Tribune Resources Limited
ASX:TBR.AX
4.84 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.915 | 7.095 | 6.841 | 4.113 | 13.973 | 59.159 | 13.163 | 13.48 | 12.835 | 8.832 | 11.05 | 8.793 | 6.601 | 10.633 | 12.86 | 6.873 | 8.361 | 5.28 | 4.758 | 17.54 | 17.681 | 7.478 | 3.385 | 0.182 | 0.041 | 0.072 | 0.194 | 0.1 | 0.001 | 0.108 | 0.266 | 0.311 | 0.195 | 0.391 | 0.412 | 0.577 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.915 | 7.095 | 6.841 | 4.163 | 14.023 | 59.159 | 13.163 | 13.48 | 12.835 | 8.832 | 11.05 | 8.793 | 6.601 | 10.633 | 12.86 | 6.873 | 8.361 | 5.28 | 4.758 | 17.54 | 17.681 | 7.478 | 3.385 | 0.182 | 0.041 | 0.072 | 0.194 | 0.1 | 0.001 | 0.108 | 0.266 | 0.311 | 0.195 | 0.391 | 0.412 | 0.577 |
Nettovorderingen
| 0.859 | 7.046 | 9.713 | 1.969 | 2.147 | 0.001 | 2.263 | 0 | 1.354 | 1.245 | 0.411 | 0.897 | 1.287 | 0.842 | 0.681 | 0.882 | 0.283 | 0.186 | 4.788 | 0.49 | 0.124 | 0.56 | 0.406 | 0 | 0 | 0.036 | 0 | 0 | 0.034 | 0.001 | 0.002 | 0.001 | 0.15 | 0.062 | 0.094 | 0.002 |
Voorraad
| 208.712 | 200.891 | 202.317 | 233.051 | 169.859 | 140.31 | 203.145 | 188.156 | 156.903 | 121.46 | 98.582 | 111.557 | 83.862 | 55.39 | 34.879 | 13.809 | 7.023 | 5.933 | 8.515 | 0 | 0 | 1.236 | 1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.284 | 0.372 | 0.142 | 0.088 | 0.07 | 5.388 | 2.263 | 1.953 | 1.354 | 1.245 | 5.906 | 0.485 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 218.77 | 215.404 | 219.013 | 239.271 | 186.099 | 204.858 | 218.571 | 203.59 | 171.093 | 131.538 | 115.949 | 121.248 | 92.374 | 66.865 | 48.419 | 21.563 | 15.667 | 11.399 | 18.061 | 18.043 | 17.833 | 10.395 | 5.478 | 0.182 | 0.041 | 0.107 | 0.194 | 0.1 | 0.035 | 0.109 | 0.268 | 0.312 | 0.345 | 0.453 | 0.506 | 0.579 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 88.411 | 80.132 | 91.083 | 96.043 | 105.735 | 104.917 | 91.936 | 65.218 | 49.143 | 34.665 | 39.219 | 46.794 | 57.207 | 52.872 | 53.569 | 22.337 | 20.147 | 15.637 | 15.863 | 6.858 | 1.515 | 3.575 | 7.233 | 4.263 | 2.372 | 2.355 | 2.321 | 2.647 | 2.475 | 2.072 | 1.94 | 1.788 | 1.812 | 2.624 | 2.68 | 2.62 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -5.85 | 0 | 0 | 0 | 0 | 97.95 | 87.27 | 59.298 | 44.432 | 30.282 | 36.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.202 | 0.442 | 0.752 | 0.79 | 0.671 | 0.395 | 2.16 | 0.571 | 1.115 | 0.837 | 0.368 | 0.21 | 0.658 | 1.318 | 0.92 | 9.432 | 9.353 | 9.548 | 2.843 | 2.527 | 2.406 | 3.171 | 2.785 | 0.639 | 0.445 | 0.146 | 0.096 | 0.101 | 0.178 | 0.134 | 0.171 | 0.172 | 0.142 | 0.099 | 0.132 | 0.28 |
Belastingvorderingen
| 5.85 | 1.061 | 10.453 | 10.143 | 8.05 | 7.362 | 6.826 | 6.491 | 5.826 | 5.22 | 2.96 | 2.525 | 1.637 | 0.712 | 0.417 | 0.159 | 0.573 | 0.282 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 |
Overige niet-vlottende activa
| 5.85 | 9.31 | 8.792 | 7.477 | 4.159 | -105.313 | -94.096 | -65.789 | -50.258 | -35.502 | -39.586 | 0.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0.165 | 0.275 | 0.034 | 0.008 | 0 | 0.073 | 0.094 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.04 |
Totaal niet-vlottende activa
| 94.464 | 90.944 | 111.079 | 114.453 | 118.615 | 105.313 | 94.096 | 65.789 | 50.258 | 35.502 | 39.586 | 50.32 | 59.502 | 54.901 | 54.906 | 31.928 | 30.073 | 25.467 | 19.808 | 9.385 | 4.263 | 6.912 | 10.293 | 4.936 | 2.825 | 2.5 | 2.491 | 2.843 | 2.653 | 2.266 | 2.111 | 1.96 | 1.954 | 2.723 | 2.812 | 2.943 |
Totaal activa
| 313.233 | 306.348 | 330.093 | 353.724 | 304.714 | 317.533 | 319.494 | 275.87 | 227.177 | 172.26 | 158.494 | 171.568 | 151.876 | 121.767 | 103.325 | 53.491 | 45.741 | 36.866 | 37.869 | 27.428 | 22.095 | 17.306 | 15.771 | 5.118 | 2.866 | 2.608 | 2.685 | 2.943 | 2.688 | 2.375 | 2.379 | 2.272 | 2.299 | 3.176 | 3.318 | 3.522 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.372 | 6.88 | 8.88 | 12.894 | 12.234 | 18.232 | 18.927 | 22.186 | 12.433 | 11.476 | 11.952 | 13.257 | 13.167 | 8.22 | 10.421 | 5.12 | 3.269 | 4.667 | 1.459 | 1.215 | 0.653 | 2.701 | 2.106 | 0.02 | 0.024 | 0.021 | 0.002 | 0.022 | 0.06 | 0.038 | 0.05 | 0.029 | 0.011 | 0.039 | 0.042 | 0.006 |
Kortlopende schulden
| 0 | 0.046 | 0.82 | 2.452 | 4.465 | 3.65 | 2.996 | 1.389 | 1.403 | 0 | 0 | 7 | 13 | 0 | 0 | 0 | 0 | 0.58 | 13.861 | 0.031 | 0.011 | 0.01 | 0.009 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 11.466 | 5.8 | 36.797 | 1.231 | 5.016 | 9.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 11.466 | 5.8 | -3.65 | -2.996 | -1.389 | -1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.86 | 0.88 | 1.196 | 1.795 | 0.568 | 41.454 | 5.402 | 23.086 | 12.822 | 1.804 | 0.705 | 9.01 | 4.511 | 7.993 | 3.088 | -0.106 | 1.475 | 1.11 | 3.139 | 0.018 | 0.035 | 0 | 0.863 | 0.107 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.052 | 0.027 | 0.05 | 0 | 0.005 |
Totaal kortlopende verplichtingen
| 18.232 | 7.805 | 10.895 | 28.608 | 23.066 | 59.686 | 24.329 | 45.271 | 25.255 | 13.281 | 12.658 | 29.267 | 30.678 | 16.213 | 13.509 | 5.014 | 4.744 | 6.357 | 18.459 | 1.264 | 0.699 | 2.711 | 2.978 | 0.127 | 0.038 | 0.021 | 0.002 | 0.022 | 0.063 | 0.038 | 0.05 | 0.081 | 0.038 | 0.089 | 0.042 | 0.011 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0.046 | 0.863 | 3.095 | 2.034 | 3.291 | 0.329 | 1.718 | 0 | 0 | 0 | 7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 9.075 | 0.03 | 0.041 | 4.847 | 1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.831 | 6.59 | 18.404 | 16.817 | 12.228 | 10.836 | 7.83 | 5.867 | 3.82 | 2.734 | 3.163 | 6.742 | 6.851 | 6.633 | 7.301 | 1.617 | 0.937 | 0.082 | 0.537 | 2.148 | 3.096 | 1.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.738 | 1.96 | 1.835 | 1.833 | 1.172 | 1.093 | 0.976 | 0.948 | 0.914 | 1.086 | 1.479 | 0.821 | 0.812 | 0.779 | 0.706 | 0.357 | 0.424 | 0.416 | 0.219 | 0.219 | 0.219 | 0.194 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.57 | 8.55 | 20.284 | 19.514 | 16.495 | 13.962 | 12.098 | 7.145 | 6.452 | 3.82 | 4.642 | 7.563 | 14.663 | 12.512 | 8.007 | 1.974 | 1.361 | 0.498 | 0.756 | 11.442 | 3.345 | 2.163 | 4.857 | 1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 26.802 | 16.355 | 31.18 | 48.121 | 39.562 | 73.648 | 36.427 | 52.416 | 31.707 | 17.101 | 16.919 | 36.83 | 45.341 | 28.725 | 21.516 | 6.989 | 6.104 | 6.855 | 19.215 | 12.707 | 4.044 | 4.874 | 7.835 | 1.734 | 0.038 | 0.021 | 0.002 | 0.022 | 0.063 | 0.038 | 0.05 | 0.081 | 0.038 | 0.089 | 0.042 | 0.011 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.742 | 0 | 0 | 0 | 0 | 0 | 8.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 73.081 | 11.06 | 11.06 | 11.06 | 11.06 | 11.618 | 3.541 | 3.958 | 3.997 | 3.997 | 12.074 | 12.074 | 12.024 | 12.024 | 12.024 | 11.564 | 11.564 | 11.564 | 7.254 | 5.794 | 5.714 | 7.136 | 7.136 | 6.156 | 5.356 | 5.256 | 4.848 | 4.081 | 3.857 | 3.856 | 3.556 |
Ingehouden winsten
| 175.185 | 181.345 | 191.315 | 200.011 | 159.913 | 121.608 | 223.509 | 175.66 | 153.851 | 123.15 | 112.962 | 98.21 | 70.434 | 59.122 | 51.075 | 31.137 | 23.272 | 15.803 | 6.644 | 2.71 | 6.487 | 0.868 | -3.628 | -3.87 | -2.966 | -3.127 | -3.031 | -2.794 | -2.502 | -2.349 | -2.257 | -1.982 | -1.82 | -0.77 | -0.58 | -0.045 |
Overige gereserveerde algehele resultaten
| 0.484 | -1.595 | -1.295 | -0.653 | -0.954 | -0.742 | 3.249 | 3.534 | 3.168 | 2.124 | 11.172 | 5.419 | 4.892 | 4.305 | 3.68 | 3.291 | 4.29 | 2.185 | -0.015 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -1.422 | -1.422 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -0 | -3.012 | -10.75 | -10.75 | -10.75 | -10.551 | -19.824 | -8.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.035 | -0.675 | -0.675 | -0.675 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 233.869 | 237.95 | 248.22 | 257.558 | 217.159 | 191.676 | 227.068 | 179.504 | 157.329 | 125.783 | 115.928 | 107.17 | 79.284 | 67.423 | 58.751 | 46.502 | 39.636 | 30.012 | 18.654 | 14.722 | 18.051 | 12.433 | 7.936 | 3.384 | 2.828 | 2.587 | 2.683 | 2.92 | 2.624 | 2.337 | 2.329 | 2.191 | 2.261 | 3.087 | 3.276 | 3.511 |
Totaal eigen vermogen
| 286.431 | 289.992 | 298.913 | 305.603 | 265.152 | 243.885 | 283.066 | 223.454 | 195.47 | 155.159 | 141.575 | 134.737 | 106.535 | 93.042 | 81.808 | 46.502 | 39.636 | 30.012 | 18.654 | 14.722 | 18.051 | 12.433 | 7.936 | 3.384 | 2.828 | 2.587 | 2.683 | 2.92 | 2.624 | 2.337 | 2.329 | 2.191 | 2.261 | 3.087 | 3.276 | 3.511 |
Totaal passiva en aandeelhoudersvermogen
| 313.233 | 306.348 | 330.093 | 353.724 | 304.714 | 317.533 | 319.494 | 275.87 | 227.177 | 168.823 | 154.585 | 171.568 | 151.876 | 121.767 | 103.325 | 53.491 | 45.741 | 36.866 | 37.869 | 27.428 | 22.095 | 17.306 | 15.771 | 5.118 | 2.866 | 2.608 | 2.685 | 2.943 | 2.688 | 2.375 | 2.379 | 2.272 | 2.299 | 3.176 | 3.318 | 3.522 |