Tourism Holdings Limited

NZX:THL.NZ

3.38 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 56.78570.56338.81638.08735.5148.83713.5346.1173.026.5263.4795.484.0833.6858.4356.05514.9884.411.1292.9662.2163.223.153.5543.0732.9133.1942.713
Kortetermijnbeleggingen 0.0820.006000.530.0130.291000.1250.0270000.13300.292-0.05900000000.62140
Liquide middelen en kortetermijnbeleggingen 56.78570.56338.81638.08735.5148.83713.5346.1173.026.5263.4795.484.0833.6858.4356.05514.9884.411.1292.9662.2163.223.153.5543.0733.5347.1942.713
Nettovorderingen 55.56248.70828.23124.89324.49124.18422.74222.87622.45115.33112.19815.86514.25527.33315.93121.53427.72718.88814.80618.83116.40911.84314.1518.77336.01919.26913.7618.374
Voorraad 221.216167.16767.2957.45568.48756.21949.78835.76121.75215.99617.28120.45926.20538.64622.06623.75115.09811.28810.5279.8436.6717.8128.3727.4977.3935.1397.2553.591
Overige vlottende activa 15.9610.66611.4384.3690.530.9760.850.3941.0842.52.5-14.341-20.187-39.361-19.947-18.88216.8178.735-10.393-12.676-9.4033.2913.1843.9861.04632.510.259
Totaal vlottende activa 349.523297.105145.775124.804136.57595.22791.1170.48753.29644.05439.1854.44457.07575.69348.68456.20990.0254.5534.31834.47328.9826.16631.42836.59250.4732.62530.7214.937
Niet-vlottende activa:
Materiële vaste activa, netto 959.373739.043382.597335.411429.279407.016384.16340.156253.483244.412228.957244.339205.115220.524174.962178.054169.261178.111196.044215.682193.642182.074207.667221.611217.805134.433170.894163.765
Goodwill 144.701139.34934.2331.19633.27634.8934.66831.3268.9978.8417.8158.3418.3419.06128.22728.94929.08459.6136.38833.36326.63532.25937.61245.10846.3610.0671.0120.499
Immateriële activa 41.76135.52421.17719.92516.9919.299.97911.05912.0911.91212.97514.23715.32414.44944.4846.23945.31025.3991.5920.03500.02200000
Goodwill en immateriële activa 186.462174.87455.40751.12150.26744.1844.64742.38521.08720.75320.7922.57823.66523.5144.4846.23945.3159.6161.78734.95526.6732.25937.63445.10846.3610.0671.0120.499
Langetermijnbeleggingen 1.41721.31111.59625.77135.6555.42556.59816.9993.4454.2760.1440.12000013.5950.0490.0490.0490.0710.0492.7293.7254.2295.50715.210.781
Belastingvorderingen 0.683000.9571.65600382.541277.094269.9511.452275.2460000.841216.3912.4170.0112.4183.5280245.301266.719000164.264
Overige niet-vlottende activa 02.2250.45300.1250.6251.472-382.541-274.57-265.1655.012-266.917-228.78-244.034-219.442-225.134-214.5712.8622.256000-245.301-266.719000-164.264
Totaal niet-vlottende activa 1,147.935937.454450.053413.26516.977507.246486.877399.54280.539274.227256.355275.366238.012244.034219.442225.134229.986243.049260.147253.104223.911214.382248.03270.444268.395140.007187.106175.045
Totaal activa 1,497.4581,234.558595.828538.064653.552602.473577.987470.027333.835318.281295.535329.81295.087319.727268.126281.343320.006297.599294.465287.577252.891240.548279.458307.036318.865172.632217.826189.982
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 49.67632.51913.90312.13320.56629.46736.63126.48826.40426.14813.7727.064.62512.31324.3521.78124.63327.9648.46817.7917.37718.86316.56914.78716.79513.57914.1078.592
Kortlopende schulden 137.736121.2249.8988.9127.3040.0460.2210.4940.3753.87915.53231.55323.69315.4579.57410.1657.45610.66813.80610.857.85934.23323.77628.84220.5046.0348.760.796
Belastingschulden 9.96812.90303.3745.66410.0312.8748.374.5420000000000000000000
Uitgestelde opbrengsten 69.24369.81526.04613.08712.19225.54424.56521.90718.75915.64211.13811.2499.5421.0476.45.9474.8954.2463.262.6453.1161.4684.5993.1492.474.2865.931.48
Overige kortlopende verplichtingen 65.69657.32728.17225.08229.42331.39728.48824.66518.89316.10321.21121.02518.17722.4854.7462.9023.2212.8769.9425.372.0713.0472.4825.392.40814.4484.0251.264
Totaal kortlopende verplichtingen 322.351280.88578.01959.21469.48586.45489.90573.55464.43161.77261.65370.88756.03571.30245.0740.79540.20545.75435.47636.65530.42357.61147.42652.16842.17738.34732.82212.132
Langlopende verplichtingen:
Langetermijnschulden 385.515358.303170.019151.138237.889210.98212.102181.94381.6571.88466.60793.57475.93287.09435.33553.66585.23669.77773.14475.24446.3716.94755.3769.07295.43637.35284.8785.851
Uitgestelde opbrengsten niet-vlottend 126.909-36.98700000199.09892.08781.44172.85697.27280.4690.98439.84658.292.254081.2360000000080.48
Uitgestelde belastingverplichtingen niet-vlottend 45.49533.98616.0779.98911.88622.22423.05317.15510.4379.5576.2493.6984.5283.894.5114.5357.0187.2918.0928.2018.8486.3038.4939.347.7874.0794.85.173
Overige niet-vlottende verplichtingen 0.336.9870.0455.1249.1935.7982.916-195.667-86.893-78.896-71.726-95.669-77.893-89.565-38.851-57.186-91.617-77.068-80.955-83.445-55.2190-63.863-78.4121.39900-80.48
Totaal niet-vlottende verplichtingen 558.219392.289186.141166.251258.968239.002238.071202.52997.28183.98673.98698.87583.02792.40340.84159.21492.89177.06881.51783.44555.21913.2563.86378.412104.62241.43189.6791.024
Totaal passiva 880.57673.174264.16225.465328.453325.456327.976276.083161.712145.758135.639169.762139.062163.70585.911100.009133.096122.822116.993120.185.64270.861111.289130.58146.79979.778122.492103.156
Eigen vermogen:
Preferente aandelen 000000000000000000000010.32510.3250000
Gewone aandelen 516.402462.195278.983277.792269.988217.012180.806171.241156.326153.492152.399151.238143.798143.798143.798143.798143.798143.798143.798145.315143.798143.798133.473133.473133.47347.83847.83839.038
Ingehouden winsten 84.18980.72137.742.31355.81556.17659.72526.55219.94615.0019.5044.7185.4784.1733.68631.74434.6929.04926.99828.5527.94128.61226.65231.1526.42346.02644.48343.712
Overige gereserveerde algehele resultaten 16.29718.46814.985-4.647-0.7043.8299.48-3.849-4.1494.03-2.0074.0926.7498.0544.7315.7928.4221.936.676-6.388-6.007-4.215-3.5370.6231.416-1.01-0.95-1.196
Overige totale aandeelhoudersvermogen 000000000000000000001.5171.4921.2560.88510.754000
Totaal eigen vermogen van aandeelhouders 616.888561.385331.668315.458325.099277.017250.011193.944172.123172.523159.896160.048156.025156.022182.215181.334186.91174.777177.472167.477167.249169.687168.169176.456172.06692.85491.37181.554
Totaal eigen vermogen 616.888561.385331.668312.599325.099277.017250.011193.944172.123172.523159.896160.048156.025156.022182.215181.334186.91174.777177.472167.477167.249169.687168.169176.456172.06692.85495.33486.826
Totaal passiva en aandeelhoudersvermogen 1,497.4581,234.558595.828538.064653.552602.473577.987470.027333.835318.281295.535329.81295.087319.727268.126281.343320.006297.599294.465287.577252.891240.548279.458307.036318.865172.632217.826189.982