Telia Company AB (publ)
SSE:TELIA.ST
24.58 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,511 | 1,434 | 585 | -3,296 | 8,780 | 762 | 7,250 | -36,387 | 7,764 | 1,524 | 7,263 | -9,634 | 7,770 | 8,068 | 6,877 | -45,431 | 8,081 | -2,052 | 7,537 | -13,701 | 7,585 | 6,305 | 7,072 | -16,285 | 6,678 | 5,836 | 6,862 | -12,105 | 7,977 | 7,276 | 6,998 | -13,489 | 7,511 | 6,252 | 6,222 | -17,638 | 8,695 | 11,893 | 7,255 | -7,366 | 10,016 | 6,847 | 6,103 | -7,033 | 10,472 | 7,071 | 6,257 | 6,928 | 7,845 | 18,873 | 3,908 | 5,674 | 5,618 | 4,540 | 5,240 | 5,965 | 6,475 | 5,886 | 5,236 | 5,499 | 5,678 | 4,469 | 5,018 |
Afschrijvingen & Amortisatie
| 4,581 | 4,684 | 4,506 | 9,165 | -1,098 | -1,463 | -1,589 | 42,619 | -962 | -1,208 | -1,513 | 23,091 | -1,030 | -966 | -1,072 | 30,584 | -789 | -652 | -1,281 | 5,120 | -57 | -56 | -55 | 3,469 | 3,278 | 3,163 | 3,053 | 2,313 | 3,002 | 3,428 | 2,905 | 2,774 | 2,852 | 2,839 | 2,766 | 2,769 | 2,728 | 2,756 | 2,607 | 271 | 3,373 | 3,245 | 3,150 | 3,044 | 3,200 | 3,313 | 3,205 | 3,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -29 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 29 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,466 | 1,086 | -1,202 | 4,857 | -167 | -852 | -4,311 | 109 | -651 | -416 | 222 | 973 | -74 | 387 | 1,735 | 2,297 | 99 | -138 | 915 | -836 | 976 | 774 | -688 | 689 | -379 | 894 | 684 | 472 | -5,961 | 315 | 511 | -651 | 292 | 111 | 255 | -124 | 302 | -970 | -144 | 245 | 693 | -429 | -623 | 863 | 590 | 700 | -1,423 | 806 | -780 | 0 | -1,194 | 117 | -129 | -1,226 | -594 | 716 | -284 | -1,025 | -804 | 977 | -47 | -2,716 | 812 |
Vorderingen
| 0 | 453 | -652 | 4,320 | 244 | -762 | -3,988 | -671 | 116 | 0 | 406 | -1,992 | 46 | 605 | 1,600 | 1,090 | 526 | 523 | 769 | 0 | 917 | 901 | -590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,244 | 0 | 0 | 0 | -1,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 542 | 0 | 0 | 0 | -793 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | -194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -4,862 | 0 | 0 | 0 | 1,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,466 | 1,086 | -1,202 | 4,857 | -411 | -852 | -323 | 315 | -767 | -416 | 222 | -1,740 | 1,662 | -1,349 | 135 | 1,203 | -427 | -661 | 146 | -2,312 | 12 | 11 | -33 | 1,268 | -379 | 894 | 684 | -316 | -5,961 | 315 | 511 | 1,231 | 292 | 111 | 255 | 114 | 302 | -970 | -144 | -735 | 693 | -429 | -623 | -447 | 590 | 700 | -1,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4,209 | 9,436 | 8,626 | 331 | -1 | 6,303 | 9,872 | -34 | 9,799 | 5,671 | 9,428 | -7,504 | -1 | -1,244 | -212 | 20,545 | 1 | 9,109 | -1 | 20,108 | -2 | 6,307 | 914 | 21,718 | 575 | -1 | 4,519 | 18,087 | 2,593 | -1 | -2,892 | 19,468 | 13,469 | 1,974 | -1 | 25,980 | 1,378 | 5,879 | 1 | 13,767 | 2,570 | 57 | 6,103 | 13,539 | 2,631 | -273 | -1,056 | -51 | 0 | 0 | 2,544 | 1,328 | 3,119 | 2,880 | 456 | 1,072 | 1,038 | 2,132 | 1,027 | 2,665 | 2,329 | 5,700 | 607 |
Kasstroom uit Operationele Activiteiten
| 5,254 | 7,272 | 3,503 | 11,057 | 7,514 | 4,750 | 1,350 | 6,307 | 6,151 | 5,571 | 5,972 | 6,926 | 6,665 | 6,245 | 7,540 | 7,995 | 7,392 | 6,267 | 7,170 | 5,571 | 8,559 | 7,079 | 6,384 | 6,122 | 6,299 | 6,729 | 7,546 | 6,454 | 2,016 | 7,590 | 7,509 | 5,328 | 7,803 | 6,363 | 6,476 | 8,218 | 8,997 | 10,923 | 7,112 | 6,646 | 10,709 | 6,418 | 5,480 | 7,369 | 11,062 | 7,771 | 4,834 | 7,683 | 7,065 | 18,873 | 5,258 | 7,119 | 8,608 | 6,194 | 5,102 | 7,753 | 7,229 | 6,993 | 5,459 | 9,141 | 7,960 | 7,453 | 6,437 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,924 | -3,817 | -3,561 | -3,838 | -3,206 | -4,060 | -4,363 | -5,351 | -3,673 | -3,678 | -3,205 | -5,271 | -3,209 | -3,476 | -3,691 | -4,206 | -3,029 | -3,522 | -2,953 | -3,890 | -3,250 | -3,757 | -4,327 | -4,681 | -3,335 | -3,615 | -3,163 | -4,868 | -3,297 | -4,818 | -3,422 | -5,709 | -4,146 | -4,664 | -4,184 | -5,526 | -4,298 | -4,616 | -4,259 | -5,012 | -4,321 | -3,949 | -2,924 | -5,243 | -3,754 | -3,309 | -2,420 | -4,749 | -3,240 | -4,085 | -3,065 | -6,596 | -3,502 | -4,781 | -2,515 | -4,934 | -4,449 | -661 | -4,489 | -3,707 | -4,151 | -1,783 | -4,326 |
Netto Overnames
| 125 | 7,978 | 7 | -181 | 0 | 33 | 0 | 5,749 | 0 | 0 | 0 | 16,932 | 0 | 0 | 0 | -717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,770 | 0 | 0 | 0 | -3,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3,302 | -2,064 | 3,780 | -1,650 | 362 | -1,891 | -3,230 | 2,237 | 3,342 | 1,783 | -1,391 | 752 | -1,640 | 7,612 | -1,985 | 3,652 | 195 | 2,029 | 4,368 | -2,970 | -7,569 | -2,046 | -2,734 | -9,206 | 8,118 | -4,744 | 6,585 | 6,298 | -2,010 | 1,992 | 9 | 1,311 | -452 | 9,390 | 1,026 | -1,937 | 505 | -1,930 | -6,924 | -6,993 | 2,137 | -927 | 10 | 168 | 1,077 | 384 | -1,268 | 3,312 | -153 | 1,219 | -347 | 864 | -1,295 | 3 | 516 | -1,943 | 2,390 | -2,390 | -4,489 | -3,660 | 561 | -561 | -4,326 |
Kasstroom uit Investeringsactiviteiten
| -3,177 | 2,097 | 226 | -5,669 | -2,844 | -5,951 | -7,593 | -3,114 | -331 | -1,895 | -4,596 | -4,519 | -4,849 | 4,136 | -5,676 | -554 | -2,834 | -1,493 | 1,415 | -6,860 | -10,819 | -5,803 | -7,061 | -13,887 | 4,783 | -8,359 | 3,422 | 1,430 | -5,307 | -2,826 | -3,413 | -4,398 | -4,598 | 4,726 | -3,158 | -7,463 | -3,793 | -6,546 | -11,183 | -12,005 | -2,184 | -4,876 | -2,914 | -5,075 | -2,677 | -2,925 | -3,688 | 3,312 | -3,393 | -2,866 | -3,412 | -5,732 | -4,797 | -4,778 | -1,999 | -6,877 | -2,059 | -3,051 | -4,489 | -7,367 | -3,590 | -2,344 | -4,326 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -713 | -975 | -13,072 | 0 | 0 | -1,518 | -841 | 0 | 0 | 0 | -788 | 0 | 0 | 0 | -680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | 0 | -12 | -944 | 0 | 0 | -1,170 | -878 | -1,613 | -1,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,966 | -1,966 | -1,966 | -5,898 | 0 | -1,966 | 0 | -8,252 | 0 | 0 | 0 | -8,179 | 0 | 0 | 0 | -10,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,340 | 0 | 0 | 0 | -12,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1,119 | -4,964 | 3,875 | 4,780 | -4,077 | -2,293 | 10,982 | 3,996 | -7,301 | -628 | -7,757 | -2,026 | -906 | -6,116 | -1,552 | -11,757 | -1,680 | -5,862 | -3,799 | -1,719 | -1,374 | -14,232 | 2,613 | -3,073 | -2,216 | -5,202 | -1,955 | -8,127 | -1,472 | 5,449 | -9,754 | -6,693 | -3,132 | -9,298 | -3,368 | -2,159 | 2,132 | -19,490 | 9,888 | 3,370 | 1,315 | -12,729 | -2,224 | 2,048 | 505 | -12,942 | -4,624 | 7,463 | -2,312 | -24,826 | 4,444 | -3,537 | 5,524 | -21,287 | 7,265 | 1,540 | -3,326 | -9,541 | -6,409 | 3,160 | -766 | -9,956 | 4,994 |
Kasstroom uit Financieringsactiviteiten
| -1,560 | -7,906 | -11,163 | -1,118 | -4,077 | -2,293 | 10,141 | -6,094 | -7,301 | -628 | -7,757 | -2,026 | -906 | -6,116 | -1,552 | -11,757 | -1,680 | -5,862 | -3,799 | -1,719 | -1,374 | -14,232 | 2,613 | -3,073 | -2,216 | -5,202 | -1,955 | -8,127 | -1,472 | 5,449 | -9,754 | -6,693 | -3,132 | -9,298 | -3,368 | -2,159 | 2,132 | -19,490 | 9,888 | 3,370 | 1,315 | -12,729 | -2,224 | 2,048 | 505 | -12,942 | -4,624 | 7,463 | -2,312 | -24,826 | 4,444 | -3,537 | 5,524 | -21,287 | 7,265 | 1,540 | -3,326 | -9,541 | -6,409 | 3,160 | -766 | -9,956 | 4,994 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -18 | 137 | -446 | 107 | 233 | -266 | 52 | 5 | 18 | 153 | -70 | 147 | -118 | 198 | -291 | 23 | -219 | 350 | 108 | 351 | 346 | 475 | 310 | -199 | 404 | 884 | 438 | -808 | -756 | -346 | 703 | 254 | 806 | -240 | -4 | -173 | -271 | 410 | 60 | 101 | 385 | -169 | 168 | 193 | 324 | -427 | 58 | -181 | 45 | -37 | -162 | -92 | -120 | -52 | 141 | -430 | 44 | -121 | 491 | -983 | 152 | 206 |
Netto Kasstroomverandering
| 516 | 2,129 | -7,460 | 3,384 | 701 | -3,263 | 3,632 | -2,850 | -1,476 | 3,067 | -6,228 | 311 | 1,058 | 4,146 | 511 | -4,608 | 2,901 | -1,308 | 5,137 | -2,900 | -3,281 | -12,611 | 2,411 | -10,529 | 8,667 | -6,428 | 9,897 | 195 | -5,571 | 9,458 | -6,005 | -5,062 | 327 | 2,597 | -289 | -1,408 | 7,164 | -15,384 | 6,227 | -2,296 | 9,940 | -10,803 | 173 | 4,510 | 9,083 | -7,772 | -3,905 | 18,516 | 1,179 | -8,774 | 6,253 | -2,312 | 9,243 | -19,991 | 10,316 | 2,557 | 1,414 | -5,555 | -5,560 | 5,425 | 2,621 | -4,695 | 7,311 |
Kaspositie aan het Einde van de Periode
| 6,428 | 5,912 | 3,783 | 11,243 | 7,941 | 7,240 | 10,503 | 6,871 | 9,721 | 11,197 | 8,130 | 14,358 | 14,047 | 12,989 | 8,843 | 8,332 | 12,940 | 10,039 | 11,347 | 6,210 | 9,110 | 12,391 | 25,002 | 22,591 | 33,120 | 24,453 | 30,881 | 20,984 | 20,789 | 26,360 | 16,902 | 22,907 | 27,969 | 27,642 | 25,045 | 25,334 | 26,742 | 19,578 | 34,962 | 28,735 | 31,031 | 21,091 | 31,894 | 31,721 | 27,211 | 18,128 | 25,900 | 29,805 | 11,289 | 10,110 | 18,884 | 12,600 | 14,912 | 5,669 | 25,660 | 15,344 | 12,787 | 11,373 | 16,928 | 22,488 | 17,063 | 14,442 | 19,137 |