Thor Industries, Inc.
NYSE:THO
108.66 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 501.316 | 371.819 | 340.192 | 425.828 | 441.232 | 353.226 | 281.556 | 291.704 | 311.69 | 329.297 | 330.323 | 336.237 | 445.852 | 294.562 | 186.547 | 340.21 | 541.363 | 651.485 | 242.134 | 231.778 | 451.262 | 486.913 | 305.833 | 224.921 | 275.249 | 147.019 | 109.775 | 151.463 | 223.258 | 189.411 | 134.655 | 161.71 | 209.902 | 247.297 | 185.371 | 179.317 | 183.478 | 259.418 | 248.256 | 313.627 | 289.336 | 120.936 | 204.86 | 294.982 | 236.601 | 137.494 | 108.14 | 214.498 | 218.642 | 147.986 | 156.206 | 207.538 | 215.435 | 59.247 | 96.613 | 141.747 | 247.751 | 80.638 | 67.563 | 223.202 | 221.684 | 177.878 | 191.099 | 177.731 | 189.62 | 119.68 | 87.935 | 104.451 | 171.889 | 146.982 | 91.335 | 95.963 | 196.136 | 141.494 | 117.258 | 117.592 | 163.596 | 85.687 | 70.122 | 101.929 | 136.121 | 65.541 | 42.338 | 60.993 | 132.124 | 91.371 | 55.351 | 69.922 | 113.193 | 35.966 | 31.091 | 69.056 | 60.059 | 17.45 | 18.457 | 26.049 | 59.655 | 31.742 | 38.5 | 54.1 | 68.9 | 42.1 | 28.5 | 42.7 | 43.5 | 11.2 | 18.7 | 20.4 | 13.4 | 10.2 | 4.6 | 6.8 | 13.1 | 4.1 | 4.9 | 5.7 | 6.8 | 6.6 | 5.4 | 6.9 | 13.6 | 7.3 | 8.2 | 9 | 10.6 | 8.8 | 15.1 | 12.9 | 21.7 | 15.2 | 13.8 | 16.4 | 19.1 | 10.5 | 9.6 | 7.2 | 15.2 | 12.4 | 8.9 | 10.7 | 21.7 | 13.5 | 28.5 | 23.1 | 13.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.35 | 76.3 | 92.2 | 107.15 | 0 | 0 | 0 | 0 | 0 | 146.35 | 160.55 | 174.575 | 105.59 | 118.712 | 110.815 | 68.237 | 125.013 | 112.737 | 76.029 | 45.219 | 41.84 | 14.174 | 51.11 | 63.046 | 43.949 | 43.572 | 52.855 | 40.109 | 29.517 | 20.354 | 18.478 | 4.622 | 0 | 0 | 20.275 | 47.134 | 39.051 | 33.015 | 34.249 | 18.308 | 17.654 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 501.316 | 371.819 | 340.192 | 425.828 | 441.232 | 353.226 | 281.556 | 291.704 | 311.69 | 329.297 | 330.323 | 336.237 | 445.852 | 294.562 | 186.547 | 340.21 | 541.363 | 651.485 | 242.134 | 231.778 | 451.262 | 486.913 | 305.833 | 224.921 | 275.249 | 147.019 | 109.775 | 151.463 | 223.258 | 189.411 | 134.655 | 161.71 | 209.902 | 247.297 | 185.371 | 179.317 | 183.478 | 259.418 | 248.256 | 313.627 | 289.336 | 120.936 | 204.86 | 294.982 | 236.601 | 137.494 | 108.14 | 214.498 | 218.642 | 147.986 | 156.206 | 207.538 | 215.435 | 59.247 | 96.613 | 141.747 | 247.751 | 143.988 | 143.863 | 315.402 | 328.834 | 177.878 | 191.099 | 177.731 | 189.62 | 119.68 | 234.285 | 265.001 | 346.464 | 252.572 | 210.047 | 206.778 | 264.373 | 266.507 | 229.995 | 193.621 | 208.815 | 127.527 | 84.297 | 153.039 | 199.166 | 109.49 | 85.91 | 113.848 | 172.233 | 120.888 | 75.705 | 88.4 | 117.815 | 35.966 | 31.091 | 89.331 | 107.193 | 56.5 | 51.471 | 60.298 | 77.963 | 49.395 | 51.1 | 54.1 | 68.9 | 42.1 | 28.5 | 42.7 | 43.5 | 11.2 | 18.7 | 20.4 | 13.4 | 10.2 | 4.6 | 6.8 | 13.1 | 4.1 | 4.9 | 5.7 | 6.8 | 6.6 | 5.4 | 6.9 | 13.6 | 7.3 | 8.2 | 9 | 10.6 | 8.8 | 15.1 | 12.9 | 21.7 | 15.2 | 13.8 | 16.4 | 19.1 | 10.5 | 9.6 | 7.2 | 15.2 | 12.4 | 8.9 | 10.7 | 21.7 | 13.5 | 28.5 | 23.1 | 13.7 |
Nettovorderingen
| 700.895 | 830.01 | 625.618 | 616.619 | 643.219 | 811.543 | 650.96 | 809.319 | 944.181 | 1,246.798 | 1,162.29 | 1,166.373 | 949.932 | 1,014.148 | 943.966 | 817.653 | 814.227 | 514.794 | 852.427 | 776.572 | 716.227 | 841.111 | 344.782 | 503.791 | 487.235 | 658.232 | 624.085 | 638.395 | 484.844 | 616.325 | 489.851 | 479.544 | 392.539 | 356.531 | 309.298 | 291.037 | 278.061 | 366.694 | 297.326 | 253.719 | 281.222 | 379.838 | 228.379 | 243.417 | 252.805 | 329.014 | 256.741 | 216.768 | 233.085 | 275.256 | 181.69 | 163.132 | 177.055 | 267.48 | 0 | 0 | 167.763 | 210.515 | 149.345 | 144.706 | 125.616 | 130.768 | 0 | 0 | 146.355 | 186.336 | 187.676 | 0 | 177.395 | 221.094 | 186.309 | 166.011 | 196.938 | 223.904 | 178.62 | 185.334 | 146.336 | 189.622 | 165.187 | 159.937 | 136.921 | 0 | 134.854 | 125.261 | 97.315 | 105.772 | 100.536 | 93.009 | 75.262 | 109.361 | 89.098 | 53.853 | 47.516 | 66.544 | 55.144 | 58.866 | 51.943 | 74.764 | 55.4 | 59 | 53.8 | 68 | 58.3 | 51.3 | 58.2 | 59.7 | 48.1 | 51.2 | 51.6 | 51.8 | 48.5 | 52.2 | 49.8 | 47.5 | 40.1 | 47.7 | 37.9 | 46.1 | 35.6 | 31.6 | 38.7 | 37.9 | 29.9 | 30.8 | 30.4 | 36 | 30.2 | 32 | 28.8 | 25.1 | 16.4 | 17.6 | 12.3 | 12.4 | 10.7 | 12.4 | 9.5 | 11.2 | 11.2 | 12.6 | 7.1 | 12.8 | 7 | 9.3 | 7.7 |
Voorraad
| 1,366.638 | 1,578.147 | 1,776.268 | 1,714.229 | 1,653.07 | 1,864.755 | 1,864.647 | 1,852.872 | 1,754.773 | 1,734.079 | 1,679.079 | 1,671.847 | 1,369.384 | 1,484.054 | 1,300.185 | 1,038.25 | 716.305 | 867.647 | 926.914 | 915.485 | 827.988 | 962.588 | 561.842 | 565.346 | 537.909 | 607.185 | 590.363 | 517.328 | 460.488 | 459.668 | 477.598 | 417.127 | 403.869 | 275.452 | 274.545 | 271.37 | 246.115 | 256.556 | 244.417 | 221.851 | 216.354 | 234.388 | 221.936 | 197.227 | 153.036 | 236.18 | 235.116 | 225.82 | 186.083 | 200.903 | 192.225 | 183.125 | 184.498 | 223.99 | 211.977 | 181.1 | 142.68 | 170.044 | 162.165 | 134.029 | 105.278 | 131.969 | 153.779 | 166.563 | 152.582 | 199.234 | 200.975 | 187.879 | 168.98 | 202.725 | 189.514 | 215.155 | 187.091 | 200.159 | 190.858 | 187.048 | 161.77 | 182.459 | 194.225 | 161.272 | 147.588 | 159.578 | 156.411 | 132.218 | 96.653 | 102.726 | 113.586 | 108.593 | 94.665 | 95.344 | 88.113 | 83.602 | 80.287 | 94.516 | 96.197 | 92.878 | 89.545 | 88.95 | 86.6 | 79.6 | 72.9 | 75.4 | 75.2 | 71.2 | 66.7 | 79 | 66.9 | 60.3 | 62.4 | 57.4 | 60.2 | 66.4 | 63.5 | 55.6 | 56.2 | 55.7 | 56.1 | 60.3 | 58.5 | 58 | 47.9 | 43.1 | 42.8 | 43.5 | 39.7 | 42.2 | 36.1 | 33.9 | 28.1 | 26.7 | 25.2 | 19.6 | 17.6 | 16 | 17.6 | 21.9 | 17.2 | 17.4 | 18.6 | 19.1 | 15.4 | 18.1 | 12.3 | 13.4 | 11.4 |
Overige vlottende activa
| 81.178 | 90.273 | 97.184 | 48.853 | 56.059 | 55.249 | 65.864 | 39.718 | 51.972 | 48.34 | 54.084 | 39.254 | 38.355 | 53.024 | 67.764 | 47.011 | 33.226 | 54.852 | 46.028 | 69.648 | 67.527 | 69.364 | 35.699 | 30.898 | 0 | 14.925 | 9.979 | 10.402 | 11.577 | 5.961 | 13.505 | 11.329 | 10.548 | 95.112 | 98.891 | 100.191 | 102.196 | 65.196 | 70.541 | 61.988 | 73.432 | 113.118 | 65.449 | 54.797 | 188.262 | 48.85 | 57.535 | 50.111 | 47.076 | 58.551 | 48.379 | 57.896 | 46.779 | 45.37 | 231.113 | 187.811 | 43.576 | 40.564 | 41.415 | 38.897 | 44.29 | 37.796 | 105.214 | 158.137 | 39.363 | 34.178 | 30.165 | 210.296 | 12.689 | 35.217 | 30.678 | 29.57 | 11.431 | 27.711 | 23.645 | 16.151 | 7.119 | 17.712 | 20.612 | 24.294 | 14.291 | 195.717 | 16.774 | 19.303 | 12.432 | 9.568 | 9.904 | 12.477 | 3.497 | 8.97 | 11.525 | 1.889 | 2.97 | 7.983 | 7.978 | 10.427 | 5.835 | 8.31 | 9.6 | 11.2 | 6.5 | 5.1 | 5.5 | 5 | 5.3 | 4 | 3.9 | 3.3 | 5.5 | 3.7 | 4 | 3.4 | 3.6 | 4.4 | 5 | 5.1 | 3.7 | 2.8 | 2 | 2.1 | 1.8 | 2.3 | 2.2 | 2 | 2.2 | 2.9 | 2.5 | 2.9 | 3 | 3.1 | 3 | 2.4 | 2.4 | 2.3 | 2.4 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 1.8 | 2 | 2.8 | 2.5 | 1.8 |
Totaal vlottende activa
| 2,650.027 | 2,870.249 | 2,839.262 | 2,805.529 | 2,793.58 | 3,084.773 | 2,863.027 | 2,993.613 | 3,062.479 | 3,358.514 | 3,200.696 | 3,213.711 | 2,803.523 | 2,845.788 | 2,495.549 | 2,240.316 | 2,102.277 | 2,088.778 | 2,067.503 | 1,993.483 | 2,037.357 | 2,334.175 | 1,248.156 | 1,324.956 | 1,311.674 | 1,427.361 | 1,334.202 | 1,317.588 | 1,180.167 | 1,271.365 | 1,115.609 | 1,069.71 | 1,016.858 | 974.392 | 868.105 | 841.915 | 775.841 | 947.864 | 860.54 | 851.185 | 844.049 | 848.28 | 720.624 | 790.423 | 830.704 | 751.538 | 657.532 | 707.197 | 684.886 | 682.696 | 578.5 | 611.691 | 623.767 | 596.087 | 539.703 | 510.658 | 601.77 | 565.111 | 496.788 | 633.034 | 604.018 | 478.411 | 450.092 | 502.431 | 527.92 | 539.428 | 653.101 | 663.176 | 705.528 | 711.608 | 616.548 | 617.514 | 659.833 | 718.281 | 623.118 | 582.154 | 524.04 | 517.32 | 464.32 | 498.542 | 497.966 | 464.785 | 393.949 | 390.63 | 378.632 | 338.953 | 299.731 | 302.479 | 291.238 | 249.641 | 219.827 | 228.674 | 237.965 | 225.542 | 210.791 | 222.469 | 225.287 | 221.42 | 202.7 | 203.9 | 202.1 | 190.6 | 167.5 | 170.2 | 173.7 | 153.9 | 137.6 | 135.2 | 132.9 | 123.1 | 117.3 | 128.8 | 130 | 111.6 | 106.2 | 114.2 | 104.5 | 115.8 | 101.5 | 98.6 | 102 | 90.6 | 83.1 | 85.3 | 82.9 | 89.9 | 83.9 | 81.7 | 81.6 | 70.1 | 58.4 | 56 | 51.4 | 41.2 | 40.3 | 43.7 | 44.1 | 43.2 | 40.8 | 44.5 | 46 | 46.4 | 50.6 | 48.3 | 34.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,390.718 | 1,379.541 | 1,382.227 | 1,377.647 | 1,387.808 | 1,360.144 | 1,325.032 | 1,268.883 | 1,258.159 | 1,233.907 | 1,216.323 | 1,218.023 | 1,185.131 | 1,158.38 | 1,132.722 | 1,091.941 | 1,107.649 | 1,079.676 | 1,089.156 | 1,104.764 | 1,092.471 | 1,088.13 | 550.471 | 543.697 | 522.054 | 490.614 | 466.215 | 446.134 | 425.238 | 394.818 | 375.354 | 360.239 | 344.267 | 255.521 | 246.577 | 243.515 | 234.045 | 192.814 | 183.157 | 174.664 | 169.862 | 148.969 | 150.124 | 146.692 | 143.809 | 168.596 | 167.991 | 166.647 | 164.394 | 163.372 | 164.373 | 166.411 | 168.214 | 166.498 | 166.947 | 161.273 | 139.18 | 137.924 | 141.806 | 139.949 | 142.861 | 145.475 | 147.162 | 150.312 | 153.23 | 156.917 | 157.366 | 157.091 | 157.242 | 156.556 | 158.005 | 158.178 | 157.465 | 149.262 | 147.94 | 144.759 | 139.789 | 133.814 | 128.842 | 115.083 | 98.763 | 93.191 | 86.501 | 83.533 | 73.415 | 66.494 | 63.257 | 57.013 | 51.841 | 52.118 | 51.641 | 47.655 | 46.936 | 45.267 | 39.63 | 36.154 | 33.305 | 29.498 | 25.5 | 24.2 | 22.3 | 20.8 | 19.6 | 18 | 17.4 | 17.4 | 15.3 | 15.9 | 16.1 | 16.5 | 16.9 | 17.2 | 17.2 | 16.4 | 16.2 | 14.9 | 14.8 | 14.4 | 12.9 | 11.5 | 11.4 | 11 | 10.4 | 9.6 | 9.6 | 10 | 10 | 10.1 | 10.1 | 7.6 | 7 | 6.4 | 6.5 | 6.9 | 6.8 | 6.8 | 6.9 | 7 | 7 | 6.2 | 6.4 | 6.4 | 3.4 | 3.2 | 3.1 |
Goodwill
| 1,786.973 | 1,777.335 | 1,787.761 | 1,768.777 | 1,800.422 | 1,796.743 | 1,783.776 | 1,783.954 | 1,804.151 | 1,834.873 | 1,888.752 | 1,915.388 | 1,563.255 | 1,577.828 | 1,581.99 | 1,481.283 | 1,476.541 | 1,396.401 | 1,353.12 | 1,361.265 | 1,358.032 | 1,350.187 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 377.693 | 303.509 | 303.509 | 312.622 | 312.622 | 269.651 | 269.18 | 256.579 | 256.579 | 253.876 | 253.876 | 253.276 | 238.103 | 243.662 | 250.472 | 245.977 | 245.209 | 245.209 | 245.209 | 245.209 | 244.452 | 245.766 | 245.766 | 245.766 | 150.901 | 150.576 | 148.411 | 148.411 | 148.411 | 148.411 | 158.128 | 158.128 | 158.128 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 165.663 | 0 | 161.437 | 161.389 | 140.857 | 0 | 140.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 861.133 | 889.373 | 925.515 | 950.495 | 996.979 | 1,030.833 | 1,060.563 | 1,070.815 | 1,117.492 | 1,171.149 | 1,237.947 | 1,298.289 | 937.171 | 976.261 | 1,009.431 | 885.454 | 914.724 | 888.258 | 913.611 | 946.581 | 970.811 | 999.858 | 363.231 | 375.757 | 388.348 | 402.23 | 416.112 | 429.908 | 443.466 | 458.681 | 473.897 | 489.176 | 507.391 | 151.391 | 157.136 | 162.99 | 169.018 | 128.327 | 132.477 | 116.094 | 119.783 | 103.968 | 107.069 | 110.895 | 97.753 | 104.176 | 111.665 | 113.36 | 114.227 | 116.982 | 119.631 | 122.408 | 125.255 | 128.219 | 119.483 | 134.873 | 14.936 | 20.853 | 13.785 | 13.862 | 13.336 | 14.045 | 14.137 | 13.9 | 14.993 | 15.193 | 15.393 | 15.593 | 15.806 | 13.9 | 16.287 | 16.504 | 16.741 | 13.9 | 182.878 | 183.116 | 183.352 | 178.426 | 178.636 | 156.506 | 156.708 | 156.909 | 153.127 | 140.565 | 142.964 | 143.143 | 143.322 | 143.5 | 139.225 | 143.856 | 144.021 | 10.378 | 10.378 | 2.272 | 12.785 | 13.199 | 13.719 | 14.166 | 14.6 | 11.1 | 15.5 | 15.9 | 16.2 | 16.8 | 17 | 19.6 | 20.1 | 20.5 | 21 | 17.3 | 17.6 | 17.8 | 18.1 | 18.3 | 18.5 | 18.7 | 19 | 18.9 | 18.5 | 18.7 | 19 | 19.2 | 19.4 | 19.6 | 19.9 | 20.1 | 16.8 | 20.6 | 27.9 | 7 | 7.1 | 11.9 | 7.4 | 3.1 | 3.1 | 3.1 | 3.2 | 3.2 | 3.2 | 3.3 | 3.3 | 3.3 | 3.4 | 3.5 | 3.7 |
Goodwill en immateriële activa
| 2,648.106 | 2,666.708 | 2,713.276 | 2,719.272 | 2,797.401 | 2,827.576 | 2,844.339 | 2,854.769 | 2,921.643 | 3,006.022 | 3,126.699 | 3,213.677 | 2,500.426 | 2,554.089 | 2,591.421 | 2,366.737 | 2,391.265 | 2,284.659 | 2,266.731 | 2,307.846 | 2,328.843 | 2,350.045 | 740.924 | 753.45 | 766.041 | 779.923 | 793.805 | 807.601 | 821.159 | 836.374 | 851.59 | 866.869 | 885.084 | 454.9 | 460.645 | 475.612 | 481.64 | 397.978 | 401.657 | 372.673 | 376.362 | 357.844 | 360.945 | 364.171 | 335.856 | 347.838 | 362.137 | 359.337 | 359.436 | 362.191 | 364.84 | 367.617 | 369.707 | 373.985 | 365.249 | 380.639 | 165.837 | 150.576 | 162.196 | 162.273 | 161.747 | 162.456 | 158.128 | 172.028 | 173.121 | 180.856 | 181.056 | 181.256 | 181.469 | 179.563 | 181.95 | 182.167 | 182.404 | 179.563 | 182.878 | 183.116 | 183.352 | 178.426 | 178.636 | 156.506 | 156.708 | 156.909 | 153.127 | 140.565 | 142.964 | 143.143 | 143.322 | 143.5 | 139.225 | 143.856 | 144.021 | 10.378 | 10.378 | 12.78 | 12.785 | 13.199 | 13.719 | 14.166 | 14.6 | 11.1 | 15.5 | 15.9 | 16.2 | 16.8 | 17 | 19.6 | 20.1 | 20.5 | 21 | 17.3 | 17.6 | 17.8 | 18.1 | 18.3 | 18.5 | 18.7 | 19 | 18.9 | 18.5 | 18.7 | 19 | 19.2 | 19.4 | 19.6 | 19.9 | 20.1 | 16.8 | 20.6 | 27.9 | 7 | 7.1 | 11.9 | 7.4 | 3.1 | 3.1 | 3.1 | 3.2 | 3.2 | 3.2 | 3.3 | 3.3 | 3.3 | 3.4 | 3.5 | 3.7 |
Langetermijnbeleggingen
| 137.272 | 132.27 | 128.572 | 130.1 | 126.909 | 128.325 | 124.29 | 0 | 10.811 | 0 | -119.83 | 0 | -123.792 | 0 | -103.394 | -91.432 | -91.531 | 0 | 41.434 | 44.086 | 46.181 | 47.745 | 48.264 | 46.98 | 48.463 | 46.503 | 0 | 0 | -821.159 | 0 | 0 | 0 | 0 | -60.622 | -59.056 | -59.327 | 0 | -55.556 | -53.756 | -394.078 | -427.759 | -11.718 | -381.811 | -9.317 | -354.416 | -8.687 | -12.327 | 2.033 | 1.739 | 2.041 | 2.29 | 1.993 | 4.783 | 5.587 | 2.711 | 6.296 | 7.801 | 13.01 | 15.408 | 16.038 | 15.685 | 121.871 | 118.961 | 121.392 | -19.118 | 127.928 | -17.966 | -31.079 | -15.767 | -25.367 | -18.368 | -12.311 | -12.911 | -19.323 | -13.659 | -1.262 | 0 | -8.316 | -8.316 | -24.293 | -9.215 | 2.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 28.414 | 12.096 | 9.455 | 2.586 | 5.77 | 281.466 | 8.381 | 7.672 | 165.851 | 1.159 | 121.427 | 1.288 | 165.008 | 49.754 | 149.854 | 161.928 | 170.269 | 74.867 | 68.827 | 67.778 | 201.775 | 199.97 | 190.647 | 80.872 | 130.433 | 168.584 | 69.657 | 98.325 | 131.367 | 62.678 | 57.708 | 55.714 | 53.417 | 60.622 | 59.056 | 59.327 | 0 | 56.157 | 54.365 | 21.405 | 51.397 | 20.085 | 20.866 | 19.083 | 18.56 | 18.453 | 22.093 | 20.127 | 40.897 | 41.14 | 38.667 | 23.16 | 24.859 | 40.273 | 39.58 | 7.944 | 14.791 | 36.591 | 33.341 | 33.341 | 16.196 | 33.891 | 37.752 | 39.504 | 19.118 | 25.266 | 17.966 | 31.079 | 15.767 | 25.367 | 18.368 | 12.311 | 12.911 | 19.323 | 13.659 | 1.262 | 0 | 8.316 | 8.316 | 24.293 | 9.215 | 14.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 166.286 | 157.333 | 153.037 | 137.339 | 149.362 | -128.325 | 146.891 | 156.328 | -10.811 | 135.898 | 119.83 | 122.072 | 123.792 | 105.956 | 103.394 | 91.432 | 91.531 | 84.31 | 94.826 | 89.584 | -46.181 | -47.745 | -48.264 | 50.473 | 0 | -46.503 | 45.08 | 40.318 | 821.159 | 34.841 | 32.164 | 29.226 | 25.838 | 13.067 | 11.036 | 11.341 | 11.722 | 11.005 | 9.82 | 383 | 394.807 | 8.943 | 377.849 | 7.673 | 353.755 | 11.622 | 11.568 | 12.212 | -8.298 | -8.486 | -6.039 | 11.497 | 6.74 | -2.928 | 12.93 | 29.308 | 34.694 | 35.198 | 13.373 | -5.515 | 10.617 | -18.537 | -5.252 | -24.704 | 142.291 | -6.787 | 15.331 | 16.548 | 15.058 | 17.083 | 13.84 | 13.227 | 12.14 | 15.671 | 12.082 | 11.577 | 10.698 | 9.479 | 9.172 | 9.455 | 9.15 | -7.648 | 13.23 | 32.833 | 13.93 | 12.144 | 9.806 | 9.583 | 15.199 | 12.175 | 11.001 | 12.399 | 13.788 | 11.013 | 13.121 | 10.695 | 9.821 | 16.51 | 10.9 | 11.8 | 6 | 6.2 | 6.5 | 5.9 | 5.9 | 5.7 | 5.5 | 5.6 | 5.4 | 9.6 | 10.1 | 10.5 | 10.6 | 11.1 | 9.4 | 9.6 | 10.2 | 10.5 | 9.5 | 9.7 | 10 | 10.8 | 9.7 | 10 | 10.3 | 10.6 | 14.6 | 11.3 | 4.6 | 8.3 | 7.9 | 3.7 | 8.5 | 2.7 | 2.8 | 2.9 | 2.7 | 2.8 | 2.9 | 3 | 3 | 3.1 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 4,370.796 | 4,347.948 | 4,386.567 | 4,366.944 | 4,467.25 | 4,469.186 | 4,448.933 | 4,287.652 | 4,345.653 | 4,376.986 | 4,464.449 | 4,555.06 | 3,850.565 | 3,868.179 | 3,873.997 | 3,620.606 | 3,669.183 | 3,523.512 | 3,560.974 | 3,614.058 | 3,623.089 | 3,638.145 | 1,482.042 | 1,475.472 | 1,466.991 | 1,439.121 | 1,374.757 | 1,392.378 | 1,377.764 | 1,328.711 | 1,316.816 | 1,312.048 | 1,308.606 | 723.488 | 718.258 | 730.468 | 727.407 | 602.398 | 595.243 | 557.664 | 564.669 | 524.123 | 527.973 | 528.302 | 497.564 | 537.822 | 551.462 | 560.356 | 558.168 | 560.258 | 564.131 | 570.678 | 574.303 | 583.415 | 587.417 | 585.46 | 362.303 | 373.299 | 366.124 | 346.086 | 347.106 | 445.156 | 456.751 | 458.532 | 468.642 | 484.18 | 353.753 | 354.895 | 353.769 | 353.202 | 353.795 | 353.572 | 352.009 | 344.496 | 342.9 | 339.452 | 333.839 | 321.719 | 316.65 | 281.044 | 264.62 | 259.055 | 252.858 | 256.931 | 230.309 | 221.781 | 216.384 | 210.096 | 206.265 | 208.148 | 206.663 | 70.433 | 71.102 | 69.061 | 65.537 | 60.049 | 56.844 | 60.174 | 51 | 47.1 | 43.8 | 42.9 | 42.3 | 40.7 | 40.3 | 42.7 | 40.9 | 42 | 42.5 | 43.4 | 44.6 | 45.5 | 45.9 | 45.8 | 44.1 | 43.2 | 44 | 43.8 | 40.9 | 39.9 | 40.4 | 41 | 39.5 | 39.2 | 39.8 | 40.7 | 41.4 | 42 | 42.6 | 22.9 | 22 | 22 | 22.4 | 12.7 | 12.7 | 12.8 | 12.8 | 13 | 13.1 | 12.5 | 12.7 | 12.8 | 6.8 | 6.7 | 6.8 |
Totaal activa
| 7,020.823 | 7,218.197 | 7,225.829 | 7,172.473 | 7,260.83 | 7,553.959 | 7,311.96 | 7,281.265 | 7,408.132 | 7,735.5 | 7,665.145 | 7,768.771 | 6,654.088 | 6,713.967 | 6,369.546 | 5,860.922 | 5,771.46 | 5,612.29 | 5,628.477 | 5,607.541 | 5,660.446 | 5,972.32 | 2,730.198 | 2,800.428 | 2,778.665 | 2,866.482 | 2,708.959 | 2,709.966 | 2,557.931 | 2,600.076 | 2,432.425 | 2,381.758 | 2,325.464 | 1,697.88 | 1,586.363 | 1,572.383 | 1,503.248 | 1,550.262 | 1,455.783 | 1,408.849 | 1,408.718 | 1,372.403 | 1,248.597 | 1,318.725 | 1,328.268 | 1,289.36 | 1,208.994 | 1,267.553 | 1,243.054 | 1,242.954 | 1,142.631 | 1,182.369 | 1,198.07 | 1,179.502 | 1,127.12 | 1,096.118 | 964.073 | 938.41 | 862.912 | 979.12 | 951.124 | 923.567 | 906.843 | 960.963 | 996.562 | 1,023.608 | 1,006.854 | 1,018.071 | 1,059.297 | 1,064.81 | 970.343 | 971.086 | 1,011.842 | 1,062.777 | 966.018 | 921.606 | 857.879 | 839.039 | 780.97 | 779.586 | 762.587 | 723.84 | 646.807 | 647.561 | 608.941 | 560.734 | 516.115 | 512.575 | 497.503 | 457.789 | 426.49 | 299.107 | 309.067 | 294.603 | 276.327 | 282.518 | 282.131 | 281.594 | 253.7 | 251 | 245.9 | 233.5 | 209.8 | 210.9 | 214 | 196.6 | 178.5 | 177.2 | 175.4 | 166.5 | 161.9 | 174.3 | 175.9 | 157.4 | 150.3 | 157.4 | 148.5 | 159.6 | 142.4 | 138.5 | 142.4 | 131.6 | 122.6 | 124.5 | 122.7 | 130.6 | 125.3 | 123.7 | 124.2 | 93 | 80.4 | 78 | 73.8 | 53.9 | 53 | 56.5 | 56.9 | 56.2 | 53.9 | 57 | 58.7 | 59.2 | 57.4 | 55 | 41.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 628.134 | 802 | 762.095 | 748.922 | 736.275 | 793.977 | 639.44 | 675.665 | 822.449 | 1,029.3 | 1,002.636 | 1,055.342 | 915.045 | 1,033.026 | 803.496 | 753.106 | 636.506 | 411.917 | 614.464 | 569.844 | 551.831 | 551.85 | 219.881 | 255.512 | 286.974 | 354.012 | 354.499 | 359.881 | 328.601 | 343.453 | 286.692 | 257.81 | 263.774 | 197.264 | 180.554 | 190.246 | 162.587 | 198.392 | 177.954 | 147.546 | 164.619 | 170.555 | 132.939 | 144.721 | 135.04 | 178.71 | 165.084 | 143.958 | 143.139 | 171.889 | 131.143 | 116.559 | 119.494 | 131.767 | 129.779 | 107.234 | 108.616 | 112.357 | 95.367 | 96.485 | 78.12 | 82.081 | 68.812 | 76.981 | 96.158 | 114.313 | 138.24 | 127.487 | 123.433 | 148.103 | 123.554 | 95.399 | 145.609 | 161.311 | 127.6 | 119.274 | 118.056 | 120.729 | 109.512 | 104.861 | 125.574 | 126.042 | 96.724 | 97.375 | 102.923 | 84.364 | 72.186 | 75.203 | 89.398 | 74.408 | 63.684 | 37.997 | 57.291 | 47.438 | 42.599 | 45.41 | 49.824 | 53.449 | 42.2 | 41.7 | 48.3 | 48.1 | 37.7 | 40 | 49.4 | 38.1 | 28.3 | 26.7 | 31.8 | 30.5 | 20 | 17 | 27.9 | 21.1 | 18.1 | 19.7 | 18.4 | 25.5 | 17.4 | 17.8 | 25.2 | 18.2 | 14.6 | 15.4 | 19.1 | 24.5 | 14.1 | 19 | 17.3 | 13.2 | 8.2 | 10.1 | 11.8 | 7.2 | 6.5 | 7.8 | 7.5 | 7.7 | 7.7 | 9.1 | 9.1 | 9.6 | 0 | 0 | 0 |
Kortlopende schulden
| 44.91 | 127.536 | 28.751 | 22.699 | 23.36 | 23.569 | 23.582 | 20.695 | 23.811 | 21.867 | 22.701 | 23.522 | 22.436 | 21.245 | 20.67 | 12.519 | 13.817 | 22.792 | 18.159 | 23.084 | 17.814 | 29.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.3 | 14 | 6.5 | 3.3 | 1.4 | 6.4 | 0 | 8.9 | 7.6 | 1.4 | 0 | 4.5 | 5.6 | 6 | 4.5 | 13.8 | 26 | 17.1 | 20.2 | 19.3 | 16.9 | 12.8 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | 11.8 | 0 |
Belastingschulden
| 74.987 | 86.515 | 69.82 | 100.149 | 100.631 | 61.679 | 41.871 | 83.812 | 57.391 | 66.808 | 70.373 | 126.32 | 85.789 | 44.254 | 49.868 | 59.934 | 83.893 | 61.92 | 57.28 | 44.952 | 61.483 | 60.336 | 16.285 | 14.424 | 19.345 | 19.748 | 13.818 | 43.721 | 51.211 | 34.816 | 17.026 | 13.023 | 25.531 | 12.828 | 7.73 | 8.08 | 11 | 14.554 | 7.77 | 8.491 | 18.468 | 15.96 | 8.575 | 8.824 | 21.35 | 19.233 | 9.046 | 10.624 | 16.129 | 18.033 | 10.048 | 8.569 | 14.037 | 7.764 | 11.846 | 8.306 | 0 | 17.16 | 5.085 | 15.994 | 0 | 1.415 | 0 | 11.371 | 26.05 | 26.294 | 10.878 | 30.763 | 17.991 | 45.236 | 24.734 | 44.297 | 26.574 | 49.51 | 42.145 | 34.416 | 0 | 20.595 | 11.29 | 36.139 | 20.891 | 22.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 834.187 | 90.273 | 97.184 | 48.853 | 919.406 | 0 | 8.381 | 7.672 | 898.874 | 0 | 862.303 | 949.843 | 841.609 | 871.682 | 819.437 | 795.808 | 829.019 | 793.893 | 808.761 | 814.647 | 835.03 | 898.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 818.991 | 723.044 | 765.795 | 845.028 | 856.216 | 841.315 | 761.596 | 841.644 | 852.265 | 853.682 | 808.704 | 831.558 | 771.515 | 853.396 | 798.373 | 771.131 | 781.065 | 769.641 | 805.03 | 801.505 | 817.197 | 870.323 | 514.477 | 529.829 | 463.011 | 481.805 | 448.8 | 473.783 | 401.234 | 400.178 | 377.014 | 393.95 | 362.347 | 231.503 | 208.919 | 212.089 | 204.748 | 208.695 | 192.218 | 191.135 | 187.628 | 193.081 | 158.514 | 220.753 | 205.282 | 177.475 | 150.191 | 157.259 | 151.822 | 155.084 | 138.8 | 143.422 | 145.067 | 151.439 | 134.314 | 130.309 | 148.148 | 128.886 | 108.412 | 107.12 | 106.354 | 111.479 | 107.49 | 123.336 | 126.208 | 132.924 | 128.925 | 137.478 | 135.775 | 137.363 | 121.774 | 131.965 | 113.644 | 122.333 | 110.81 | 114.294 | 130.756 | 105.583 | 92.613 | 91.367 | 95.303 | 87.875 | 87.136 | 103.591 | 85.02 | 78.298 | 65.76 | 75.774 | 67.522 | 62.555 | 60.71 | 34.042 | 29.977 | 35.817 | 27.598 | 32.77 | 36.554 | 33.623 | 29.7 | 33 | 30.7 | 28.9 | 22.2 | 26.5 | 25.2 | 22.5 | 16.9 | 20.5 | 19.3 | 18.5 | 14.3 | 18.9 | 20.7 | 18.3 | 16.4 | 18.5 | 21 | 17.7 | 13.9 | 17.1 | 20.3 | 16.9 | 14.2 | 16.5 | 17.4 | 14.3 | 10 | 12.8 | 14.9 | 12.8 | 10.6 | 10.6 | 8 | 6.3 | 5.7 | 6.9 | 7.8 | 8.2 | 6.9 | 8.5 | 8.8 | 9.7 | 10 | 10.6 | 16.8 |
Totaal kortlopende verplichtingen
| 1,567.022 | 1,739.095 | 1,626.461 | 1,716.798 | 1,716.482 | 1,720.54 | 1,466.489 | 1,621.816 | 1,755.916 | 1,971.657 | 1,904.414 | 2,036.742 | 1,794.785 | 1,951.921 | 1,672.407 | 1,596.69 | 1,515.281 | 1,266.27 | 1,494.933 | 1,439.385 | 1,448.325 | 1,512.128 | 750.643 | 799.765 | 769.33 | 855.565 | 817.117 | 877.385 | 781.046 | 778.447 | 680.732 | 664.783 | 651.652 | 441.595 | 397.203 | 410.415 | 378.335 | 421.641 | 377.942 | 347.172 | 370.715 | 379.596 | 300.028 | 374.298 | 361.672 | 375.418 | 324.321 | 311.841 | 311.09 | 345.006 | 279.991 | 268.55 | 278.598 | 290.97 | 275.939 | 245.849 | 256.764 | 258.403 | 208.864 | 219.599 | 184.474 | 194.975 | 176.302 | 211.688 | 248.416 | 273.531 | 278.043 | 295.728 | 277.199 | 330.702 | 270.062 | 271.661 | 285.827 | 333.154 | 280.555 | 267.984 | 248.812 | 246.907 | 213.416 | 232.367 | 241.768 | 236.629 | 183.86 | 200.966 | 187.943 | 162.661 | 137.945 | 150.977 | 156.92 | 136.963 | 124.394 | 72.039 | 87.268 | 83.256 | 70.197 | 78.18 | 86.378 | 87.071 | 71.9 | 74.7 | 79 | 77 | 59.9 | 66.5 | 74.6 | 60.6 | 45.2 | 47.2 | 51.1 | 49 | 48.6 | 49.9 | 55.1 | 42.7 | 35.9 | 44.6 | 39.4 | 52.1 | 38.9 | 36.3 | 45.5 | 39.6 | 34.4 | 37.9 | 41 | 52.6 | 50.1 | 48.9 | 52.4 | 45.3 | 35.7 | 33.5 | 32.3 | 13.5 | 12.2 | 14.7 | 15.3 | 15.9 | 14.6 | 17.6 | 17.9 | 19.3 | 19.7 | 22.4 | 16.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,135.138 | 1,243.935 | 1,425.973 | 1,308.742 | 1,330.808 | 1,682.964 | 1,802.333 | 1,752.554 | 1,792.545 | 2,024.387 | 2,208.73 | 2,274.062 | 1,633.438 | 1,754.271 | 1,857.785 | 1,618.121 | 1,686.03 | 1,997.678 | 1,779.056 | 1,813.05 | 1,890.499 | 2,182.289 | 0 | 0 | 0 | 80 | 80 | 90 | 145 | 295 | 325 | 340 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 34.881 | 35.504 | 0 | 0 | 0 | 107.218 | 114.573 | -115.931 | 0 | -144.307 | 0 | -113.598 | 0 | -123.486 | -122.137 | -123.802 | 0 | 0 | 0 | -135.703 | -144.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 74.401 | 76.679 | 84.448 | 76.498 | 75.668 | 103.156 | 107.218 | 114.573 | 115.931 | 141.52 | 144.307 | 149.811 | 113.598 | 123.53 | 123.486 | 122.137 | 123.802 | 143.658 | 133.994 | 135.731 | 135.703 | 144.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.942 | 18.494 | 22.315 | 20.563 | 21.361 | 20.677 | 21.405 | 19.388 | 20.085 | 20.866 | 19.083 | 18.56 | 18.453 | 22.093 | 20.127 | 20.934 | 22.272 | 23.208 | 24.016 | 24.859 | 68.18 | 28.152 | 67.792 | 35.686 | 45.541 | 47.826 | 0 | 10.127 | 0 | 0 | 17.303 | 19.118 | 0 | 0 | 0 | 15.767 | 15.948 | 14.725 | 13.862 | 12.911 | 13.778 | 13.035 | 12.157 | 11.68 | 10.96 | 10.517 | 9.766 | 9.215 | 7.601 | 7.196 | 6.712 | 6.177 | 6.431 | 6.234 | 6.192 | 5.964 | 7.401 | 6.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Overige niet-vlottende verplichtingen
| 157.804 | 150.141 | 146.352 | 223.343 | 154.474 | 149.023 | 147.79 | 141.363 | 143.086 | 156.753 | 154.11 | 175.914 | 164.161 | 126.323 | 119.157 | 103.453 | 100.778 | 93.172 | 98.16 | 94.404 | 90.691 | 94.079 | 72.624 | 72.317 | 71.594 | 65.291 | 63.913 | 58.476 | 55.345 | 54.671 | 51.129 | 51.325 | 48.59 | 40.152 | 39.272 | 39.279 | 39.163 | 38.476 | 38.511 | 58.911 | 60.306 | 71.404 | 71.153 | 72.343 | 73.982 | 75.254 | 80.761 | 82.096 | 60.203 | 61.859 | 59.966 | 59.268 | 83.198 | 57.28 | 54.213 | 52.921 | 14.345 | 60.887 | 63.866 | 62.561 | 51.49 | 46.332 | 47.018 | 50.074 | 48.45 | 51.551 | 47.707 | 46.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.051 | 1.852 | 1.394 | 1.182 | 0.957 | 0.549 | 4.341 | 1.6 | -0.1 | 1.5 | 1.3 | 1.4 | 1.2 | 1.2 | 2 | 1.8 | 1.9 | 1.9 | 1 | 1 | 1 | 1.6 | 1 | 1 | 0.9 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.7 | 1.8 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 1,379.748 | 1,470.755 | 1,656.773 | 1,532.085 | 1,560.95 | 1,935.143 | 2,057.341 | 2,008.49 | 2,051.562 | 2,322.66 | 2,507.147 | 2,599.787 | 1,911.197 | 2,004.124 | 2,100.428 | 1,843.711 | 1,910.61 | 2,234.508 | 2,011.21 | 2,043.185 | 2,116.893 | 2,420.659 | 72.624 | 72.317 | 71.594 | 145.291 | 143.913 | 148.476 | 200.345 | 349.671 | 376.129 | 391.325 | 408.59 | 60.094 | 57.766 | 61.594 | 59.726 | 59.837 | 59.188 | 58.911 | 60.306 | 71.404 | 71.153 | 72.343 | 73.982 | 75.254 | 80.761 | 82.096 | 81.137 | 84.131 | 83.174 | 83.284 | 83.198 | 83.814 | 82.365 | 82.583 | 50.031 | 60.887 | 63.866 | 62.561 | 61.617 | 46.332 | 47.018 | 50.074 | 48.45 | 51.551 | 47.707 | 46.22 | 15.767 | 15.948 | 14.725 | 13.862 | 12.911 | 13.778 | 13.035 | 12.157 | 11.68 | 10.96 | 10.517 | 9.766 | 9.215 | 7.601 | 7.196 | 6.712 | 6.177 | 6.431 | 6.234 | 6.192 | 5.964 | 7.401 | 6.92 | 2.051 | 1.852 | 1.394 | 1.182 | 0.957 | 0.549 | 4.341 | 1.6 | 1.5 | 1.5 | 1.3 | 1.4 | 1.2 | 1.2 | 2 | 1.8 | 1.9 | 1.9 | 1 | 1 | 1 | 1.6 | 1 | 1 | 0.9 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.8 | 0.7 | 1.8 | 1.2 | 1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
Totaal passiva
| 2,946.77 | 3,209.85 | 3,283.234 | 3,248.883 | 3,277.432 | 3,655.683 | 3,523.83 | 3,630.306 | 3,807.478 | 4,294.317 | 4,411.561 | 4,636.529 | 3,705.982 | 3,956.045 | 3,772.835 | 3,440.401 | 3,425.891 | 3,500.778 | 3,506.143 | 3,482.57 | 3,565.218 | 3,932.787 | 823.267 | 872.082 | 840.924 | 1,000.856 | 961.03 | 1,025.861 | 981.391 | 1,128.118 | 1,056.861 | 1,056.108 | 1,060.242 | 501.689 | 454.969 | 472.009 | 438.061 | 481.478 | 437.13 | 406.083 | 431.021 | 451 | 371.181 | 446.641 | 435.654 | 450.672 | 405.082 | 393.937 | 392.227 | 429.137 | 363.165 | 351.834 | 361.796 | 374.784 | 358.304 | 328.432 | 306.795 | 319.29 | 272.73 | 282.16 | 246.091 | 241.307 | 223.32 | 261.762 | 296.866 | 325.082 | 325.75 | 341.948 | 292.966 | 346.65 | 284.787 | 285.523 | 298.738 | 346.932 | 293.59 | 280.141 | 260.492 | 257.867 | 223.933 | 242.133 | 250.983 | 244.23 | 191.056 | 207.679 | 194.12 | 169.093 | 144.179 | 157.169 | 162.884 | 144.364 | 131.314 | 74.09 | 89.12 | 84.649 | 71.379 | 79.138 | 86.927 | 91.412 | 73.5 | 76.2 | 80.5 | 78.3 | 61.3 | 67.7 | 75.8 | 62.6 | 47 | 49.1 | 53 | 50 | 49.6 | 50.9 | 56.7 | 43.7 | 36.9 | 45.5 | 40.6 | 53.3 | 40.1 | 37.4 | 46.5 | 40.7 | 35.3 | 38.8 | 41.9 | 53.6 | 51 | 49.7 | 53.1 | 47.1 | 36.9 | 34.5 | 33 | 14.2 | 12.9 | 15.4 | 16 | 16.1 | 14.9 | 17.8 | 18.2 | 19.6 | 19.9 | 22.7 | 17.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.662 | 0 | 0 | 0 | 26.475 | 27.782 | 25.787 | 0 | 0 | 0 | 10.803 | 10.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.686 | 6.686 | 6.686 | 6.669 | 6.634 | 6.633 | 6.633 | 6.633 | 6.606 | 6.606 | 6.606 | 6.606 | 6.565 | 6.565 | 6.565 | 6.565 | 6.54 | 6.54 | 6.54 | 6.54 | 6.519 | 6.519 | 6.293 | 6.293 | 6.277 | 6.277 | 6.277 | 6.276 | 6.26 | 6.26 | 6.26 | 6.26 | 6.244 | 6.244 | 6.244 | 6.244 | 6.231 | 6.231 | 6.23 | 6.23 | 6.221 | 6.219 | 6.219 | 6.218 | 6.205 | 6.19 | 6.19 | 6.18 | 6.178 | 6.175 | 6.172 | 6.17 | 6.17 | 6.17 | 6.168 | 6.167 | 5.732 | 5.732 | 5.732 | 5.732 | 5.732 | 5.732 | 5.732 | 5.732 | 5.732 | 5.732 | 5.731 | 5.731 | 5.722 | 5.721 | 5.721 | 5.715 | 5.71 | 5.704 | 5.7 | 5.694 | 5.693 | 5.687 | 5.687 | 5.683 | 5.715 | 5.709 | 5.737 | 2.862 | 2.86 | 2.858 | 2.858 | 2.852 | 3.23 | 1.614 | 1.61 | 1.382 | 1.382 | 1.376 | 1.376 | 1.375 | 1.374 | 1.373 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,254.734 | 4,190.126 | 4,101.21 | 4,119.589 | 4,091.563 | 4,025.267 | 3,928.361 | 3,925.365 | 3,813.261 | 3,555.766 | 3,231.378 | 2,988.726 | 2,770.401 | 2,562.822 | 2,402.211 | 2,292.387 | 2,201.33 | 2,104.241 | 2,102.253 | 2,095.659 | 2,066.674 | 1,996.094 | 1,984.885 | 2,010.896 | 2,022.988 | 1,954.28 | 1,839.99 | 1,779.735 | 1,670.826 | 1,568.714 | 1,474.804 | 1,427.374 | 1,365.981 | 1,298.952 | 1,236.112 | 1,207.186 | 1,172.432 | 1,117.609 | 1,069.177 | 1,054.941 | 1,030.428 | 976.105 | 933.24 | 929.305 | 953.74 | 905.067 | 870.855 | 940.026 | 918.565 | 882.14 | 848.732 | 843.279 | 829.148 | 797.844 | 763.42 | 763.314 | 745.204 | 708.206 | 677.697 | 669.375 | 677.548 | 656.647 | 658.427 | 677.168 | 675.928 | 674.768 | 650.798 | 633.108 | 727.729 | 681.32 | 649.655 | 650.559 | 677.577 | 635.448 | 588.282 | 559.242 | 515.877 | 501.469 | 470.225 | 451.293 | 425.934 | 395.568 | 371.153 | 354.493 | 331.648 | 309.96 | 290.092 | 275.009 | 273.033 | 253.102 | 236.792 | 229.397 | 222.943 | 214.744 | 208.25 | 205.323 | 197.172 | 187.752 | 177.9 | 171.4 | 162 | 152.9 | 144.2 | 139 | 132.2 | 128.2 | 125.8 | 122.2 | 116.4 | 110.6 | 106.2 | 104.5 | 99.6 | 94.1 | 90.4 | 88.7 | 84.6 | 82.8 | 79.3 | 77.4 | 71.9 | 66.9 | 63.7 | 62 | 56.9 | 52.9 | 50.2 | 49.6 | 46.1 | 43.4 | 41 | 40.6 | 38.4 | 37.4 | 37.8 | 38.8 | 38.4 | 37.5 | 36.8 | 36.8 | 35.6 | 35 | 35 | 27.8 | 20.5 |
Overige gereserveerde algehele resultaten
| -93.706 | -110.541 | -92.894 | -128.471 | -68.547 | -74.928 | -96.046 | -223.698 | -181.607 | -142.609 | -55.703 | 11.969 | 44.621 | 69.211 | 73.676 | 11.219 | 26.993 | -104.224 | -71.415 | -59.591 | -57.004 | -37.891 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.022 | -0.043 | -0.043 | -0.059 | -0.06 | -0.072 | -0.082 | -0.098 | -0.067 | -0.166 | -0.169 | -0.192 | -0.324 | -0.707 | 1.079 | 0.961 | 1.07 | -0.594 | -0.932 | -3.877 | -1.963 | -1.126 | 3.766 | 4.775 | 2.756 | 2.109 | 1.311 | 1.874 | 1.772 | 1.387 | 1.576 | 0.866 | 0.196 | -0.319 | -0.191 | -0.142 | -1.064 | -1.496 | -1.28 | 0.468 | -1.311 | -2.401 | -2.239 | -2.759 | -1.987 | -2.474 | -3.357 | -3.654 | -2.038 | -3 | -1.44 | -2.915 | -2.918 | -1.231 | -1.4 | -1.2 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -100.284 | -83.041 | -78.584 | -82.326 | -53.635 | -65.075 | -58.165 | -65.937 | -45.398 | 14.128 | 43.378 | 95.538 | 100.256 | 94.101 | 87.784 | 82.568 | 84.919 | 80.111 | 75.464 | 70.922 | 68.236 | 63.923 | -84.247 | -88.843 | -91.524 | -94.931 | -98.338 | -101.906 | -100.546 | -103.016 | -105.5 | -107.984 | -107.003 | -109.005 | -110.962 | -113.056 | -113.476 | -55.056 | -56.754 | -58.405 | -58.952 | -60.921 | -62.043 | -63.439 | -67.309 | -72.526 | -73.09 | -72.531 | -73.856 | -74.426 | -75.356 | -18.816 | 1.023 | 0.87 | -0.603 | -1.603 | -93.334 | -94.111 | -94.326 | 20.892 | 20.683 | 20.475 | 20.296 | 20.178 | 19.999 | 19.152 | 20.809 | 32.509 | 30.124 | 29.01 | 28.869 | 27.415 | 14.79 | 73.306 | 76.87 | 75.663 | 75.621 | 74.336 | 81.316 | 80.619 | 81.019 | 79.828 | 80.141 | 82.058 | 78.765 | 81.224 | 81.224 | 80.304 | 60.343 | 61.182 | 60.131 | -2.108 | -2.34 | -3.166 | -3.238 | -0.402 | -0.424 | 2.288 | 2.3 | 3.2 | 3.4 | 2.3 | 4.3 | 4.2 | 5.9 | 5.8 | 5.7 | 5.9 | 6 | 5.9 | 6.1 | 18.9 | 19.6 | 19.6 | 23 | 23.2 | 23.3 | 23.5 | 23 | 23.7 | 24 | 24 | 23.6 | 23.7 | 23.9 | 24.1 | 24.1 | 24.4 | 25 | 2.5 | 2.5 | 2.9 | 2.4 | 2.3 | 2.3 | 2.3 | 2.5 | 2.6 | 2.2 | 2.4 | 4.9 | 4.6 | 2.5 | 4.5 | 3.8 |
Totaal eigen vermogen van aandeelhouders
| 4,067.43 | 4,003.23 | 3,936.418 | 3,915.461 | 3,976.015 | 3,898.276 | 3,780.783 | 3,642.363 | 3,574.391 | 3,433.891 | 3,227.321 | 3,102.839 | 2,921.843 | 2,732.699 | 2,596.711 | 2,420.521 | 2,345.569 | 2,086.668 | 2,112.842 | 2,113.53 | 2,095.228 | 2,039.533 | 1,906.931 | 1,928.346 | 1,937.741 | 1,865.626 | 1,747.929 | 1,684.105 | 1,576.54 | 1,471.958 | 1,375.564 | 1,325.65 | 1,265.222 | 1,196.191 | 1,131.394 | 1,100.374 | 1,065.187 | 1,068.784 | 1,018.653 | 1,002.766 | 977.697 | 921.403 | 877.416 | 872.084 | 892.614 | 838.688 | 803.912 | 873.616 | 850.827 | 813.817 | 779.466 | 830.535 | 836.274 | 804.718 | 768.816 | 767.686 | 657.278 | 619.12 | 590.182 | 696.96 | 705.033 | 682.26 | 683.523 | 699.201 | 699.696 | 698.526 | 681.104 | 676.123 | 766.331 | 718.16 | 685.556 | 685.563 | 713.104 | 715.845 | 672.428 | 641.465 | 597.387 | 581.172 | 557.037 | 537.453 | 511.604 | 479.61 | 455.751 | 439.882 | 414.822 | 391.642 | 371.936 | 355.406 | 334.619 | 313.425 | 295.176 | 225.017 | 219.946 | 209.953 | 204.948 | 203.38 | 195.204 | 190.182 | 180.2 | 174.8 | 165.4 | 155.2 | 148.5 | 143.2 | 138.2 | 134 | 131.5 | 128.1 | 122.4 | 116.5 | 112.3 | 123.4 | 119.2 | 113.7 | 113.4 | 111.9 | 107.9 | 106.3 | 102.3 | 101.1 | 95.9 | 90.9 | 87.3 | 85.7 | 80.8 | 77 | 74.3 | 74 | 71.1 | 45.9 | 43.5 | 43.5 | 40.8 | 39.7 | 40.1 | 41.1 | 40.9 | 40.1 | 39 | 39.2 | 40.5 | 39.6 | 37.5 | 32.3 | 24.3 |
Totaal eigen vermogen
| 4,074.053 | 4,008.347 | 3,942.595 | 3,923.59 | 3,983.398 | 3,904.655 | 3,788.13 | 3,650.959 | 3,582.183 | 3,441.183 | 3,255.246 | 3,132.242 | 2,948.106 | 2,757.922 | 2,623.186 | 2,448.303 | 2,371.356 | 2,111.512 | 2,122.334 | 2,124.971 | 2,106.031 | 2,050.421 | 1,906.931 | 1,928.346 | 1,937.741 | 1,865.626 | 1,747.929 | 1,684.105 | 1,576.54 | 1,471.958 | 1,375.564 | 1,325.65 | 1,265.222 | 1,196.191 | 1,131.394 | 1,100.374 | 1,065.187 | 1,068.784 | 1,018.653 | 1,002.766 | 977.697 | 921.403 | 877.416 | 872.084 | 892.614 | 838.688 | 803.912 | 873.616 | 850.827 | 813.817 | 779.466 | 830.535 | 836.274 | 804.718 | 768.816 | 767.686 | 657.278 | 619.12 | 590.182 | 696.96 | 705.033 | 682.26 | 683.523 | 699.201 | 699.696 | 698.526 | 681.104 | 676.123 | 766.331 | 718.16 | 685.556 | 685.563 | 713.104 | 715.845 | 672.428 | 641.465 | 597.387 | 581.172 | 557.037 | 537.453 | 511.604 | 479.61 | 455.751 | 439.882 | 414.822 | 391.642 | 371.936 | 355.406 | 334.619 | 313.425 | 295.176 | 225.017 | 219.946 | 209.953 | 204.948 | 203.38 | 195.204 | 190.182 | 180.2 | 174.8 | 165.4 | 155.2 | 148.5 | 143.2 | 138.2 | 134 | 131.5 | 128.1 | 122.4 | 116.5 | 112.3 | 123.4 | 119.2 | 113.7 | 113.4 | 111.9 | 107.9 | 106.3 | 102.3 | 101.1 | 95.9 | 90.9 | 87.3 | 85.7 | 80.8 | 77 | 74.3 | 74 | 71.1 | 45.9 | 43.5 | 43.5 | 40.8 | 39.7 | 40.1 | 41.1 | 40.9 | 40.1 | 39 | 39.2 | 40.5 | 39.6 | 37.5 | 32.3 | 24.3 |
Totaal passiva en aandeelhoudersvermogen
| 7,020.823 | 7,218.197 | 7,225.829 | 7,172.473 | 7,260.83 | 7,553.959 | 7,311.96 | 7,281.265 | 7,381.869 | 7,735.5 | 7,665.145 | 7,768.771 | 6,654.088 | 6,713.967 | 6,369.546 | 5,860.922 | 5,771.46 | 5,612.29 | 5,628.477 | 5,607.541 | 5,660.446 | 5,972.32 | 2,730.198 | 2,800.428 | 2,778.665 | 2,866.482 | 2,708.959 | 2,709.966 | 2,557.931 | 2,600.076 | 2,432.425 | 2,381.758 | 2,325.464 | 1,697.88 | 1,586.363 | 1,572.383 | 1,503.248 | 1,550.262 | 1,455.783 | 1,408.849 | 1,408.718 | 1,372.403 | 1,248.597 | 1,318.725 | 1,328.268 | 1,289.36 | 1,208.994 | 1,267.553 | 1,243.054 | 1,242.954 | 1,142.631 | 1,182.369 | 1,198.07 | 1,179.502 | 1,127.12 | 1,096.118 | 964.073 | 938.41 | 862.912 | 979.12 | 951.124 | 923.567 | 906.843 | 960.963 | 996.562 | 1,023.608 | 1,006.854 | 1,018.071 | 1,059.297 | 1,064.81 | 970.343 | 971.086 | 1,011.842 | 1,062.777 | 966.018 | 921.606 | 857.879 | 839.039 | 780.97 | 779.586 | 762.587 | 723.84 | 646.807 | 647.561 | 608.941 | 560.734 | 516.115 | 512.575 | 497.503 | 457.789 | 426.49 | 299.107 | 309.067 | 294.603 | 276.327 | 282.518 | 282.131 | 281.594 | 253.7 | 251 | 245.9 | 233.5 | 209.8 | 210.9 | 214 | 196.6 | 178.5 | 177.2 | 175.4 | 166.5 | 161.9 | 174.3 | 175.9 | 157.4 | 150.3 | 157.4 | 148.5 | 159.6 | 142.4 | 138.5 | 142.4 | 131.6 | 122.6 | 124.5 | 122.7 | 130.6 | 125.3 | 123.7 | 124.2 | 93 | 80.4 | 78 | 73.8 | 53.9 | 53 | 56.5 | 56.9 | 56.2 | 53.9 | 57 | 58.7 | 59.2 | 57.4 | 55 | 41.4 |