Telia Company AB (publ)
SSE:TELIA.ST
24.58 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,749 | 22,380 | 21,274 | 23,098 | 21,997 | 23,297 | 23,069 | 24,261 | 22,456 | 22,293 | 21,818 | 23,381 | 21,271 | 21,877 | 21,814 | 23,464 | 21,530 | 21,770 | 22,427 | 22,667 | 21,180 | 21,271 | 20,846 | 22,208 | 20,685 | 20,814 | 19,852 | 21,186 | 19,628 | 19,801 | 19,252 | 21,129 | 21,524 | 21,130 | 20,394 | 6,383 | 27,029 | 27,115 | 26,041 | 26,606 | 25,464 | 25,017 | 23,972 | 26,503 | 25,381 | 25,274 | 24,542 | 27,069 | 25,842 | 26,294 | 25,693 | 27,123 | 26,612 | 25,894 | 24,725 | 26,774 | 26,754 | 26,964 | 26,090 | 27,549 | 27,053 | 27,478 | 27,135 | 25,274 |
Kosten van de omzet
| 7,786 | 19,370 | 18,696 | 24,900 | 7,934 | 8,706 | 9,099 | 17,404 | 14,433 | 14,050 | 14,057 | 16,078 | 13,834 | 13,944 | 14,455 | 15,396 | 13,363 | 13,818 | 14,459 | 14,838 | 12,946 | 13,288 | 13,011 | 14,978 | 12,233 | 12,766 | 12,186 | 13,038 | 12,057 | 12,516 | 11,555 | 13,024 | 12,854 | 12,666 | 12,147 | 7,043 | 15,293 | 15,299 | 15,147 | 16,634 | 14,296 | 13,901 | 13,260 | 16,108 | 13,823 | 14,108 | 13,844 | 15,464 | 14,108 | 14,531 | 14,285 | 15,167 | 14,507 | 14,260 | 13,046 | 13,640 | 14,129 | 15,180 | 14,655 | 15,269 | 15,151 | 15,269 | 15,330 | 14,076 |
Brutowinst
| 13,963 | 3,010 | 2,578 | -1,802 | 14,063 | 14,591 | 13,970 | 6,857 | 8,023 | 8,243 | 7,761 | 7,303 | 7,437 | 7,933 | 7,359 | 8,068 | 8,167 | 7,952 | 7,968 | 7,829 | 8,234 | 7,983 | 7,835 | 7,230 | 8,452 | 8,048 | 7,666 | 8,148 | 7,571 | 7,285 | 7,697 | 8,105 | 8,670 | 8,464 | 8,247 | -660 | 11,736 | 11,816 | 10,894 | 9,972 | 11,168 | 11,116 | 10,712 | 10,395 | 11,558 | 11,166 | 10,698 | 11,605 | 11,734 | 11,763 | 11,408 | 11,956 | 12,105 | 11,634 | 11,679 | 13,134 | 12,625 | 11,784 | 11,435 | 12,280 | 11,902 | 12,209 | 11,805 | 11,198 |
Brutowinstmarge
| 0.642 | 0.134 | 0.121 | -0.078 | 0.639 | 0.626 | 0.606 | 0.283 | 0.357 | 0.37 | 0.356 | 0.312 | 0.35 | 0.363 | 0.337 | 0.344 | 0.379 | 0.365 | 0.355 | 0.345 | 0.389 | 0.375 | 0.376 | 0.326 | 0.409 | 0.387 | 0.386 | 0.385 | 0.386 | 0.368 | 0.4 | 0.384 | 0.403 | 0.401 | 0.404 | -0.103 | 0.434 | 0.436 | 0.418 | 0.375 | 0.439 | 0.444 | 0.447 | 0.392 | 0.455 | 0.442 | 0.436 | 0.429 | 0.454 | 0.447 | 0.444 | 0.441 | 0.455 | 0.449 | 0.472 | 0.491 | 0.472 | 0.437 | 0.438 | 0.446 | 0.44 | 0.444 | 0.435 | 0.443 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 1,113 | 0 | 0 | 0 | 927 | 0 | 0 | 0 | 359 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -160 | 0 | 0 | 0 | -8,290 | 4,761 | 5,351 | 5,261 | -8,866 | 4,640 | 5,468 | 5,261 | -9,832 | 4,983 | 5,484 | 5,607 | -8,791 | 4,636 | 5,220 | 4,864 | -8,842 | 4,790 | 4,808 | 4,266 | -7,956 | 4,128 | 4,883 | 4,533 | -8,626 | 4,481 | 5,012 | 4,864 | -12,849 | 6,005 | 6,609 | 6,071 | -9,716 | 5,483 | 5,776 | 5,587 | -10,103 | 5,447 | 5,687 | 5,463 | -11,517 | 5,826 | 6,242 | 5,996 | 24,394 | -5,684 | 5,942 | 6,307 | 7,902 | -6,268 | 5,931 | 5,838 | 8,063 | 0 | 6,491 | 0 | 6,362 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 2,799 | 0 | 0 | 0 | 13,102 | 0 | 0 | 0 | 13,985 | 0 | 0 | 0 | 15,051 | 0 | 0 | 0 | 14,153 | 0 | 0 | 0 | 13,274 | 0 | 0 | 4,266 | -818 | 4,128 | 4,883 | 4,533 | -850 | 4,481 | 5,012 | 4,864 | -4,416 | 6,005 | 6,609 | 6,071 | -1,217 | 0 | 5,776 | 5,587 | 15,935 | 0 | 5,687 | 5,463 | 17,039 | 0 | 0 | 0 | 17,318 | 0 | 0 | 0 | -1,155 | 6,158 | 5,836 | 5,752 | -2,587 | 5,318 | 6,491 | 6,425 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 2,655 | 2,733 | 2,639 | 2,672 | 2,612 | 3,169 | 4,812 | 4,761 | 5,351 | 5,261 | 5,119 | 4,640 | 5,468 | 5,261 | 5,219 | 4,983 | 5,484 | 5,607 | 5,362 | 4,636 | 5,220 | 4,864 | 4,432 | 4,790 | 4,808 | 4,266 | 4,770 | 4,128 | 4,883 | 4,533 | 4,881 | 4,481 | 5,012 | 4,864 | 1,420 | 6,005 | 6,609 | 6,071 | 5,913 | 5,483 | 5,776 | 5,587 | 5,832 | 5,447 | 5,687 | 5,463 | 5,522 | 5,826 | 6,242 | 5,996 | 41,712 | -5,684 | 5,942 | 6,307 | 6,747 | 6,158 | 5,836 | 5,752 | 5,476 | 5,318 | 6,491 | 6,425 | 6,362 |
Overige kosten
| 10,081 | 11,011 | 0 | 0 | 0 | 12,356 | 12,111 | 482 | 96 | 79 | 76 | 6,348 | 165 | -6,578 | 300 | -503 | 6 | 236 | 355 | -532 | 236 | 102 | 118 | -104 | 90 | -129 | -4,120 | 14,593 | -4,036 | -6,007 | -4,449 | 176 | -4,431 | 1 | -4,820 | -265 | -5,722 | -6,539 | -5,874 | 16,689 | 553 | 1 | -5,566 | -41 | 484 | -5,020 | -5,394 | 7,692 | 0 | 3,050 | -82 | -10,227 | -8,128 | -745 | -1,890 | -5,677 | -189 | -1,976 | -1,539 | -188 | 281 | 703 | -1,871 | 349 |
Bedrijfskosten
| 10,081 | 11,011 | 11,167 | 16,268 | 10,584 | 12,356 | 12,111 | 5,294 | 4,857 | 5,430 | 5,337 | 11,467 | 4,805 | -1,110 | 5,561 | 4,716 | 4,989 | 5,720 | 5,962 | 4,830 | 4,872 | 5,322 | 4,982 | 4,328 | 4,880 | 4,679 | 4,412 | 5,819 | 4,220 | 3,759 | 4,617 | 4,474 | 4,531 | 5,260 | 4,908 | 581 | 6,288 | 6,679 | 6,268 | 5,756 | 6,036 | 6,246 | 5,608 | 5,791 | 5,931 | 6,354 | 5,532 | 13,214 | 5,826 | 9,292 | 5,914 | 31,485 | -4,064 | 5,197 | 4,417 | -742 | 5,969 | 3,860 | 4,213 | 7,684 | 5,599 | 7,194 | 4,554 | 6,711 |
Bedrijfsresultaat
| 3,892 | 3,010 | 2,578 | -1,802 | 3,515 | 8,833 | 8,262 | -17,517 | 3,188 | 4,020 | 3,950 | 1,683 | 2,661 | 9,067 | 1,821 | -23,001 | 3,794 | -946 | 2,406 | 2,589 | 3,583 | 2,895 | 3,227 | 2,386 | 3,779 | 3,674 | 3,398 | 6,130 | 1,651 | 2,268 | 3,641 | 8,022 | 4,884 | 4,100 | 4,084 | -2,833 | 6,879 | 5,441 | 5,119 | 4,525 | 6,333 | 5,625 | 6,196 | 4,560 | 7,130 | 6,283 | 6,489 | 7,881 | 7,560 | 6,320 | 6,527 | -19,529 | 16,169 | 6,437 | 7,262 | 13,876 | 6,656 | 7,924 | 7,222 | 13,717 | 6,303 | 7,464 | 7,251 | 6,818 |
Bedrijfsresultaat ratio
| 0.179 | 0.134 | 0.121 | -0.078 | 0.16 | 0.379 | 0.358 | -0.722 | 0.142 | 0.18 | 0.181 | 0.072 | 0.125 | 0.414 | 0.083 | -0.98 | 0.176 | -0.043 | 0.107 | 0.114 | 0.169 | 0.136 | 0.155 | 0.107 | 0.183 | 0.177 | 0.171 | 0.289 | 0.084 | 0.115 | 0.189 | 0.38 | 0.227 | 0.194 | 0.2 | -0.444 | 0.255 | 0.201 | 0.197 | 0.17 | 0.249 | 0.225 | 0.258 | 0.172 | 0.281 | 0.249 | 0.264 | 0.291 | 0.293 | 0.24 | 0.254 | -0.72 | 0.608 | 0.249 | 0.294 | 0.518 | 0.249 | 0.294 | 0.277 | 0.498 | 0.233 | 0.272 | 0.267 | 0.27 |
Totaal overige inkomsten en kosten netto
| -755 | -1,026 | -1,593 | -1,526 | -1,133 | -7,598 | -7,218 | -1,197 | -784 | -1,899 | -2,543 | -776 | -648 | -654 | -665 | -27,352 | -96 | -4,105 | -281 | -1,207 | -458 | -516 | -343 | -1,200 | -338 | -261 | -314 | 1,610 | -2,307 | -2,167 | 34 | 4,039 | 220 | 494 | 181 | -3,070 | 1,126 | -439 | 99 | -189 | 532 | 131 | 311 | -783 | 751 | 707 | 484 | 8,714 | 704 | 2,878 | -78 | 26,521 | -8,918 | -575 | -593 | -6,257 | 1,595 | -583 | -497 | 2,387 | 1,260 | 1,661 | -859 | 1,700 |
Inkomen voor belasting
| 3,137 | 1,984 | 985 | -3,328 | 2,382 | 1,235 | 1,044 | -18,714 | 2,404 | 2,121 | 1,407 | 1,092 | 1,984 | 8,389 | 1,133 | -23,999 | 3,082 | -1,873 | 1,725 | 1,793 | 2,904 | 2,146 | 2,511 | 1,704 | 3,234 | 3,108 | 2,940 | 3,939 | 1,044 | 1,359 | 3,114 | 7,671 | 4,359 | 3,699 | 3,520 | -4,309 | 6,575 | 4,698 | 4,725 | 4,027 | 5,664 | 5,001 | 5,416 | 3,821 | 6,378 | 5,519 | 5,650 | 7,105 | 6,612 | 5,349 | 5,416 | 6,992 | 7,251 | 5,862 | 6,669 | 7,619 | 8,251 | 7,341 | 6,725 | 6,983 | 7,563 | 6,676 | 6,392 | 6,187 |
Inkomen voor belasting ratio
| 0.144 | 0.089 | 0.046 | -0.144 | 0.108 | 0.053 | 0.045 | -0.771 | 0.107 | 0.095 | 0.064 | 0.047 | 0.093 | 0.383 | 0.052 | -1.023 | 0.143 | -0.086 | 0.077 | 0.079 | 0.137 | 0.101 | 0.12 | 0.077 | 0.156 | 0.149 | 0.148 | 0.186 | 0.053 | 0.069 | 0.162 | 0.363 | 0.203 | 0.175 | 0.173 | -0.675 | 0.243 | 0.173 | 0.181 | 0.151 | 0.222 | 0.2 | 0.226 | 0.144 | 0.251 | 0.218 | 0.23 | 0.262 | 0.256 | 0.203 | 0.211 | 0.258 | 0.272 | 0.226 | 0.27 | 0.285 | 0.308 | 0.272 | 0.258 | 0.253 | 0.28 | 0.243 | 0.236 | 0.245 |
Belastingkosten
| 626 | 400 | 277 | -138 | 595 | 318 | 307 | 102 | 521 | 437 | 321 | -23 | 341 | 460 | 159 | 366 | 509 | 156 | 380 | 415 | 429 | 439 | 470 | -130 | 604 | 428 | 594 | 92 | 215 | 166 | 568 | 593 | 758 | 849 | 615 | -1,009 | 1,552 | 1,000 | 615 | 1,156 | 1,231 | 1,059 | 1,062 | 1,126 | 1,243 | 1,081 | 1,151 | -110 | 1,487 | 822 | 1,115 | 1,318 | 1,633 | 1,322 | 1,429 | 1,654 | 1,776 | 1,455 | 1,489 | 1,484 | 1,885 | 1,591 | 1,374 | 1,547 |
Nettowinst
| 2,325 | 4,683 | 598 | -2,852 | 1,790 | 762 | 603 | -18,816 | 1,710 | 1,524 | 929 | 1,051 | 1,575 | 8,039 | 944 | -24,488 | 2,519 | -2,052 | 1,109 | 1,324 | 2,375 | 1,602 | 1,803 | -1,096 | 2,825 | 2,160 | -710 | 753 | 2,310 | -397 | 6,894 | 7,337 | -8,810 | 1,439 | 3,766 | -3,010 | 4,589 | 3,258 | 3,714 | 2,939 | 4,073 | 3,545 | 3,945 | 2,190 | 4,641 | 4,031 | 4,108 | 6,928 | 4,032 | 4,852 | 4,122 | 4,972 | 4,863 | 3,860 | 4,646 | 5,309 | 5,988 | 5,238 | 4,722 | 4,902 | 5,043 | 4,469 | 4,440 | 4,130 |
Nettowinstmarge
| 0.107 | 0.209 | 0.028 | -0.123 | 0.081 | 0.033 | 0.026 | -0.776 | 0.076 | 0.068 | 0.043 | 0.045 | 0.074 | 0.367 | 0.043 | -1.044 | 0.117 | -0.094 | 0.049 | 0.058 | 0.112 | 0.075 | 0.086 | -0.049 | 0.137 | 0.104 | -0.036 | 0.036 | 0.118 | -0.02 | 0.358 | 0.347 | -0.409 | 0.068 | 0.185 | -0.472 | 0.17 | 0.12 | 0.143 | 0.11 | 0.16 | 0.142 | 0.165 | 0.083 | 0.183 | 0.159 | 0.167 | 0.256 | 0.156 | 0.185 | 0.16 | 0.183 | 0.183 | 0.149 | 0.188 | 0.198 | 0.224 | 0.194 | 0.181 | 0.178 | 0.186 | 0.163 | 0.164 | 0.163 |
WPA (Winst Per Aandeel)
| 0.59 | 1.19 | 0.15 | -0.73 | 0.46 | 0.19 | 0.15 | -4.78 | 0.42 | 0.37 | 0.23 | 0.27 | 0.39 | 1.97 | 0.23 | -5.99 | 0.62 | -0.5 | 0.27 | 0.32 | 0.57 | 0.38 | 0.43 | -0.26 | 0.66 | 0.5 | -0.16 | 0.17 | 0.53 | -0.092 | 1.59 | 1.69 | -2.03 | 0.33 | 0.87 | -0.7 | 1.06 | 0.75 | 0.86 | 0.68 | 0.94 | 0.82 | 0.91 | 0.51 | 1.07 | 0.93 | 0.95 | 1.6 | 0.93 | 1.12 | 0.95 | 1.31 | 1.12 | 0.89 | 1.04 | 1.33 | 1.33 | 1.17 | 1.05 | 1.22 | 1.12 | 1 | 0.99 | 0.92 |
Verwaterde WPA
| 0.59 | 1.19 | 0.15 | -0.73 | 0.46 | 0.19 | 0.15 | -4.78 | 0.42 | 0.37 | 0.23 | 0.27 | 0.39 | 1.97 | 0.23 | -5.99 | 0.62 | -0.5 | 0.27 | 0.32 | 0.57 | 0.38 | 0.43 | -0.26 | 0.66 | 0.5 | -0.16 | 0.17 | 0.53 | -0.092 | 1.59 | 1.69 | -2.03 | 0.33 | 0.87 | -0.7 | 1.06 | 0.75 | 0.86 | 0.68 | 0.94 | 0.82 | 0.91 | 0.51 | 1.07 | 0.93 | 0.95 | 1.6 | 0.93 | 1.12 | 0.95 | 1.31 | 1.12 | 0.89 | 1.04 | 1.33 | 1.33 | 1.17 | 1.05 | 1.22 | 1.12 | 1 | 0.99 | 0.92 |
EBITDA
| 8,463 | 7,694 | 7,084 | 7,363 | 8,326 | 7,370 | 6,673 | 25,102 | 3,161 | 2,812 | 2,437 | 25,023 | 2,640 | 9,043 | 1,821 | 7,777 | 3,779 | 2,232 | 2,006 | 3,579 | 3,362 | 2,662 | 2,854 | 3,291 | 3,572 | 3,369 | 3,254 | 2,936 | 3,351 | 3,526 | 3,080 | 11,179 | 4,139 | 3,205 | 3,339 | -396 | 5,449 | 5,137 | 4,626 | 8,423 | 5,132 | 4,870 | 5,105 | 9,521 | 5,627 | 4,812 | 5,166 | 5,769 | 7,567 | 6,320 | 6,527 | -18,707 | 16,169 | 6,437 | 7,262 | 14,406 | 6,656 | 7,924 | 7,222 | 14,198 | 6,303 | 5,015 | 7,251 | 4,487 |
EBITDA ratio
| 0.389 | 0.344 | 0.333 | 0.319 | 0.379 | 0.316 | 0.289 | 1.035 | 0.141 | 0.126 | 0.112 | 1.07 | 0.124 | 0.413 | 0.083 | 0.331 | 0.176 | 0.103 | 0.089 | 0.158 | 0.159 | 0.125 | 0.137 | 0.148 | 0.173 | 0.162 | 0.164 | 0.139 | 0.171 | 0.178 | 0.16 | 0.529 | 0.192 | 0.152 | 0.164 | -0.062 | 0.202 | 0.189 | 0.178 | 0.317 | 0.202 | 0.195 | 0.213 | 0.359 | 0.222 | 0.19 | 0.21 | 0.213 | 0.293 | 0.24 | 0.254 | -0.69 | 0.608 | 0.249 | 0.294 | 0.538 | 0.249 | 0.294 | 0.277 | 0.515 | 0.233 | 0.183 | 0.267 | 0.178 |