 5.9 | 5.8 | 6.5 | 35.8 | 38.1 | 45.1 | 47.1 | 32.7 | 37.3 | 44.2 | 46.9 | 34.9 | 39.2 | 39 | 36.9 | 27.4 | 32.7 |
Brutowinstmarge
| 0.158 | 0.169 | 0.138 | 0.143 | 0.144 | 0.148 | 0.121 | 0.157 | 0.175 | 0.173 | 0.174 | 0.166 | 0.166 | 0.146 | 0.152 | 0.149 | 0.149 | 0.122 | 0.128 | 0.143 | 0.144 | 0.117 | 0.11 | 0.118 | 0.13 | 0.141 | 0.137 | 0.149 | 0.156 | 0.146 | 0.133 | 0.139 | 0.173 | 0.157 | 0.153 | 0.148 | 0.162 | 0.142 | 0.12 | 0.128 | 0.146 | 0.136 | 0.111 | 0.131 | 0.153 | 0.128 | 0.099 | 0.115 | 0.127 | 0.118 | 0.099 | 0.111 | 0.13 | 0.127 | 0.091 | 0.126 | 0.143 | 0.136 | 0.116 | 0.139 | 0.131 | 0.112 | 0.036 | 0.091 | 0.108 | 0.127 | 0.116 | 0.133 | 0.146 | 0.13 | 0.105 | 0.127 | 0.144 | 0.149 | 0.14 | 0.147 | 0.132 | 0.129 | 0.126 | 0.143 | 0.145 | 0.14 | 0.125 | 0.135 | 0.146 | 0.138 | 0.137 | 0.144 | 0.136 | 0.133 | 0.114 | 0.112 | 0.118 | 0.114 | 0.101 | 0.129 | 0.13 | 0.137 | 0.135 | 0.138 | 0.135 | 0.137 | 0.133 | 0.126 | 0.119 | 0.119 | 0.121 | 0.124 | 0.12 | 0.111 | 0.107 | 0.118 | 0.14 | 0.113 | 0.112 | 0.118 | 0.104 | 0.116 | 0.126 | 0.148 | 0.161 | 0.132 | 0.146 | 0.147 | 0.154 | 0.127 | 0.116 | 0.136 | 0.131 | 0.156 | 0.154 | 0.156 | 0.16 | 0.096 | 0.108 | 0.129 | 0.153 | 0.14 | 0.112 | 0.144 | 0.13 | 0.148 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 49.38 | 0 | 0 | 0 | 36.592 | 0 | 0 | 0 | 38.998 | 0 | 0 | 0 | 26.775 | 0 | 0 | 0 | 19.123 | 0 | 0 | 0 | 9.381 | 0 | 0 | 0 | 2.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 153.966 | 0 | 0 | 0 | 143.474 | 0 | 0 | 0 | 215.992 | 0 | 0 | 0 | 205.492 | 0 | 0 | 0 | 88.132 | 0 | 0 | 0 | 132.656 | 0 | 0 | 0 | 79.77 | 0 | 0 | 0 | 84.449 | 0 | 0 | 0 | 75.144 | 0 | 0 | 0 | 57.145 | 0 | 0 | 0 | 50.16 | 0 | 0 | 0 | 44.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 77.029 | 0 | 0 | 0 | 66.169 | 0 | 0 | 0 | 55.461 | 0 | 0 | 0 | 44.638 | 0 | 0 | 0 | 67.019 | 0 | 0 | 0 | 38.643 | 0 | 0 | 0 | 26.874 | 0 | 0 | 0 | 24.997 | 0 | 0 | 0 | 14.472 | 0 | 0 | 0 | 12.515 | 0 | 0 | 0 | 9.492 | 0 | 0 | 0 | 8.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 230.995 | 226.515 | 220.125 | 217.896 | 209.643 | 210.044 | 208.743 | 241.624 | 271.453 | 281.676 | 267.45 | 295.883 | 250.13 | 231.834 | 206.189 | 181.763 | 155.151 | 128.147 | 162.357 | 188.464 | 171.299 | 176.983 | 85.069 | 102.693 | 106.644 | 119.449 | 117.088 | 134.263 | 109.446 | 111.122 | 96.969 | 102.31 | 89.616 | 80.833 | 67.366 | 68.454 | 69.66 | 68.94 | 54.302 | 57.989 | 59.652 | 56.953 | 43.766 | 48.341 | 53.743 | 57.846 | 46.187 | 51.465 | 47.486 | 46.963 | 36.245 | 38.46 | 44.839 | 50.386 | 40.742 | 44.891 | 38.729 | 42.824 | 31.087 | 34.767 | 25.942 | 33.971 | 30.107 | 34.466 | 43.936 | 47.903 | 39.819 | 45.41 | 44.994 | 51.834 | 37.424 | 43.208 | 48.036 | 50.317 | 41.237 | 44.336 | 37.296 | 43.16 | 35.762 | 36.281 | 43.313 | 37.411 | 28.728 | 28.209 | 27.189 | 24.557 | 22.132 | 23.303 | 19.132 | 22.925 | 18.912 | 14.212 | 13.575 | 14.388 | 12.656 | 13.968 | 14.176 | 15.197 | 13.5 | 13.9 | 14.2 | 14.3 | 11.6 | 11.7 | 12.3 | 12.9 | 10.4 | 10.1 | 11 | 9.8 | 8.2 | 8.5 | 9.3 | 10.9 | 8.6 | 9.2 | 7.8 | 11.5 | 9.4 | 10 | 10 | 10.2 | 8.6 | 8.6 | 7.2 | 8.8 | 6.6 | 6.6 | 5.1 | 6.7 | 5.1 | 5.4 | 4.9 | 3.5 | 3.7 | 3.5 | 5.3 | 4.4 | 3.8 | 3.7 | 4.4 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 10.512 | -84.327 | -66.478 | -14.913 | 5.173 | 35.113 | 35.199 | 35.219 | 4.162 | 40.725 | 6.285 | 7.235 | 4.822 | 16.379 | 8.436 | 0.615 | 5.428 | -6.157 | 1.404 | -0.37 | 5.089 | -2.34 | -0.885 | -3.712 | 0.598 | -1.966 | 2.574 | 2.758 | 1.112 | 1.07 | 1.22 | 1.98 | 0.831 | 0.895 | -0.538 | -0.007 | 0.162 | 0.563 | 0.067 | 0.352 | 1.969 | 0.409 | 0.178 | 0.642 | 0.421 | 0.516 | 0.468 | 0.553 | 2.755 | 2.756 | 2.777 | 2.847 | 0 | 4.552 | 4.52 | 2.075 | 18.824 | 0.152 | 0.077 | 0.091 | 12.724 | 0 | 0 | 0 | 0.813 | 0 | 0 | 0 | 0.935 | 0 | 0 | 0.237 | 0.949 | 0 | 0 | 0 | 0.967 | 0 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0.715 | 0 | 0 | 0 | 0.57 | 0 | 0 | 0 | 1.346 | 0 | 0 | 0 | 1.27 | 1.107 | 1.2 | 1.1 | 0.9 | 0.9 | 1 | 0.9 | 1.1 | 1.2 | 1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1.1 | 0 | 0.7 | 0.7 | 0.7 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0 | 0 | -153.1 | 0 | 0 | 0 | -153.3 | 0 | 0 | 0 | -124.9 | 0 | 0 | 0 |
Bedrijfskosten
| 266.415 | 310.842 | 286.603 | 250.24 | 244.92 | 245.157 | 243.942 | 276.843 | 311.111 | 322.401 | 310.799 | 329.097 | 280.203 | 262.314 | 235.392 | 209.19 | 179.74 | 152.226 | 186.63 | 212.757 | 196.561 | 202.242 | 97.595 | 115.284 | 120.526 | 133.331 | 130.884 | 147.821 | 124.661 | 126.338 | 112.248 | 120.525 | 99.916 | 86.613 | 73.22 | 74.482 | 74.069 | 72.89 | 58.269 | 61.678 | 63.406 | 60.055 | 46.992 | 51.179 | 56.345 | 60.641 | 48.981 | 54.233 | 50.241 | 49.719 | 39.022 | 41.307 | 39.152 | 54.938 | 45.262 | 46.966 | 57.553 | 42.976 | 31.164 | 34.858 | 38.666 | 33.971 | 30.763 | 34.466 | 44.749 | 47.903 | 39.819 | 45.41 | 45.929 | 51.834 | 37.424 | 43.445 | 48.985 | 50.317 | 41.237 | 44.336 | 38.263 | 43.16 | 35.762 | 36.281 | 44.112 | 37.411 | 28.728 | 28.209 | 27.904 | 24.557 | 22.132 | 23.303 | 19.703 | 22.925 | 18.912 | 14.212 | 14.921 | 14.388 | 12.656 | 13.968 | 15.446 | 16.304 | 14.7 | 15 | 15.1 | 15.2 | 12.6 | 12.6 | 13.4 | 14.1 | 11.4 | 11.2 | 12.1 | 10.9 | 9.4 | 9.6 | 10.5 | 12.2 | 9.8 | 10.5 | 9 | 12.7 | 10.5 | 11.1 | 11.2 | 11.3 | 9.7 | 9.7 | 8.3 | 9.8 | 7.7 | 7.7 | 4.2 | 7.4 | 5.8 | 6.1 | 5.4 | 3.8 | 4.1 | 3.9 | 5.6 | 4.7 | 4.2 | 4.1 | 4.7 | 4.7 | 0 | 0 | -153.1 | 0 | 0 | 0 | -153.3 | 0 | 0 | 0 | -124.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| 145.428 | 163.299 | 18.494 | 140.036 | 154.558 | 181.813 | 58.351 | 202.078 | 356.776 | 485.266 | 371.784 | 326.327 | 315.761 | 242.966 | 179.485 | 169.662 | 167.617 | 53.407 | 69.776 | 96.054 | 135.251 | 90.188 | 44.001 | 92.318 | 123.882 | 183.414 | 139.444 | 185.364 | 176.627 | 167.503 | 99.454 | 116.227 | 123.434 | 115.324 | 75.602 | 77.734 | 97.21 | 93.711 | 43.731 | 55.987 | 89.4 | 82.025 | 23.335 | 54.004 | 75.497 | 73.634 | 25.063 | 47.058 | 62.707 | 60.586 | 21.222 | 34.597 | 61.278 | 54.45 | 2.381 | 30.565 | 37.267 | 49.523 | 18.832 | 34.913 | 19.204 | 12.476 | -22.042 | 5.597 | 16.686 | 42.096 | 29.898 | 55.865 | 64.049 | 51.146 | 23.745 | 48.925 | 67.169 | 77.694 | 48.726 | 67.306 | 48.861 | 50.875 | 32.07 | 54.493 | 46.76 | 52.711 | 24.606 | 38 | 33.582 | 32.478 | 23.02 | 35.291 | 34.217 | 26.244 | 11.867 | 9.325 | 11.389 | 10.814 | 4.37 | 12.427 | 15.111 | 17.204 | 11.5 | 15.6 | 15.5 | 15.5 | 9.4 | 11.3 | 11.4 | 10.5 | 4.9 | 9.4 | 9.7 | 7.9 | 3.8 | 8.2 | 12.1 | 6.9 | 3.6 | 7.4 | 6.2 | 6.2 | 3.9 | 9.5 | 11.8 | 5.7 | 3.6 | 9.1 | 8.8 | 5.1 | 1.6 | 6.4 | 7.2 | 4.6 | 1.1 | 4 | 2.2 | -0.7 | -1.1 | 0.4 | 1 | 1.3 | -0.1 | 1.8 | 1.1 | 1.8 | 35.8 | 38.1 | -108 | 47.1 | 32.7 | 37.3 | -109.1 | 46.9 | 34.9 | 39.2 | -85.9 | 36.9 | 27.4 | 32.7 |
Bedrijfsresultaat ratio
| 0.057 | 0.058 | 0.008 | 0.056 | 0.056 | 0.062 | 0.025 | 0.065 | 0.093 | 0.104 | 0.096 | 0.082 | 0.088 | 0.07 | 0.066 | 0.067 | 0.072 | 0.032 | 0.035 | 0.044 | 0.059 | 0.036 | 0.034 | 0.053 | 0.066 | 0.081 | 0.071 | 0.083 | 0.091 | 0.083 | 0.063 | 0.068 | 0.095 | 0.09 | 0.078 | 0.075 | 0.092 | 0.08 | 0.051 | 0.061 | 0.086 | 0.078 | 0.037 | 0.068 | 0.083 | 0.07 | 0.034 | 0.054 | 0.071 | 0.065 | 0.036 | 0.051 | 0.08 | 0.064 | 0.005 | 0.05 | 0.056 | 0.073 | 0.044 | 0.069 | 0.044 | 0.03 | -0.097 | 0.013 | 0.029 | 0.059 | 0.05 | 0.073 | 0.085 | 0.065 | 0.041 | 0.067 | 0.083 | 0.091 | 0.076 | 0.088 | 0.074 | 0.07 | 0.06 | 0.086 | 0.075 | 0.082 | 0.058 | 0.077 | 0.079 | 0.079 | 0.07 | 0.087 | 0.086 | 0.071 | 0.044 | 0.044 | 0.051 | 0.049 | 0.026 | 0.061 | 0.064 | 0.071 | 0.059 | 0.071 | 0.068 | 0.069 | 0.057 | 0.06 | 0.055 | 0.051 | 0.036 | 0.057 | 0.054 | 0.047 | 0.031 | 0.054 | 0.075 | 0.041 | 0.03 | 0.049 | 0.042 | 0.038 | 0.034 | 0.068 | 0.082 | 0.044 | 0.04 | 0.071 | 0.079 | 0.044 | 0.02 | 0.062 | 0.083 | 0.06 | 0.024 | 0.062 | 0.046 | -0.022 | -0.04 | 0.012 | 0.023 | 0.03 | -0.003 | 0.044 | 0.025 | 0.041 | 1 | 1 | -2.395 | 1 | 1 | 1 | -2.468 | 1 | 1 | 1 | -2.203 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 10.512 | -20.949 | -11.6 | -14.913 | 5.173 | -26.362 | -25.633 | -22.807 | 4.162 | -22.859 | 6.285 | 7.235 | 4.822 | 16.379 | 8.436 | 0.615 | 5.428 | -6.157 | -8.653 | -0.37 | 2.734 | -15.703 | -42.944 | -60.801 | 0.598 | -1.966 | 2.574 | 2.758 | 1.112 | 1.07 | 1.22 | 1.98 | 0.831 | 0.895 | -9.651 | -0.007 | 0.162 | 0.563 | 0.067 | 0.352 | 1.969 | 0.409 | 0.178 | -0.068 | -1.579 | -11.009 | 0.468 | 0.553 | 0.041 | 0.633 | 0.274 | 0.051 | -8.802 | 1.05 | -0.003 | 3.221 | -2.021 | 2.432 | -0.68 | 0.769 | 0.163 | -8.929 | 2.226 | 0.766 | -5.874 | 0.261 | 2.5 | 0.779 | 0.22 | 0.51 | 0.315 | 0.55 | 0.587 | 0.243 | 0.127 | 0.799 | 2.867 | 0.743 | 0.364 | 0.761 | 0.705 | 0.714 | 2.439 | 0.652 | 0.555 | 0.536 | 0.396 | -1.309 | -1.641 | 0.263 | 0.058 | 0.279 | 0.475 | 0.057 | 0.209 | 0.441 | 0.027 | -1.054 | -0.6 | 16.5 | -1.6 | -0.2 | -0.1 | 0.7 | -3.7 | 10.4 | 1.3 | 0.7 | 0.4 | 7.8 | 3.5 | 0.6 | -2.4 | 0.1 | 3.4 | 0.1 | -2.6 | 0.2 | -0.2 | 9.5 | 8.7 | 5.6 | 3.5 | 9.2 | -2.6 | 4.8 | 0.2 | 0.2 | -1.6 | 0.1 | -0.1 | 4 | 2 | 0.1 | -0.1 | 0.4 | 0.4 | 0.2 | 0.3 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 127.018 | 142.35 | 6.894 | 72.582 | 131.913 | 155.451 | 32.718 | 179.271 | 338.362 | 462.407 | 346.253 | 312.842 | 301.624 | 232.679 | 163.959 | 146.319 | 148.17 | 21.229 | 34.863 | 68.634 | 109.753 | 41.523 | 1.873 | 31.517 | 124.348 | 180.525 | 141.065 | 187.091 | 175.99 | 166.231 | 98.365 | 115.8 | 123.451 | 116.283 | 65.888 | 77.691 | 97.491 | 94.561 | 44.137 | 56.706 | 91.728 | 82.748 | 23.902 | 54.441 | 82.783 | 62.625 | 25.531 | 47.611 | 63.328 | 61.219 | 21.496 | 34.648 | 54.142 | 57.318 | 7.381 | 33.786 | 62.682 | 52.205 | 19.253 | 37.253 | 33.524 | 4.572 | -22.951 | 8.25 | 12.381 | 44.34 | 35.206 | 60.48 | 67.603 | 53.959 | 26.242 | 52.198 | 70.175 | 80.142 | 50.668 | 69.438 | 52.532 | 52.154 | 32.908 | 56.016 | 47.968 | 53.745 | 27.426 | 39.081 | 34.738 | 33.312 | 23.733 | 34.461 | 32.751 | 26.626 | 12.065 | 10.385 | 12.503 | 11.522 | 5.074 | 14.188 | 16.021 | 16.944 | 11.4 | 16.5 | 16.1 | 15.3 | 9.2 | 12 | 7.8 | 10.4 | 6.1 | 10.1 | 10.2 | 7.8 | 3.5 | 8.6 | 9.6 | 6.8 | 3.4 | 7.5 | 3.3 | 6.2 | 3.6 | 9.5 | 8.7 | 5.6 | 3.5 | 9.2 | 6.1 | 4.8 | 1.5 | 6.4 | 5.1 | 4.3 | 0.9 | 4 | 2 | -0.5 | -1.2 | 0.8 | 1.4 | 1.5 | 0.2 | 2.4 | 1.7 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.05 | 0.051 | 0.003 | 0.029 | 0.048 | 0.053 | 0.014 | 0.058 | 0.089 | 0.099 | 0.089 | 0.079 | 0.084 | 0.067 | 0.06 | 0.058 | 0.064 | 0.013 | 0.017 | 0.032 | 0.047 | 0.017 | 0.001 | 0.018 | 0.066 | 0.08 | 0.072 | 0.084 | 0.091 | 0.082 | 0.062 | 0.068 | 0.096 | 0.091 | 0.068 | 0.075 | 0.092 | 0.081 | 0.052 | 0.062 | 0.088 | 0.079 | 0.038 | 0.068 | 0.091 | 0.06 | 0.034 | 0.054 | 0.071 | 0.066 | 0.036 | 0.051 | 0.07 | 0.067 | 0.014 | 0.056 | 0.094 | 0.077 | 0.045 | 0.074 | 0.076 | 0.011 | -0.101 | 0.019 | 0.022 | 0.063 | 0.059 | 0.079 | 0.09 | 0.068 | 0.045 | 0.072 | 0.087 | 0.093 | 0.079 | 0.091 | 0.08 | 0.072 | 0.061 | 0.089 | 0.077 | 0.083 | 0.064 | 0.08 | 0.082 | 0.081 | 0.072 | 0.085 | 0.083 | 0.072 | 0.045 | 0.05 | 0.056 | 0.052 | 0.03 | 0.069 | 0.068 | 0.069 | 0.059 | 0.075 | 0.071 | 0.068 | 0.056 | 0.063 | 0.037 | 0.05 | 0.045 | 0.061 | 0.056 | 0.046 | 0.028 | 0.057 | 0.059 | 0.04 | 0.028 | 0.05 | 0.023 | 0.038 | 0.031 | 0.068 | 0.061 | 0.043 | 0.039 | 0.072 | 0.055 | 0.041 | 0.019 | 0.062 | 0.059 | 0.056 | 0.02 | 0.062 | 0.042 | -0.015 | -0.043 | 0.024 | 0.033 | 0.035 | 0.005 | 0.059 | 0.038 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 35.554 | 28.773 | 1.568 | 17.549 | 40.631 | 35.722 | 6.912 | 41.848 | 56.575 | 116.389 | 80.618 | 68.039 | 70.302 | 49.96 | 32.769 | 30.68 | 28.441 | -1.555 | 7.837 | 16.789 | 17.262 | 10.085 | 7.29 | 17.564 | 36.143 | 46.737 | 61.313 | 58.685 | 56.526 | 54.968 | 33.583 | 37.055 | 40.605 | 37.09 | 20.641 | 26.955 | 28.502 | 31.009 | 13.87 | 17.505 | 24.949 | 27.623 | 6.684 | 18.047 | 27.588 | 18.868 | 5.635 | 16.623 | 18.968 | 19.878 | 7.816 | 12.29 | 17.253 | 17.31 | 1.693 | 10.098 | 22.082 | 18.094 | 7.329 | 13.824 | 8.743 | 2.47 | -8.091 | 3.13 | 7.34 | 16.486 | 13.604 | 22.271 | 17.35 | 18.39 | 7.99 | 19.6 | 24.089 | 29.003 | 18.794 | 26.073 | 19.425 | 19.204 | 12.271 | 20.943 | 15.89 | 20.961 | 9.906 | 15.377 | 12.479 | 13.158 | 8.365 | 13.612 | 12.536 | 10.031 | 4.386 | 3.693 | 4.066 | 4.792 | 1.909 | 5.797 | 6.362 | 6.854 | 4.7 | 6.8 | 6.7 | 6.3 | 3.7 | 5 | 3.5 | 4.3 | 2.3 | 4.1 | 4.1 | 3.2 | 1.5 | 3.5 | 3.9 | 2.8 | 1.4 | 3.1 | 1.2 | 2.5 | 1.4 | 3.7 | 3.5 | 2.1 | 1.5 | 3.8 | 2.4 | 1.8 | 0.7 | 2.6 | 2.2 | 1.7 | 0.4 | 1.6 | 0.8 | -0.2 | -0.4 | 0.3 | 0.4 | 0.6 | 0.1 | 1 | 0.9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 90.015 | 114.511 | 7.217 | 53.565 | 90.287 | 120.719 | 27.08 | 136.185 | 280.943 | 348.051 | 266.568 | 242.242 | 230.28 | 183.311 | 132.524 | 113.757 | 119.168 | 24.068 | 28.673 | 51.065 | 92.055 | 32.684 | -5.417 | 13.953 | 88.205 | 133.788 | 79.752 | 128.406 | 119.464 | 111.263 | 64.782 | 78.745 | 82.772 | 78.582 | 44.668 | 50.497 | 68.967 | 62.845 | 28.648 | 38.925 | 66.58 | 55.122 | 16.192 | 41.108 | 58.221 | 43.757 | 19.896 | 30.988 | 44.36 | 41.341 | 13.68 | 22.358 | 36.889 | 40.008 | 5.688 | 23.688 | 40.6 | 34.111 | 11.924 | 23.429 | 24.781 | 2.102 | -14.86 | 5.12 | 5.041 | 27.854 | 21.602 | 38.209 | 50.313 | 35.569 | 18.252 | 32.598 | 46.086 | 51.139 | 31.874 | 43.365 | 33.107 | 32.95 | 20.638 | 35.073 | 32.078 | 32.784 | 17.52 | 23.704 | 22.26 | 20.154 | 15.369 | 20.849 | 20.216 | 16.595 | 7.678 | 6.692 | 8.436 | 6.731 | 3.164 | 8.391 | 9.659 | 10.09 | 6.7 | 9.7 | 9.4 | 9 | 5.5 | 7 | 4.3 | 6.1 | 3.8 | 6 | 6.1 | 4.6 | 2 | 5.1 | 5.7 | 4 | 2 | 4.4 | 2.1 | 3.7 | 2.2 | 5.8 | 5.2 | 3.5 | 2 | 5.4 | 4.3 | 3 | 0.8 | 3.8 | 2.9 | 2.6 | 0.5 | 2.4 | 1.2 | -0.3 | -0.8 | 0.5 | 1 | 0.9 | 0.1 | 1.4 | 0.8 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.036 | 0.041 | 0.003 | 0.021 | 0.033 | 0.041 | 0.012 | 0.044 | 0.074 | 0.075 | 0.069 | 0.061 | 0.064 | 0.053 | 0.049 | 0.045 | 0.051 | 0.014 | 0.014 | 0.024 | 0.04 | 0.013 | -0.004 | 0.008 | 0.047 | 0.059 | 0.04 | 0.058 | 0.062 | 0.055 | 0.041 | 0.046 | 0.064 | 0.061 | 0.046 | 0.049 | 0.065 | 0.054 | 0.034 | 0.042 | 0.064 | 0.053 | 0.025 | 0.051 | 0.064 | 0.042 | 0.027 | 0.035 | 0.05 | 0.045 | 0.023 | 0.033 | 0.048 | 0.047 | 0.011 | 0.039 | 0.061 | 0.05 | 0.028 | 0.047 | 0.056 | 0.005 | -0.066 | 0.012 | 0.009 | 0.039 | 0.036 | 0.05 | 0.067 | 0.045 | 0.031 | 0.045 | 0.057 | 0.06 | 0.05 | 0.057 | 0.05 | 0.045 | 0.038 | 0.055 | 0.051 | 0.051 | 0.041 | 0.048 | 0.053 | 0.049 | 0.047 | 0.051 | 0.051 | 0.045 | 0.029 | 0.032 | 0.038 | 0.03 | 0.019 | 0.041 | 0.041 | 0.041 | 0.035 | 0.044 | 0.041 | 0.04 | 0.033 | 0.037 | 0.021 | 0.029 | 0.028 | 0.036 | 0.034 | 0.027 | 0.016 | 0.034 | 0.035 | 0.024 | 0.017 | 0.029 | 0.014 | 0.023 | 0.019 | 0.042 | 0.036 | 0.027 | 0.022 | 0.042 | 0.039 | 0.026 | 0.01 | 0.037 | 0.033 | 0.034 | 0.011 | 0.037 | 0.025 | -0.009 | -0.029 | 0.015 | 0.023 | 0.021 | 0.003 | 0.034 | 0.018 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.69 | 2.15 | 0.14 | 1 | 1.69 | 2.26 | 0.51 | 2.54 | 5.17 | 6.34 | 4.8 | 4.37 | 4.16 | 3.31 | 2.39 | 2.06 | 2.16 | 0.44 | 0.52 | 0.93 | 1.67 | 0.59 | -0.1 | 0.26 | 1.67 | 2.54 | 1.51 | 2.44 | 2.27 | 2.12 | 1.23 | 1.5 | 1.58 | 1.5 | 0.85 | 0.96 | 1.31 | 1.18 | 0.54 | 0.73 | 1.25 | 1.03 | 0.3 | 0.77 | 1.1 | 0.83 | 0.38 | 0.59 | 0.82 | 0.78 | 0.25 | 0.41 | 0.67 | 0.72 | 0.1 | 0.44 | 0.77 | 0.66 | 0.22 | 0.42 | 0.45 | 0.04 | -0.27 | 0.09 | 0.091 | 0.51 | 0.39 | 0.69 | 0.9 | 0.64 | 0.33 | 0.55 | 0.82 | 0.9 | 0.53 | 0.77 | 0.58 | 0.58 | 0.36 | 0.61 | 0.56 | 0.57 | 0.31 | 0.21 | 0.39 | 0.36 | 0.27 | 0.37 | 0.37 | 0.073 | 0.034 | 0.035 | 0.18 | 0.14 | 0.017 | 0.18 | 0.2 | 0.052 | 0.14 | 0.05 | 0.19 | 0.046 | 0.028 | 0.036 | 0.088 | 0.031 | 0.012 | 0.019 | 0.12 | 0.015 | 0.005 | 0.015 | 0.11 | 0.013 | 0.006 | 0.014 | 0.039 | 0.012 | 0.007 | 0.018 | 0.098 | 0.011 | 0.006 | 0.017 | 0.08 | 0.01 | 0.003 | 0.012 | 0.067 | 0.007 | 0.001 | 0.006 | 0.025 | -0.007 | -0.019 | 0.001 | 0.023 | 0.002 | 0 | 0.004 | 0.018 | 0.003 | 0 | 0.003 | 0.038 | 0.004 | 0.002 | 0.004 | 0.05 | 0.005 | 0.003 | 0.004 | 0.04 | 0.004 | 0.001 | 0.002 |
Verwaterde WPA
| 1.68 | 2.13 | 0.13 | 0.99 | 1.68 | 2.24 | 0.5 | 2.53 | 5.15 | 6.32 | 4.79 | 4.34 | 4.12 | 3.29 | 2.38 | 2.05 | 2.14 | 0.43 | 0.52 | 0.92 | 1.67 | 0.59 | -0.1 | 0.26 | 1.67 | 2.53 | 1.51 | 2.43 | 2.26 | 2.11 | 1.23 | 1.49 | 1.57 | 1.49 | 0.85 | 0.96 | 1.31 | 1.17 | 0.54 | 0.73 | 1.25 | 1.03 | 0.3 | 0.77 | 1.09 | 0.82 | 0.37 | 0.58 | 0.82 | 0.78 | 0.25 | 0.41 | 0.67 | 0.72 | 0.1 | 0.44 | 0.76 | 0.66 | 0.22 | 0.42 | 0.45 | 0.04 | -0.27 | 0.09 | 0.091 | 0.5 | 0.39 | 0.68 | 0.9 | 0.64 | 0.33 | 0.55 | 0.81 | 0.9 | 0.52 | 0.76 | 0.58 | 0.58 | 0.36 | 0.61 | 0.56 | 0.57 | 0.3 | 0.21 | 0.39 | 0.35 | 0.27 | 0.36 | 0.37 | 0.073 | 0.034 | 0.035 | 0.18 | 0.14 | 0.017 | 0.18 | 0.2 | 0.052 | 0.14 | 0.049 | 0.19 | 0.046 | 0.028 | 0.036 | 0.088 | 0.031 | 0.012 | 0.019 | 0.11 | 0.015 | 0.005 | 0.015 | 0.11 | 0.013 | 0.006 | 0.014 | 0.039 | 0.012 | 0.007 | 0.018 | 0.098 | 0.011 | 0.006 | 0.017 | 0.08 | 0.01 | 0.003 | 0.012 | 0.067 | 0.007 | 0.001 | 0.006 | 0.025 | -0.007 | -0.019 | 0.001 | 0.023 | 0.002 | 0 | 0.004 | 0.018 | 0.003 | 0 | 0.003 | 0.038 | 0.004 | 0.002 | 0.004 | 0.05 | 0.005 | 0.003 | 0.004 | 0.04 | 0.004 | 0.001 | 0.002 |
EBITDA
| 219.025 | 231.45 | 86.613 | 160.057 | 228.66 | 249.964 | 126.033 | 269.071 | 396.434 | 556.912 | 407.824 | 398.708 | 345.834 | 318.176 | 244.838 | 224.834 | 173.045 | 93.556 | 121.099 | 146.866 | 165.602 | 113.107 | 98.586 | 112.54 | 137.764 | 197.296 | 165.694 | 211.201 | 191.842 | 192.671 | 124.661 | 144.955 | 141.997 | 128.722 | 86.576 | 89.298 | 101.619 | 102.165 | 51.569 | 59.676 | 93.154 | 88.918 | 26.561 | 61.472 | 88.416 | 80.525 | 31.86 | 53.903 | 70.654 | 66.892 | 27.582 | 41.101 | 69.43 | 62.635 | 13.267 | 36.05 | 68.235 | 47.243 | 23.297 | 39.853 | 36.714 | 16.942 | 194.35 | 8.324 | 28.923 | 45.388 | 30.937 | 58.652 | 67.377 | 54.146 | 26.814 | 51.838 | 69.893 | 80.743 | 53.024 | 69.525 | 48.908 | 52.836 | 34.384 | 56.211 | 48.186 | 54.187 | 24.305 | 39.343 | 34.728 | 33.596 | 24.179 | 38.076 | 37.238 | 27.59 | 13.045 | 10.047 | 12.344 | 11.646 | 5.43 | 13.339 | 16.355 | 19.365 | 13.3 | 16.7 | 18 | 16.6 | 10.5 | 11.5 | 16.2 | 11.7 | 4.6 | 9.8 | 10.4 | 9 | 5 | 8.7 | 15.7 | 8.1 | 4.8 | 8.6 | 10 | 7.2 | 5.3 | 10.6 | 13 | 6.8 | 4.7 | 10.2 | 12.5 | 6.2 | 2.5 | 7.3 | 7.9 | 5.2 | 1.9 | 4.7 | 2.7 | -0.5 | -0.6 | 0.4 | 0.9 | 1.4 | 0.6 | 1.6 | 0.9 | 1.8 | 35.8 | 38.1 | -108 | 47.1 | 32.7 | 37.3 | -109.1 | 46.9 | 34.9 | 39.2 | -85.9 | 36.9 | 27.4 | 32.7 |
EBITDA ratio
| 0.086 | 0.083 | 0.039 | 0.064 | 0.084 | 0.085 | 0.054 | 0.087 | 0.104 | 0.12 | 0.105 | 0.101 | 0.096 | 0.092 | 0.09 | 0.089 | 0.074 | 0.056 | 0.06 | 0.068 | 0.072 | 0.045 | 0.076 | 0.064 | 0.074 | 0.088 | 0.084 | 0.095 | 0.099 | 0.096 | 0.078 | 0.085 | 0.11 | 0.1 | 0.089 | 0.087 | 0.096 | 0.087 | 0.06 | 0.065 | 0.089 | 0.085 | 0.042 | 0.077 | 0.097 | 0.077 | 0.043 | 0.062 | 0.08 | 0.072 | 0.046 | 0.061 | 0.09 | 0.074 | 0.025 | 0.059 | 0.103 | 0.069 | 0.054 | 0.079 | 0.083 | 0.041 | 0.857 | 0.019 | 0.051 | 0.064 | 0.052 | 0.077 | 0.089 | 0.069 | 0.046 | 0.071 | 0.087 | 0.094 | 0.083 | 0.091 | 0.074 | 0.073 | 0.064 | 0.089 | 0.077 | 0.084 | 0.057 | 0.08 | 0.082 | 0.081 | 0.073 | 0.094 | 0.094 | 0.075 | 0.048 | 0.048 | 0.055 | 0.053 | 0.032 | 0.065 | 0.069 | 0.079 | 0.069 | 0.076 | 0.079 | 0.074 | 0.063 | 0.061 | 0.078 | 0.057 | 0.034 | 0.059 | 0.057 | 0.053 | 0.04 | 0.058 | 0.097 | 0.048 | 0.04 | 0.057 | 0.068 | 0.044 | 0.046 | 0.076 | 0.091 | 0.053 | 0.052 | 0.08 | 0.113 | 0.053 | 0.031 | 0.07 | 0.091 | 0.068 | 0.042 | 0.073 | 0.057 | -0.015 | -0.022 | 0.012 | 0.021 | 0.033 | 0.016 | 0.039 | 0.02 | 0.041 | 1 | 1 | -2.395 | 1 | 1 | 1 | -2.468 | 1 | 1 | 1 | -2.203 | 1 | 1 | 1 |