Tourism Holdings Limited
NZX:THL.NZ
3.38 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 39.376 | 49.858 | -1.482 | -13.675 | 27.356 | 29.753 | 62.354 | 30.178 | 24.376 | 20.099 | 11.116 | 3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 95.774 | 69.606 | 46.556 | 48.697 | 63.133 | 52.643 | 47.372 | 39.813 | 34.882 | 32.223 | 36.414 | 41.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -162.87 | 5.008 | -1.901 | -7.431 | 1.021 | 4.928 | 5.837 | 3.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.693 | 1.275 | 3.166 | 2.276 | 0.511 | 0.539 | 0.506 | 0.553 | 0.447 | 0.367 | 0.275 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -43.125 | 22.754 | -25.242 | 16.501 | -19.733 | -4.785 | 6.947 | 5.72 | -9.087 | -2.392 | 5.531 | 3.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -6.814 | -14.119 | 0.618 | 10.629 | 1.823 | -5.878 | 2.946 | 5.327 | -3.855 | -2.122 | 3.116 | 1.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -32.859 | -20.945 | -19.939 | 3.644 | -0.023 | 3.756 | -2.396 | -2.848 | -3.914 | -1.29 | 1.305 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 15.002 | 7.697 | -9.452 | 2.068 | -4.598 | -4.617 | 3.163 | -2.082 | -5.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -18.454 | 50.121 | 3.531 | 0.16 | -16.935 | 1.954 | 3.234 | 5.323 | 4.255 | 1.02 | 1.11 | 1.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 28.552 | -37.066 | -49.625 | 35.078 | 5.253 | -68.97 | -5.717 | 12.512 | 42.396 | -26.118 | -9.371 | -6.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -95.642 | -56.443 | -21.619 | 86.976 | 69.089 | 10.201 | 24.603 | 14.581 | 12.519 | 24.179 | 43.965 | 42.164 | 21.784 | -49.451 | 34.295 | -17.645 | 30.252 | 51.367 | 41.497 | 41.074 | 40.05 | 0 | 53.023 | 45.092 | 0 | 0 | 0 | 15.809 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.088 | -11.138 | -7.536 | -5.312 | -4.557 | -4.291 | -4.603 | -8.569 | -11.856 | -3.369 | -1.596 | -2.85 | -12.458 | -4.991 | -13.748 | -3.951 | -69.388 | -54.492 | -56.583 | -71.113 | -61.941 | -37.419 | -67.186 | -55.02 | -92.381 | -17.722 | -47.87 | -28.996 |
Netto Overnames
| 0.43 | 50.515 | 23.145 | 4.257 | 0.126 | 0.008 | 1.24 | -77.62 | -0.489 | 1.303 | 0 | -53.083 | 0 | -3.264 | 0 | 0 | 12.031 | 0 | 0 | -21.249 | 0 | 0 | 0 | 13.815 | 4.151 | -0.552 | -1.431 | 0 |
Aankoop van Beleggingen
| 0 | -0.172 | 0 | -8.26 | -11.945 | -9.589 | -9.393 | -7.575 | -0.07 | -3.722 | 0 | -1.464 | -3.317 | 0 | 0 | 0 | -16.202 | 0 | 0 | -14.219 | 0 | 0 | 0 | 21.868 | -17.339 | -0.557 | -0.202 | -0.87 |
Verkoop/verval van Beleggingen
| 20.821 | 0.172 | 0 | 0.353 | 1 | 0.751 | 0 | 1.613 | 5.07 | 4.033 | 0.612 | 0.786 | 0 | 0 | 2 | 8.07 | 54.109 | 0 | 0 | 0.075 | 0 | 0.072 | 0.724 | 0.189 | 1.363 | 0.1 | 20.987 | 0 |
Overige Investeringsactiviteiten
| -11.839 | 53.705 | 0.175 | 8.37 | -11.251 | -1.5 | 1.034 | -1.06 | -1.244 | 5.336 | 1.011 | -2.049 | -1.423 | 1.078 | -1.055 | 38.584 | 52.109 | 20.888 | 20.327 | 28.447 | 18.221 | 41.459 | 32.999 | 22.316 | -17.063 | 23.873 | 12.659 | 8.045 |
Kasstroom uit Investeringsactiviteiten
| -6.676 | 93.083 | 15.784 | -0.592 | -15.376 | -14.621 | -12.962 | -91.703 | -7.338 | 2.616 | 0.027 | -56.499 | -15.418 | -6.903 | -11.657 | 42.894 | -19.326 | -31.937 | -32.584 | -63.84 | -43.72 | 4.112 | -33.463 | -18.7 | -68.718 | 5.142 | -36.844 | -21.821 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| -139.383 | -368.348 | -76.158 | -136.42 | -153.938 | -1.677 | -15.343 | -101.837 | -8.812 | -10.44 | -38.621 | -19.76 | -2.926 | 0 | -18.921 | -28.862 | -10.701 | -6.216 | 0 | 0 | 0 | -37.891 | -15.066 | -17.425 | -56.804 | -35.91 | -42.596 | -11.807 |
Uitgifte van Gewone Aandelen
| 1.78 | 0.896 | 0.193 | 0.304 | 49.28 | 30.798 | 2.805 | 0.846 | 2.209 | 0.756 | 0.949 | 19.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.461 | 0 | 8.8 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 101.15 | -29.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -33.354 | 0 | 0 | 0 | -17.373 | -29.429 | -22.858 | -22.41 | -19.439 | -14.655 | -7.802 | -4.021 | -1.866 | -2.172 | -1.965 | -5.818 | 0 | -11.318 | -10.938 | -9.944 | -11.89 | -6.702 | -4.583 | -8.279 | -6.1 | 0 | 0 | -6.6 |
Overige Financieringsactiviteiten
| -25.304 | 363.689 | 79.446 | 54.121 | -6.442 | 29.121 | 15.343 | 101.837 | 8.812 | 0.756 | 0.949 | 0 | 0 | 57.642 | 0 | 0 | 12.247 | 0 | 0.567 | 33.659 | 14.796 | 0 | 0 | 0 | 54.19 | 7.112 | 43.281 | 0 |
Kasstroom uit Financieringsactiviteiten
| 82.505 | -3.763 | 3.481 | -81.995 | -27.323 | -0.308 | -4.71 | 80.273 | -8.418 | -24.339 | -45.474 | 15.739 | -4.792 | 55.47 | -20.886 | -34.68 | 1.546 | -17.534 | -10.371 | 23.715 | 2.906 | -44.593 | -19.649 | -25.704 | 30.747 | -28.798 | 9.485 | 5.207 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.196 | 2.02 | 3.083 | -1.816 | 0.287 | 0.031 | 0.486 | -0.054 | -0.269 | 0.591 | -0.519 | -0.007 | -1.176 | -3.866 | 0.628 | 0.498 | -1.894 | 1.674 | -0.668 | 0.064 | -0.075 | -0.175 | -0.226 | 0.045 | 0.092 | 0.003 | 0.567 | 0.283 |
Netto Kasstroomverandering
| -20.009 | 34.897 | 0.729 | 2.573 | 26.677 | -4.697 | 7.417 | 3.097 | -3.506 | 3.047 | -2.001 | 1.397 | 0.398 | -4.75 | 2.38 | -8.933 | 10.578 | 3.57 | -2.126 | 1.013 | -0.839 | -0.358 | -0.315 | 0.733 | 0.323 | 1.818 | -2.122 | -0.522 |
Kaspositie aan het Einde van de Periode
| 56.785 | 70.563 | 38.816 | 38.087 | 35.514 | 8.837 | 13.534 | 6.117 | 3.02 | 6.526 | 3.479 | 5.48 | 4.083 | 3.685 | 8.435 | 6.055 | 14.988 | 4.41 | 0.84 | 2.966 | 1.953 | 2.792 | 3.15 | 3.465 | 2.732 | 2.409 | 0.591 | 2.713 |