Tegma Gestão Logística S.A.
B3:TGMA3.SA
31.67 (BRL) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,583.468 | 1,370.509 | 1,007.343 | 1,012.035 | 1,347.32 | 1,253.779 | 1,083.975 | 923.891 | 1,122.564 | 1,439.553 | 1,772.493 | 1,799.681 | 1,509.364 | 1,167.171 | 1,134.296 | 978.947 | 715.921 | 443.365 | 374.775 | 310.062 |
Kosten van de omzet
| 1,276.457 | 1,095.83 | 819.405 | 811.9 | 1,060.475 | 995.88 | 850.077 | 782.077 | 974.467 | 1,195.969 | 1,551.512 | 1,551.944 | 1,249.718 | 957.286 | 973.343 | 853.85 | 593.737 | 358.428 | 303.307 | 245.517 |
Brutowinst
| 307.011 | 274.679 | 187.938 | 200.135 | 286.845 | 257.899 | 233.898 | 141.814 | 148.097 | 243.584 | 220.981 | 247.737 | 259.646 | 209.885 | 160.953 | 125.097 | 122.184 | 84.937 | 71.468 | 64.545 |
Brutowinstmarge
| 0.194 | 0.2 | 0.187 | 0.198 | 0.213 | 0.206 | 0.216 | 0.153 | 0.132 | 0.169 | 0.125 | 0.138 | 0.172 | 0.18 | 0.142 | 0.128 | 0.171 | 0.192 | 0.191 | 0.208 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 96.818 | 82.464 | 76.483 | 83.274 | 84.959 | 62.5 | 63.822 | 64.839 | 75.985 | 98.038 | 118.24 | 98.668 | 83.442 | 50.231 | 40.982 | 39.075 | 30.933 | 15.088 | 15.534 | 14.303 |
Verkoop- en marketingkosten
| 2.404 | 1.815 | 1.266 | 0.866 | 0.478 | 2.41 | 12.007 | 0.528 | 1.318 | 1.472 | 2.077 | 2.113 | 1.5 | 1.175 | 1.033 | 3.831 | 2.995 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92.709 | 84.279 | 77.749 | 84.14 | 85.437 | 64.91 | 75.829 | 65.367 | 77.303 | 99.51 | 120.317 | 100.781 | 84.942 | 51.406 | 42.015 | 42.906 | 33.928 | 15.088 | 15.534 | 14.303 |
Overige kosten
| -0.047 | 9.164 | 5.684 | 1.061 | 3.611 | 7.056 | -1.045 | -1.498 | 8.185 | -5.648 | 27.167 | 18.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 92.756 | 77.514 | 72.017 | 84.14 | 28.962 | 69.364 | 122.344 | 78.508 | 113.684 | 107.52 | 128.573 | 107.445 | 81.393 | 41.447 | 41.782 | 41.363 | 50.004 | 17.19 | 20.659 | 20.645 |
Bedrijfsresultaat
| 214.255 | 190.609 | 118.166 | 99.933 | 239.615 | 183.217 | 146.384 | 81.615 | 69.069 | 143.989 | 76.904 | 126.879 | 178.253 | 168.438 | 119.171 | 83.734 | 73.682 | 67.747 | 50.809 | 43.9 |
Bedrijfsresultaat ratio
| 0.135 | 0.139 | 0.117 | 0.099 | 0.178 | 0.146 | 0.135 | 0.088 | 0.062 | 0.1 | 0.043 | 0.071 | 0.118 | 0.144 | 0.105 | 0.086 | 0.103 | 0.153 | 0.136 | 0.142 |
Totaal overige inkomsten en kosten netto
| 4.966 | 17.286 | 6.22 | -2.881 | 25.683 | -38.921 | -28.891 | -54.816 | -57.893 | -48.187 | -4.937 | -5.402 | -30.988 | -9.728 | -11.744 | 2.94 | 0.275 | -0.032 | 0.196 | 1.092 |
Inkomen voor belasting
| 219.221 | 207.895 | 124.386 | 97.052 | 265.298 | 144.296 | 117.493 | 26.799 | 11.176 | 95.802 | 71.967 | 121.477 | 147.265 | 158.71 | 107.427 | 86.674 | 73.957 | 67.715 | 51.005 | 44.992 |
Inkomen voor belasting ratio
| 0.138 | 0.152 | 0.123 | 0.096 | 0.197 | 0.115 | 0.108 | 0.029 | 0.01 | 0.067 | 0.041 | 0.067 | 0.098 | 0.136 | 0.095 | 0.089 | 0.103 | 0.153 | 0.136 | 0.145 |
Belastingkosten
| 53.565 | 48.231 | 16.601 | 23.543 | 71.326 | 36.047 | 13.73 | 12.973 | 1.246 | 19.995 | 32.491 | 41.001 | 48.195 | 46.408 | 30.958 | 33.691 | 29.677 | 23.148 | 17.365 | 14.333 |
Nettowinst
| 181.412 | 159.296 | 108.093 | 73.626 | 193.972 | 108.249 | 103.763 | 13.826 | 9.93 | -22.962 | 49.456 | 83.367 | 99.07 | 112.302 | 76.48 | 53.01 | 44.274 | 44.573 | 33.64 | 30.659 |
Nettowinstmarge
| 0.115 | 0.116 | 0.107 | 0.073 | 0.144 | 0.086 | 0.096 | 0.015 | 0.009 | -0.016 | 0.028 | 0.046 | 0.066 | 0.096 | 0.067 | 0.054 | 0.062 | 0.101 | 0.09 | 0.099 |
WPA (Winst Per Aandeel)
| 2.75 | 2.42 | 1.64 | 1.12 | 2.94 | 1.64 | 1.57 | 0.21 | 0.15 | -0.35 | 0.75 | 1.26 | 1.48 | 1.7 | 1.16 | 0.8 | 0.65 | 0.82 | 0.49 | 0.45 |
Verwaterde WPA
| 2.75 | 2.42 | 1.64 | 1.12 | 2.94 | 1.64 | 1.57 | 0.21 | 0.15 | -0.35 | 0.75 | 1.26 | 1.48 | 1.7 | 1.16 | 0.8 | 0.65 | 0.82 | 0.49 | 0.45 |
EBITDA
| 269.019 | 53,307.258 | 180.93 | 161.503 | 354.712 | 212.507 | 174.528 | 111.715 | 96.985 | 167.389 | 105.958 | 159.041 | 259.776 | 191.075 | 170.197 | 132.532 | 80.533 | 72.502 | 59.362 | 51.973 |
EBITDA ratio
| 0.17 | 38.896 | 0.18 | 0.16 | 0.263 | 0.169 | 0.161 | 0.121 | 0.086 | 0.116 | 0.06 | 0.088 | 0.172 | 0.164 | 0.15 | 0.135 | 0.112 | 0.164 | 0.158 | 0.168 |