Telia Company AB (publ)

SSE:TELIA.ST

24.58 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,2436,87114,3588,1336,11618,76515,61614,51014,64728,73531,72129,80512,60015,34422,48811,8267,80211,60316,8345,54312,0692,831
Kortetermijnbeleggingen 7,5052,3096,0972,8328,42651313,5635,6605,6353,145351163-1,031-6,684-6,6530-3,370-4,125012,07003,826
Liquide middelen en kortetermijnbeleggingen 18,7489,18020,45510,96514,54219,27829,17920,17020,28231,88032,07229,96812,60015,34422,48811,8267,80211,60316,83417,61312,0696,657
Nettovorderingen 19,31222,58316,64521,42421,48626,43938,64251,99158,01527,98812,11313,837000000016,368019,334
Voorraad 5,1582,9182,0401,9181,9661,8541,5211,7921,8711,7791,5821,6231,4751,3951,5511,6731,168997765655501580
Overige vlottende activa 8,7493,0223,0062,7071,990-1-12-1-325,30825,78222,56822,47023,32125,58122,58222,58922,8965,23724,4487,273
Totaal vlottende activa 51,96737,70342,14637,01439,98447,57069,34173,95580,16761,64458,96257,37336,64339,20947,36039,08031,55235,18940,49539,87337,01833,844
Niet-vlottende activa:
Materiële vaste activa, netto 87,00491,37288,22685,70793,80278,22060,02458,10855,09269,67064,79262,65759,58058,353121,52661,94652,60248,19548,20147,54249,16156,172
Goodwill 43,77750,58266,30263,31375,69671,51360,98457,92354,93870,89567,31369,16276,85077,20785,737071,17262,6380000
Immateriële activa 25,17326,26425,05724,52027,30521,50415,66813,02412,99515,26614,20914,11615,06513,32414,502100,96812,73711,53474,36770,49361,82068,106
Goodwill en immateriële activa 68,95076,84691,35987,833103,00193,01776,65270,94767,93386,16181,52283,27891,91590,531100,239100,96883,90974,17274,36770,49361,82068,106
Langetermijnbeleggingen 10,188-1,256-5,126-1,8821,73916,54510,52817,03817,70629,64828,99929,18748,72353,14249,171036,43529,661035,110048,534
Belastingvorderingen 6,7111,0711,3021,4491,8492,6703,0034,3665,0545,9555,4936,7228,0739,04811,177012,01712,05412,305014,9600
Overige niet-vlottende activa 7,17617,05719,11816,56123,69710,56924,29729,01628,06518,98813,06015,1248,947268-59,80362,29218712128,407027,1010
Totaal niet-vlottende activa 180,029185,090194,879189,668224,088201,021174,504179,475173,850210,422193,866196,968217,238211,342222,310225,206185,150164,203163,280153,145153,042172,812
Totaal activa 231,996222,793237,025226,683264,072248,592243,845253,430254,017272,066252,828254,341253,881250,551269,670264,286216,702199,392203,775193,018190,060206,656
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,68120,28617,34614,31212,69711,1467,9826,6108,68510,64411,69110,43323,39124,88625,439024,60324,35222,733023,5480
Kortlopende schulden 14,0695,0683,7013,06312,9736,2401,8663,6289,3093,5787,8828,61711,7344,8738,16911,6212,5493,4186,21511,7334,68712,608
Belastingschulden 91375576188695928136119855713552473181,8911,43902,2121,74170602,3380
Uitgestelde opbrengsten 3,3443,32710,62813,65513,79828114,99139,60416,41013,6758,1407,2043181,8911,43902,2121,74170602,3380
Overige kortlopende verplichtingen 19,06414,06011,0719,07110,81921,2767,0366,9848,2379,6428,9559,3057258501,24629,88013783661623,37867427,219
Totaal kortlopende verplichtingen 54,15842,74142,74640,10150,28738,94331,87556,82642,64137,53936,66835,55936,16832,50036,29341,50129,50130,34730,27035,11131,24739,827
Langlopende verplichtingen:
Langetermijnschulden 83,98648,65536,88044,57046,47335,43640,98743,58551,98561,80159,28862,68568,10860,56363,66454,17841,03024,31120,52012,94225,86732,124
Uitgestelde opbrengsten niet-vlottend 15,264062,02367,45662,27658,63255,39447,15646,19244,08432,89131,15010,72600-8,496-246-1,604-9325,4965,1347,733
Uitgestelde belastingverplichtingen niet-vlottend 14,54110,51410,1859,84511,64711,3828,76610,56710,62710,84010,06310,75813,43712,52613,21024,5949,57710,1219,5787,9068,53710,673
Overige niet-vlottende verplichtingen 7,05453,2101,6487579331,8051,5934273701,4389847931,40912,29714,00411,0619,7838,5008,6452,4503,4412,350
Totaal niet-vlottende verplichtingen 120,845112,379110,736122,628121,329107,255106,740101,735109,174118,163103,226105,38693,68085,38690,87881,33760,14441,32837,81128,79442,97952,880
Totaal passiva 175,003155,120153,482162,729171,616146,198138,615158,561151,815155,702139,894140,945129,848117,886127,171122,83889,64571,67568,08163,90574,22692,707
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 13,85620,85026,32826,33626,88131,42235,54935,52035,49635,48635,47435,44413,85645,416000014,96114,96114,96114,738
Ingehouden winsten 19,92229,80943,65028,63664,80267,91175,95773,23186,37087,71189,27883,18588,6500000039,43512,96424,939-8,067
Overige gereserveerde algehele resultaten 12,13813,58010,7537,406-3,736-5,060-10,280-23,827-23,982-11,814-16,4280000000093,7310102,158
Overige totale aandeelhoudersvermogen 7,551004583,1003,071-1,2564,909000-9,18914,17480,491135,372119,326107,491110,71772,653072,4930
Totaal eigen vermogen van aandeelhouders 53,46764,23980,73162,83691,04797,34499,97089,83397,884111,383108,324109,440116,680125,907135,372119,326107,491110,717127,049121,656112,393108,829
Totaal eigen vermogen 56,99367,67383,54363,95492,456102,394105,23094,869102,202116,364112,934113,396124,033132,665142,499130,387117,274119,217135,694129,113115,834113,949
Totaal passiva en aandeelhoudersvermogen 231,996222,793237,025226,683264,072248,592243,845253,430254,017272,066252,828254,341253,881250,551269,670264,286216,702199,392203,775193,018190,060206,656