Tegma Gestão Logística S.A.
B3:TGMA3.SA
31.35 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 603.754 | 472.842 | 389.171 | 453.802 | 426.977 | 366.651 | 336.038 | 409.399 | 415.509 | 304.535 | 241.066 | 304.926 | 231.439 | 237.066 | 233.912 | 312.967 | 289.181 | 130.141 | 279.746 | 378.328 | 340.723 | 331.588 | 296.681 | 367.226 | 331.205 | 293.276 | 262.072 | 319.475 | 285.879 | 265.107 | 213.514 | 254.522 | 237.818 | 228.657 | 202.894 | 287.173 | 275.386 | 275.106 | 284.899 | 397.042 | 358.834 | 356.312 | 378.482 | 465.348 | 467.249 | 461.052 | 378.845 | 496.308 | 496.621 | 432.648 | 374.104 | 438.274 | 397.63 | 365.593 | 307.867 | 326.708 | 306.583 | 286.913 | 246.967 | 356.384 | 282.495 | 265.246 | 230.171 |
Kosten van de omzet
| 465.262 | 377.784 | 316.629 | 363.987 | 335.592 | 297.706 | 276.117 | 326.785 | 319.904 | 247.123 | 201.997 | 245.804 | 189.558 | 192.686 | 191.342 | 247.859 | 224.486 | 118.662 | 220.89 | 292.499 | 271.446 | 262.265 | 234.156 | 280.185 | 264.364 | 238.038 | 213.258 | 224.738 | 232.694 | 211.911 | 180.719 | 206.941 | 198.284 | 197.419 | 178.947 | 243.839 | 236.869 | 247.044 | 246.627 | 322.419 | 291.384 | 296.034 | 338.997 | 400.5 | 411.774 | 396.401 | 343.011 | 440.231 | 427.591 | 369.326 | 314.796 | 361.322 | 329.575 | 304.632 | 254.189 | 268.423 | 249.2 | 235.403 | 204.261 | 310.266 | 238.326 | 228.027 | 196.724 |
Brutowinst
| 138.492 | 95.058 | 72.542 | 89.815 | 91.385 | 68.945 | 59.921 | 82.614 | 95.605 | 57.412 | 39.069 | 59.122 | 41.881 | 44.38 | 42.57 | 65.108 | 64.695 | 11.479 | 58.856 | 85.829 | 69.277 | 69.323 | 62.525 | 87.041 | 66.841 | 55.238 | 48.814 | 94.737 | 53.185 | 53.196 | 32.795 | 47.581 | 39.534 | 31.238 | 23.947 | 43.334 | 38.517 | 28.062 | 38.272 | 74.623 | 67.45 | 60.278 | 39.485 | 64.848 | 55.475 | 64.651 | 35.834 | 56.077 | 69.03 | 63.322 | 59.308 | 76.952 | 68.055 | 60.961 | 53.678 | 58.285 | 57.383 | 51.51 | 42.706 | 46.118 | 44.169 | 37.219 | 33.447 |
Brutowinstmarge
| 0.229 | 0.201 | 0.186 | 0.198 | 0.214 | 0.188 | 0.178 | 0.202 | 0.23 | 0.189 | 0.162 | 0.194 | 0.181 | 0.187 | 0.182 | 0.208 | 0.224 | 0.088 | 0.21 | 0.227 | 0.203 | 0.209 | 0.211 | 0.237 | 0.202 | 0.188 | 0.186 | 0.297 | 0.186 | 0.201 | 0.154 | 0.187 | 0.166 | 0.137 | 0.118 | 0.151 | 0.14 | 0.102 | 0.134 | 0.188 | 0.188 | 0.169 | 0.104 | 0.139 | 0.119 | 0.14 | 0.095 | 0.113 | 0.139 | 0.146 | 0.159 | 0.176 | 0.171 | 0.167 | 0.174 | 0.178 | 0.187 | 0.18 | 0.173 | 0.129 | 0.156 | 0.14 | 0.145 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 24.401 | 27.941 | 28.55 | 25.386 | 22.984 | 19.898 | 23.075 | 20.295 | 21.386 | 17.708 | 21.913 | 18.07 | 18.735 | 17.765 | 20.873 | 17.001 | 18.589 | 26.811 | 25.694 | 20.388 | 20.182 | 18.695 | 16.671 | 14.878 | 13.285 | 17.666 | 22.895 | 14.401 | 13.026 | 13.639 | 16.129 | 15.85 | 18.134 | 14.726 | 19.016 | 18.396 | 18.842 | 19.731 | 20.48 | 32.85 | 18.136 | 30.471 | 35.266 | 31.164 | 26.193 | 25.617 | 26.791 | 22.207 | 23.84 | 27.629 | 22.432 | 20.05 | 24.279 | 16.681 | 18.306 | 12.486 | 12.034 | 9.811 | 14.395 | 9.865 | 8.978 | 7.744 |
Verkoop- en marketingkosten
| 0 | -1.096 | 0.574 | -1.573 | 0 | 0.612 | 0.622 | 0.604 | 0.455 | 0.412 | 0.344 | 0.349 | 0.315 | 0.302 | 0.3 | 0.54 | 0.113 | 0.09 | 0.123 | 0.112 | 0.12 | 0.121 | 0.125 | 2.03 | 0.125 | 0.128 | 0.127 | 11.61 | 0.138 | 0.129 | 0.13 | 0.112 | 0.112 | 0.112 | 0.192 | 0.327 | 0.306 | 0.377 | 0.308 | 0.358 | 0.353 | 0.342 | 0.419 | 0.475 | 0.493 | 0.544 | 0.565 | 2.113 | 0.527 | 0.604 | 0.397 | 0.426 | 0.312 | 0.381 | 0.381 | 0.44 | 0.29 | 0.05 | 0.395 | 0.298 | 0.215 | 0.273 | 0.247 |
Verkoop-, algemene en administratieve kosten
| 25.819 | 23.305 | 26.507 | 26.977 | 25.386 | 22.984 | 20.52 | 23.679 | 20.75 | 21.386 | 18.052 | 22.262 | 18.385 | 18.735 | 18.065 | 21.413 | 17.114 | 18.679 | 26.934 | 25.806 | 20.508 | 20.303 | 18.82 | 18.701 | 15.003 | 13.413 | 17.793 | 34.505 | 14.539 | 13.155 | 13.769 | 16.241 | 15.962 | 18.246 | 14.918 | 19.343 | 18.702 | 19.219 | 20.039 | 20.838 | 33.203 | 18.478 | 30.89 | 35.741 | 31.657 | 26.737 | 26.182 | 28.904 | 22.207 | 24.444 | 28.026 | 22.858 | 20.362 | 24.66 | 17.062 | 18.746 | 12.776 | 12.084 | 10.206 | 14.693 | 10.08 | 9.251 | 7.991 |
Overige kosten
| 0.012 | -0.491 | -0.904 | -0.024 | -0.376 | -0.263 | -0.485 | 9.185 | -6.175 | 0.177 | 0.003 | -0.048 | 0.654 | 2.909 | 6.78 | 0.208 | -5.359 | -1.917 | 0.538 | -52.864 | 51.307 | -3.216 | 1.412 | 2.168 | -3.254 | -2.8 | 5.738 | -2.49 | -8.187 | -24.269 | 0.607 | -4.746 | -2.273 | -2.61 | 2.458 | 0.015 | -2.344 | 0.072 | 2.981 | -1.225 | -26.082 | 2.249 | 4.746 | 4.357 | 18.496 | -6.396 | 5.271 | 0 | 5.314 | 0.61 | 1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 25.807 | 23.796 | 27.411 | 27.001 | 25.667 | 23.596 | 18.838 | 17.338 | 26.925 | 21.621 | 17.845 | 28.41 | 17.731 | 16.128 | 11.287 | 22.266 | 22.473 | 20.596 | 26.456 | 27.95 | -30.799 | 20.303 | 17.408 | 19.552 | 21.155 | 19 | 14.861 | 43.4 | 17.063 | 15.822 | 15.613 | 15.276 | 19.15 | 20.992 | 19.215 | 41.041 | 20.293 | 21.496 | 23.15 | 22.225 | 34.522 | 19.531 | 32.892 | 38.118 | 33.626 | 28.581 | 28.248 | 32.509 | 19.992 | 26.335 | 28.611 | 22.838 | 18.547 | 23.44 | 16.568 | 12.189 | 12.946 | 9.383 | 6.928 | 11.694 | 10.81 | 10.26 | 9.018 |
Bedrijfsresultaat
| 112.685 | 71.262 | 45.131 | 62.814 | 65.469 | 44.622 | 40.239 | 64.815 | 68.734 | 335.458 | 21.602 | 35.991 | 23.727 | 28.214 | 30.234 | 40.257 | 42.112 | -0.051 | 26.75 | 65.775 | 141.267 | 47.487 | 44.002 | 70.082 | 56.187 | 39.015 | 30.596 | 66.453 | 32.857 | 24.381 | 21.437 | 35.694 | 26.014 | 14.429 | 10.465 | 6.919 | 25.106 | 18.19 | 26.331 | 61.416 | 27.922 | 46.84 | 22.336 | 24.985 | 75.411 | 84.582 | 16.231 | 19.014 | 49.038 | 36.987 | 30.697 | 54.114 | 49.508 | 37.521 | 37.11 | 46.096 | 44.437 | 42.127 | 35.778 | 34.425 | 33.358 | 26.959 | 24.429 |
Bedrijfsresultaat ratio
| 0.187 | 0.151 | 0.116 | 0.138 | 0.153 | 0.122 | 0.12 | 0.158 | 0.165 | 1.102 | 0.09 | 0.118 | 0.103 | 0.119 | 0.129 | 0.129 | 0.146 | -0 | 0.096 | 0.174 | 0.415 | 0.143 | 0.148 | 0.191 | 0.17 | 0.133 | 0.117 | 0.208 | 0.115 | 0.092 | 0.1 | 0.14 | 0.109 | 0.063 | 0.052 | 0.024 | 0.091 | 0.066 | 0.092 | 0.155 | 0.078 | 0.131 | 0.059 | 0.054 | 0.161 | 0.183 | 0.043 | 0.038 | 0.099 | 0.085 | 0.082 | 0.123 | 0.125 | 0.103 | 0.121 | 0.141 | 0.145 | 0.147 | 0.145 | 0.097 | 0.118 | 0.102 | 0.106 |
Totaal overige inkomsten en kosten netto
| 0.26 | 4.035 | 1.389 | 0.721 | 7.611 | 5.817 | 5.117 | 9.261 | 2.383 | 3.17 | 2.472 | 3.279 | 0.903 | 4.122 | -2.084 | -2.314 | -0.153 | 0.199 | -0.613 | -5.665 | -9.818 | -5.582 | -5.805 | -19.645 | -4.649 | -3.852 | -2.314 | 0.834 | -3.77 | -8.091 | -11.686 | -10.959 | -13.365 | -13.907 | -12.283 | -11.713 | -16.934 | -16.495 | -15.602 | -11.477 | -19.98 | -14.075 | -2.549 | -8.86 | -53.181 | -55.02 | -13.926 | 12.836 | -9.898 | -8.883 | -8.316 | -12.767 | -9.199 | -6.264 | -2.758 | -2.018 | -2.838 | -2.101 | -2.771 | -4.202 | -3.107 | -2.159 | -2.276 |
Inkomen voor belasting
| 112.945 | 75.297 | 46.52 | 62.162 | 73.08 | 50.439 | 45.356 | 74.076 | 71.117 | 38.628 | 24.074 | 39.27 | 24.63 | 32.336 | 28.15 | 37.943 | 41.959 | -8.987 | 26.137 | 52.214 | 131.449 | 43.438 | 38.197 | 47.844 | 41.037 | 35.186 | 20.229 | 67.287 | 24.165 | 16.29 | 9.751 | 21.346 | 7.019 | 0.522 | -2.088 | -9.42 | 8.172 | 1.695 | 10.729 | 101 | -3.22 | -11.146 | 0.898 | 17.87 | 22.23 | 29.562 | 2.305 | 31.85 | 39.14 | 28.104 | 22.381 | 41.347 | 40.309 | 31.257 | 34.352 | 44.078 | 41.599 | 40.026 | 33.006 | 30.223 | 30.251 | 24.8 | 22.153 |
Inkomen voor belasting ratio
| 0.187 | 0.159 | 0.12 | 0.137 | 0.171 | 0.138 | 0.135 | 0.181 | 0.171 | 0.127 | 0.1 | 0.129 | 0.106 | 0.136 | 0.12 | 0.121 | 0.145 | -0.069 | 0.093 | 0.138 | 0.386 | 0.131 | 0.129 | 0.13 | 0.124 | 0.12 | 0.077 | 0.211 | 0.085 | 0.061 | 0.046 | 0.084 | 0.03 | 0.002 | -0.01 | -0.033 | 0.03 | 0.006 | 0.038 | 0.254 | -0.009 | -0.031 | 0.002 | 0.038 | 0.048 | 0.064 | 0.006 | 0.064 | 0.079 | 0.065 | 0.06 | 0.094 | 0.101 | 0.085 | 0.112 | 0.135 | 0.136 | 0.14 | 0.134 | 0.085 | 0.107 | 0.093 | 0.096 |
Belastingkosten
| 35.933 | 21.144 | 15.609 | 15.581 | 16.768 | 10.583 | 10.633 | 17.244 | 17.648 | 8.048 | 5.291 | 9.992 | -9.563 | 8.18 | 7.992 | 9.296 | 12.02 | -4.624 | 6.851 | 8.769 | 40.057 | 10.924 | 11.576 | 12.883 | 9.93 | 7.001 | 6.233 | 8.319 | 8.879 | -7.767 | 4.299 | 8.77 | 3.178 | 1.21 | -0.185 | -5.566 | 3.071 | 0.512 | 3.229 | 27.524 | -0.673 | -9.218 | -0.405 | 12.95 | 3.882 | 14.353 | 1.306 | 14.871 | 8.88 | 9.183 | 8.067 | 11.439 | 11.429 | 11.053 | 14.274 | 13.017 | 10.229 | 12.802 | 10.359 | 8.777 | 9.953 | 8.989 | 3.239 |
Nettowinst
| 84.221 | 63.252 | 37.283 | 51.077 | 56.176 | 39.66 | 34.499 | 56.722 | 53.395 | 30.471 | 18.708 | 29.424 | 34.237 | 24.184 | 20.248 | 28.764 | 29.939 | -4.363 | 19.286 | 43.445 | 91.392 | 32.514 | 26.621 | 34.961 | 31.107 | 28.185 | 13.996 | 58.968 | 15.286 | 24.057 | 5.452 | 12.576 | 3.841 | -0.688 | -1.903 | -3.854 | 5.101 | 1.183 | 7.5 | 13.395 | -27.688 | -9.968 | 1.299 | 6.229 | 21.092 | 17.913 | 4.222 | 17.411 | 32.921 | 19.138 | 13.897 | 29.908 | 28.744 | 19.004 | 19.896 | 31.059 | 31.364 | 27.223 | 22.647 | 21.458 | 20.297 | 15.811 | 18.914 |
Nettowinstmarge
| 0.139 | 0.134 | 0.096 | 0.113 | 0.132 | 0.108 | 0.103 | 0.139 | 0.129 | 0.1 | 0.078 | 0.096 | 0.148 | 0.102 | 0.087 | 0.092 | 0.104 | -0.034 | 0.069 | 0.115 | 0.268 | 0.098 | 0.09 | 0.095 | 0.094 | 0.096 | 0.053 | 0.185 | 0.053 | 0.091 | 0.026 | 0.049 | 0.016 | -0.003 | -0.009 | -0.013 | 0.019 | 0.004 | 0.026 | 0.034 | -0.077 | -0.028 | 0.003 | 0.013 | 0.045 | 0.039 | 0.011 | 0.035 | 0.066 | 0.044 | 0.037 | 0.068 | 0.072 | 0.052 | 0.065 | 0.095 | 0.102 | 0.095 | 0.092 | 0.06 | 0.072 | 0.06 | 0.082 |
WPA (Winst Per Aandeel)
| 1.28 | 0.96 | 0.57 | 0.77 | 0.85 | 0.6 | 0.52 | 0.86 | 0.81 | 0.46 | 0.28 | 0.45 | 0.52 | 0.37 | 0.31 | 0.4 | 0.45 | -0.07 | 0.29 | 0.7 | 1.38 | 0.49 | 0.4 | 0.5 | 0.47 | 0.43 | 0.21 | 0.89 | 0.23 | 0.36 | 0.08 | 0.19 | 0.058 | -0.01 | -0.029 | -0.058 | 0.08 | 0.02 | 0.11 | 0.2 | -0.42 | -0.15 | 0.02 | 0.28 | 0.32 | 0.27 | 0.06 | 0 | 0.5 | 0.29 | 0.21 | 0 | 0.44 | 0.3 | 0.3 | 0 | 0.48 | 0.41 | 0.34 | 0 | 0.31 | 0.24 | 0.29 |
Verwaterde WPA
| 1.28 | 0.96 | 0.57 | 0.77 | 0.85 | 0.6 | 0.52 | 0.86 | 0.81 | 0.46 | 0.28 | 0.45 | 0.52 | 0.37 | 0.31 | 0.4 | 0.45 | -0.07 | 0.29 | 0.7 | 1.38 | 0.49 | 0.4 | 0.5 | 0.47 | 0.43 | 0.21 | 0.89 | 0.23 | 0.36 | 0.08 | 0.19 | 0.058 | -0.01 | -0.029 | -0.058 | 0.08 | 0.02 | 0.11 | 0.2 | -0.42 | -0.15 | 0.02 | 0.28 | 0.32 | 0.27 | 0.06 | 0 | 0.5 | 0.29 | 0.21 | 0 | 0.44 | 0.3 | 0.3 | 0 | 0.48 | 0.41 | 0.34 | 0 | 0.31 | 0.24 | 0.29 |
EBITDA
| 133.327 | 95.517 | 66.728 | 82.948 | 87.77 | 67.96 | 61.277 | 89.575 | 86.135 | 54.317 | 40.396 | 52.544 | 39.733 | 46.73 | 44.702 | 54.935 | 56.94 | 7.452 | 42.882 | 80.4 | 156.096 | 61.132 | 58.512 | 57.487 | 54.002 | 48.108 | 32.087 | 73.888 | 41.804 | 30.525 | 26.184 | 41.821 | 32.635 | 23.728 | 17.67 | 22.737 | 23.084 | 25.302 | 32.625 | 64.64 | 29.139 | 46.237 | 32.901 | 32.479 | 60.125 | 91.495 | 15.336 | 30.982 | 55.836 | 70.106 | 45.495 | 73.709 | 55.232 | 46.31 | 44.304 | 46.994 | 45.476 | 43.272 | 36.896 | 38.129 | 34.832 | 29.144 | 26.415 |
EBITDA ratio
| 0.221 | 0.18 | 0.152 | 0.17 | 0.218 | 0.196 | 0.172 | 129.767 | 0.214 | 0.191 | 0.155 | 0.162 | 0.181 | 0.208 | 0.191 | 0.181 | 0.201 | 0.106 | 0.118 | 0.213 | 0.458 | 0.184 | 0.2 | 0.209 | 0.19 | 0.163 | 0.143 | 0.231 | 0.14 | 0.118 | 0.131 | 0.167 | 0.138 | 0.104 | 0.087 | 0.081 | 0.084 | 0.092 | 0.115 | 0.163 | 0.095 | 0.147 | 0.082 | 0.07 | 0.177 | 0.198 | 0.062 | 0.062 | 0.112 | 0.163 | 0.189 | 0.168 | 0.24 | 0.127 | 0.144 | 0.144 | 0.148 | 0.151 | 0.149 | 0.107 | 0.123 | 0.11 | 0.115 |