Tribune Resources Limited
ASX:TBR.AX
4.84 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.915 | 7.993 | 7.095 | 5.994 | 6.841 | 6.133 | 4.113 | 6.6 | 13.973 | 27.262 | 59.159 | 78.807 | 13.163 | 9.325 | 13.48 | 11.32 | 12.835 | 8.486 | 8.832 | 6.629 | 11.05 | 9.202 | 8.793 | 8.859 | 6.601 | 10.633 | 12.86 | 6.873 | 8.361 | 5.28 | 4.758 | 17.54 | 17.681 | 7.478 | 3.385 | 0.182 | 0.041 | 0.072 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.915 | 7.993 | 7.095 | 5.994 | 6.841 | 6.133 | 4.163 | 6.6 | 14.023 | 27.262 | 59.159 | 78.807 | 13.163 | 9.325 | 13.48 | 11.32 | 12.835 | 8.486 | 8.832 | 6.629 | 11.05 | 9.202 | 8.793 | 8.859 | 6.601 | 10.633 | 12.86 | 6.873 | 8.361 | 5.28 | 4.758 | 17.54 | 17.681 | 7.478 | 3.385 | 0.182 | 0.041 | 0.072 | 0.1 |
Nettovorderingen
| 0.859 | 3.103 | 7.046 | 9.706 | 9.713 | 2.87 | 1.969 | 3.82 | 2.147 | 4.581 | 0.001 | 2.965 | 2.263 | 1.546 | 0 | 1.691 | 1.354 | 2.243 | 1.245 | 1.058 | 0.411 | 0.803 | 0.897 | 0.438 | 1.287 | 0.842 | 0.681 | 0.882 | 0.283 | 0.186 | 4.788 | 0.49 | 0.124 | 0.56 | 0.406 | 0 | 0 | 0.036 | 0 |
Voorraad
| 208.712 | 199.449 | 200.891 | 198.779 | 202.317 | 209.939 | 233.051 | 189.106 | 169.859 | 150.445 | 140.31 | 77.251 | 203.145 | 183.097 | 188.156 | 174.197 | 156.903 | 135.717 | 121.46 | 105.542 | 98.582 | 105.95 | 111.557 | 96.067 | 83.862 | 55.39 | 34.879 | 13.809 | 7.023 | 5.933 | 8.515 | 0 | 0 | 2.357 | 1.688 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.284 | 2.515 | 0.372 | 3.631 | 0.142 | 2.363 | 0.088 | 0 | 0.07 | -0 | 5.388 | 0 | 2.263 | 5.658 | 1.953 | 0 | 1.354 | 0 | 1.245 | 4.411 | 5.906 | -0 | 0.485 | 1.461 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 218.77 | 210.546 | 215.404 | 214.479 | 219.013 | 218.942 | 239.271 | 199.526 | 186.099 | 182.288 | 204.858 | 159.023 | 218.571 | 199.626 | 203.59 | 187.208 | 171.093 | 146.446 | 131.538 | 117.639 | 115.949 | 115.955 | 121.248 | 106.825 | 92.374 | 66.865 | 48.419 | 21.563 | 15.667 | 11.399 | 18.061 | 18.043 | 17.833 | 10.395 | 5.478 | 0.182 | 0.041 | 0.107 | 0.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 88.411 | 85.292 | 80.132 | 87.855 | 91.083 | 93.885 | 96.043 | 98.293 | 105.735 | 109.745 | 104.917 | 106.598 | 91.936 | 81.753 | 65.218 | 57.302 | 49.143 | 47.176 | 34.665 | 36.982 | 39.219 | 40.396 | 46.794 | 56.607 | 57.207 | 52.872 | 53.569 | 22.337 | 20.147 | 15.637 | 15.863 | 6.858 | 1.515 | 3.575 | 7.233 | 4.263 | 2.372 | 2.355 | 2.647 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -5.85 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 97.95 | 0 | 87.27 | 0 | 59.298 | 0 | 44.432 | 0 | 30.282 | 0 | 36.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.202 | 0.337 | 0.442 | 0.637 | 0.752 | 0.761 | 0.79 | 0.795 | 0.671 | 0.435 | 0.395 | 1.214 | 2.16 | 0.695 | 0.571 | 0.836 | 1.115 | 0.821 | 0.837 | 0.199 | 0.368 | 0.458 | 0.21 | 0.458 | 0.658 | 1.318 | 0.92 | 9.432 | 9.353 | 9.548 | 2.843 | 2.527 | 2.406 | 3.171 | 2.785 | 0.639 | 0.445 | 0.146 | 0.101 |
Belastingvorderingen
| 5.85 | 0.882 | 1.061 | 9.725 | 10.453 | 10.043 | 10.143 | 10.515 | 8.05 | 7.454 | 7.362 | 0 | 6.826 | 0 | 6.491 | 0 | 5.826 | 0 | 5.22 | 0 | 2.96 | 0 | 2.525 | 0 | 1.637 | 0.712 | 0.417 | 0.159 | 0.573 | 0.282 | 1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.85 | 9.46 | 9.31 | 9.227 | 8.792 | 8.849 | 7.477 | 6.206 | 4.159 | 2.853 | -105.313 | 6.648 | -94.096 | 6.451 | -65.789 | 5.193 | -50.258 | 4.736 | -35.502 | 3.622 | -39.586 | 3.426 | 0.791 | -57.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0.165 | 0.275 | 0.034 | 0.008 | 0 | 0.094 |
Totaal niet-vlottende activa
| 94.464 | 95.97 | 90.944 | 107.444 | 111.079 | 113.538 | 114.453 | 115.809 | 118.615 | 120.488 | 105.313 | 114.459 | 94.096 | 88.899 | 65.789 | 63.331 | 50.258 | 52.733 | 35.502 | 40.804 | 39.586 | 44.279 | 50.32 | 57.065 | 59.502 | 54.901 | 54.906 | 31.928 | 30.073 | 25.467 | 19.808 | 9.385 | 4.263 | 6.912 | 10.293 | 4.936 | 2.825 | 2.5 | 2.843 |
Totaal activa
| 313.233 | 306.516 | 306.348 | 321.923 | 330.093 | 332.48 | 353.724 | 315.335 | 304.714 | 302.776 | 317.533 | 273.482 | 319.494 | 288.525 | 275.87 | 250.539 | 227.177 | 199.179 | 172.26 | 158.443 | 158.494 | 160.234 | 171.568 | 165.63 | 151.876 | 121.767 | 103.325 | 53.491 | 45.741 | 36.866 | 37.869 | 27.428 | 22.095 | 17.306 | 15.771 | 5.118 | 2.866 | 2.608 | 2.943 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 11.372 | 7.017 | 7.379 | 7.679 | 9.719 | 13.976 | 14.426 | 13.341 | 12.62 | 21.388 | 18.232 | 18.673 | 18.927 | 24.036 | 22.186 | 18.571 | 12.433 | 15.436 | 11.476 | 12.263 | 11.952 | 11.928 | 13.257 | 11.274 | 13.167 | 8.22 | 10.421 | 5.12 | 3.269 | 4.667 | 1.459 | 1.215 | 0.653 | 1.763 | 2.106 | 0.02 | 0.024 | 0.014 | 0.022 |
Kortlopende schulden
| 0 | 0 | 0.046 | 0.113 | 0.82 | 1.925 | 2.452 | 3.04 | 4.465 | 4.51 | 3.65 | 0 | 2.996 | 0 | 1.389 | 0 | 1.403 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 13 | 0 | 0 | 0 | 0 | 0.58 | 13.861 | 0.031 | 0.011 | 0.01 | 0.009 | 0 | 0.014 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 11.466 | 4.578 | 5.8 | 3.662 | 36.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 11.466 | 4.578 | 5.8 | 3.662 | -3.65 | 0 | -2.996 | 0 | -1.389 | 0 | -1.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.86 | 0.397 | 0.38 | 0.375 | 0.357 | 0.276 | 0.264 | 0.211 | 0.182 | 0.172 | 41.454 | 26.934 | 5.402 | 2.509 | 23.086 | 9.695 | 12.822 | 3.783 | 1.804 | 0.055 | 0.705 | 3.316 | 9.01 | 21.795 | 4.511 | 7.993 | 3.088 | -0.106 | 1.475 | 1.11 | 3.139 | 0.018 | 0.035 | 0.938 | 0.872 | 0.107 | 0 | 0.007 | 0 |
Totaal kortlopende verplichtingen
| 18.232 | 7.414 | 7.805 | 8.167 | 10.895 | 16.177 | 28.608 | 21.169 | 23.066 | 29.731 | 59.686 | 45.607 | 24.329 | 26.544 | 45.271 | 28.267 | 25.255 | 19.219 | 13.281 | 12.318 | 12.658 | 15.244 | 29.267 | 33.069 | 30.678 | 16.213 | 13.509 | 5.014 | 4.744 | 6.357 | 18.459 | 1.264 | 0.699 | 2.711 | 2.978 | 0.127 | 0.038 | 0.021 | 0.022 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.046 | 0.113 | 0.863 | 1.861 | 3.095 | 2.99 | 2.034 | 3.604 | 3.291 | 2.006 | 0.329 | 1 | 1.718 | 2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5.1 | 0 | 0 | 0 | 0 | 0 | 9.075 | 0.03 | 0.041 | 4.847 | 1.607 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.831 | 6.561 | 6.59 | 18.713 | 18.404 | 17.409 | 16.817 | 14.579 | 12.228 | 11.589 | 10.836 | 0 | 7.83 | 0 | 5.867 | 0 | 3.82 | 0 | 2.734 | 0 | 3.163 | 0 | 6.742 | 0 | 6.851 | 6.633 | 7.301 | 1.617 | 0.937 | 0.082 | 0.537 | 2.148 | 3.096 | 1.927 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.738 | 1.79 | 1.96 | 1.835 | 1.835 | 1.835 | 1.833 | 1.178 | 1.172 | 1.1 | 1.093 | 10.838 | 0.976 | 7.604 | 0.948 | 6.77 | 0.914 | 4.221 | 1.086 | 0 | 1.479 | 0 | 0.821 | 0 | 0.812 | 0.779 | 0.706 | 0.357 | 0.424 | 0.416 | 0.219 | 0.219 | 0.219 | 0.194 | 0.01 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.57 | 8.351 | 8.55 | 20.547 | 20.284 | 19.357 | 19.514 | 17.618 | 16.495 | 15.678 | 13.962 | 14.443 | 12.098 | 9.61 | 7.145 | 7.77 | 6.452 | 6.646 | 3.82 | 0 | 4.642 | 0 | 7.563 | 0 | 14.663 | 12.512 | 8.007 | 1.974 | 1.361 | 0.498 | 0.756 | 11.442 | 3.345 | 2.163 | 4.857 | 1.607 | 0 | 0 | 0 |
Totaal passiva
| 26.802 | 15.765 | 16.355 | 28.714 | 31.18 | 35.534 | 48.121 | 38.787 | 39.562 | 45.409 | 73.648 | 60.05 | 36.427 | 36.154 | 52.416 | 36.037 | 31.707 | 25.865 | 17.101 | 12.318 | 16.919 | 15.244 | 36.83 | 33.069 | 45.341 | 28.725 | 21.516 | 6.989 | 6.104 | 6.855 | 19.215 | 12.707 | 4.044 | 4.874 | 7.835 | 1.734 | 0.038 | 0.021 | 0.022 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.924 | 0 | 0 | 0 | 7.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 58.2 | 74.525 | 73.081 | 36.085 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.347 | 11.618 | 11.618 | 3.541 | 12.837 | 3.958 | 3.997 | 3.997 | 12.074 | 12.074 | 12.024 | 12.024 | 12.024 | 11.564 | 11.564 | 11.564 | 7.254 | 5.794 | 5.714 | 7.136 |
Ingehouden winsten
| 175.185 | 181.938 | 181.345 | 185.482 | 191.315 | 190.491 | 200.011 | 170.297 | 159.913 | 136.562 | 121.608 | 131.19 | 223.509 | 199.239 | 175.66 | 169.026 | 153.851 | 136.673 | 123.15 | 109.882 | 112.962 | 102.146 | 98.21 | 86.508 | 70.434 | 59.122 | 51.075 | 31.137 | 23.272 | 15.803 | 6.644 | 2.71 | 6.487 | 0.868 | -3.628 | -3.87 | -2.966 | -3.127 | -2.794 |
Overige gereserveerde algehele resultaten
| 0.484 | -1.544 | -6.143 | -1.603 | -5.843 | -0.698 | -5.201 | -1.197 | -5.047 | 0.045 | -4.924 | 3.23 | 3.249 | 3.23 | -7.215 | 2.885 | 3.168 | 3.21 | 2.124 | 6.693 | 11.172 | 6.895 | 5.419 | 0 | 4.892 | 4.305 | 3.68 | 3.291 | 4.29 | 2.185 | -0.015 | -0.013 | -0.051 | -0.024 | -0.008 | -0.006 | -0.005 | -0.004 | 0.024 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 4.548 | 0 | 4.548 | 0 | 4.548 | 0 | 4.093 | -1.531 | -3.012 | -10.75 | -10.75 | -10.75 | -7.215 | -10.75 | -10.75 | -10.551 | -10.551 | -10.551 | -19.824 | -8.078 | -8.078 | -3.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.024 | 0.008 | 0.006 | 0.005 | 0.004 | -1.446 |
Totaal eigen vermogen van aandeelhouders
| 233.869 | 238.594 | 237.95 | 242.079 | 248.22 | 247.993 | 257.558 | 227.3 | 217.159 | 209.602 | 191.676 | 159.755 | 227.068 | 202.779 | 179.504 | 172.221 | 157.329 | 140.392 | 125.783 | 117.372 | 115.928 | 112.582 | 107.17 | 96.285 | 79.284 | 67.423 | 58.751 | 46.502 | 39.636 | 30.012 | 18.654 | 14.722 | 18.051 | 12.433 | 7.936 | 3.384 | 2.828 | 2.587 | 2.92 |
Totaal eigen vermogen
| 286.431 | 290.751 | 289.992 | 293.209 | 298.913 | 296.946 | 305.603 | 276.548 | 265.152 | 257.366 | 243.885 | 213.433 | 283.066 | 252.371 | 223.454 | 214.502 | 195.47 | 173.315 | 155.159 | 142.896 | 141.575 | 139.856 | 134.737 | 123.817 | 106.535 | 93.042 | 81.808 | 46.502 | 39.636 | 30.012 | 18.654 | 14.722 | 18.051 | 12.433 | 7.936 | 3.384 | 2.828 | 2.587 | 2.92 |
Totaal passiva en aandeelhoudersvermogen
| 313.233 | 306.516 | 306.348 | 321.923 | 330.093 | 332.48 | 353.724 | 315.335 | 304.714 | 302.776 | 317.533 | 273.482 | 319.494 | 288.525 | 275.87 | 250.539 | 227.177 | 199.179 | 168.823 | 158.443 | 154.585 | 160.234 | 171.568 | 0 | 151.876 | 121.767 | 103.325 | 53.491 | 45.741 | 36.866 | 37.869 | 27.428 | 22.095 | 17.306 | 15.771 | 5.118 | 2.866 | 2.608 | 2.943 |